Price · as of 2025-12-31
$13.30
Market cap 41.69B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.40 | +181.2% |
| Intrinsic Value(DCF) | $4.00 | -69.92% |
| Graham-Dodd Method(GD) | $1.50 | -88.72% |
| Graham Formula(GF) | $1.00 | -92.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.35 | $28.60 | $1.34 | $0.00 | $0.20 |
| 2012 | $2.62 | $26.86 | $0.00 | $0.00 | $12.80 |
| 2013 | $5.66 | $35.58 | $0.28 | $0.00 | $9.10 |
| 2014 | $5.84 | $66.57 | $1.06 | $0.80 | $9.10 |
| 2015 | $4.67 | $52.83 | $2.54 | $4.70 | $5.00 |
| 2016 | $4.41 | $39.37 | $199.64 | $0.00 | $0.00 |
| 2017 | $4.98 | $28.77 | $144.57 | $0.00 | $0.00 |
| 2018 | $5.34 | $28.50 | $120.08 | $0.00 | $0.00 |
| 2019 | $3.21 | $28.20 | $1.14 | $0.50 | $0.00 |
| 2020 | $3.79 | $32.68 | $2.16 | $0.00 | $0.00 |
| 2021 | $4.32 | $33.81 | $2.24 | $4.10 | $3.30 |
| 2022 | $4.29 | $33.64 | $2.38 | $6.60 | $17.50 |
| 2023 | $3.43 | $30.06 | $1.53 | $1.90 | $0.00 |
| 2024 | $5.13 | $31.16 | $1.81 | $2.20 | $0.00 |
| 2025 | $8.26 | $31.94 | $1.18 | $1.50 | $1.00 |
AI valuation
Our deep-learning model estimates Nokia Oyj's (NOK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.40
- Current price
- $13.30
- AI upside
- +181.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.00
-69.92% upside
Graham-Dodd
$1.50
-88.72% upside
Graham Formula
$1.00
-92.48% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NOK | Nokia Oyj | $13.30 | 41.69B | +140% | -70% | -89% | -92% | 63.27 | 1.82 | 2.00 | 19.11 | — | 2.82 | 42.08% | 8.28% | 3.16% | 2.90% | 6.08% | 1.57% | 0.25 | — | 1.58 | 1.32 | -0.13 | -5217.00% | -60.00% | -3037.00% | 3.68% | 0.20 | 7.77% | 1.89% | 119.70% | 3.46% | 23.41 | 26.30 | 1.94 | 2.29 |
| ASX | ASE Technology Holding Co… | $24.29 | 52.96B | -29% | -55% | -87% | -63% | 39.33 | 4.61 | 2.46 | 14.82 | 142.17 | 5.67 | 17.69% | 7.86% | 6.30% | 12.19% | 8.81% | 4.99% | 0.76 | 9.07 | 1.28 | 0.93 | 1.44 | 2766.00% | 678.00% | -77483.00% | -1.25% | 0.59 | -4.24% | 1.45% | 57.00% | 1.45% | 34.51 | -88.03 | 2.71 | 2.87 |
| CIEN | Ciena Corporation | $348.70 | 49.33B | -61% | -53% | -94% | -94% | 265.86 | 12.01 | 6.88 | 85.33 | 571.10 | 16.53 | 41.50% | 6.52% | 2.59% | 4.45% | 7.91% | 2.14% | 0.58 | 3.48 | 2.73 | 1.75 | 1.27 | 4655.00% | 1879.00% | 7605.00% | 2.03% | 0.62 | 21.46% | 0.00% | 0.00% | 1.65% | 106.39 | 49.70 | 6.93 | 6.97 |
| CLS | Celestica Inc. | $277.63 | 31.94B | -41% | +1,454% | -81% | -1% | 36.98 | 13.91 | 2.44 | 25.12 | 36.27 | 19.07 | 11.69% | 8.64% | 6.72% | 40.53% | 39.56% | 12.62% | 0.35 | 20.35 | 1.44 | 0.82 | 0.15 | 10194.00% | 3071.00% | 5390.00% | 1.51% | 0.17 | 20.00% | 0.00% | 0.00% | 1.87% | 28.43 | 66.40 | 2.46 | 6.24 |
| CRDO | Credo Technology Group Ho… | $112.27 | 20.28B | -3% | +12,290% | -95% | -64% | 316.24 | 24.21 | 37.78 | 268.41 | — | 24.21 | 64.77% | 8.50% | 11.95% | 8.54% | 17.21% | 7.40% | 0.02 | — | 6.62 | 5.51 | -3.68 | -26111.00% | 12634.00% | 6987.00% | 0.18% | 0.60 | 14.15% | 0.00% | 0.00% | 1.01% | 433.34 | 554.31 | 36.83 | 79.00 |
| CTSH | Cognizant Technology Solu… | $64.43 | 31.1B | +30% | -57% | -68% | +7% | 13.70 | 2.03 | 1.45 | 7.24 | 1544.30 | 4.70 | 33.72% | 16.72% | 10.56% | 15.16% | 14.96% | 10.97% | 0.10 | 95.38 | 2.34 | 1.74 | -0.08 | 89.00% | 695.00% | 4204.00% | 8.50% | 0.79 | 18.31% | 2.00% | 27.40% | 6.51% | 8.56 | 11.64 | 1.43 | 6.12 |
| ERIC | Telefonaktiebolaget LM Er… | $11.60 | 38.67B | -27% | -49% | -83% | — | 13.46 | 3.28 | 1.62 | 7.62 | 0.01 | 6.76 | 48.14% | 13.82% | 12.01% | 26.21% | 25.27% | 9.26% | 0.42 | 10.73 | 1.29 | 1.08 | 0.05 | 13323333.00% | -1422.00% | -3797.00% | 7.93% | 0.28 | 31.25% | 2.50% | 33.60% | 2.50% | 11.35 | 12.24 | 1.57 | 2.58 |
| FICO | Fair Isaac Corporation | $1,409.36 | 33.43B | -19% | -43% | -98% | -55% | 66.87 | -24.97 | 21.90 | 48.92 | 224.54 | -17.24 | 82.23% | 46.45% | 32.75% | -48.14% | 64.65% | 36.36% | -1.76 | 6.92 | 0.83 | 0.78 | 3.09 | 2978.00% | 1591.00% | 2675.00% | 1.77% | 0.92 | 66.25% | 0.00% | 0.00% | 3.24% | 50.32 | 60.44 | 23.37 | 13.26 |
| GRMN | Garmin Ltd. | $252.83 | 48.66B | -24% | -18% | -86% | -23% | 29.52 | 5.47 | 6.78 | 22.54 | 167.02 | 6.13 | 58.74% | 25.89% | 22.96% | 19.78% | 26.02% | 16.14% | 0.02 | — | 3.63 | 2.32 | -1.02 | 1767.00% | 1506.00% | 1001.00% | 2.78% | 0.95 | 22.89% | 1.35% | 39.90% | 2.24% | 24.81 | 34.15 | 6.42 | 17.18 |
| HPE | Hewlett Packard Enterpris… | $21.47 | 28.65B | +26% | -28% | — | -96% | 514.97 | 1.19 | 0.86 | 17.49 | — | -5.39 | 28.77% | 4.79% | 0.17% | 0.23% | 1.85% | 0.08% | 0.91 | 9.39 | 1.01 | 0.60 | 6.32 | -10231.00% | 1406.00% | -6824.00% | 2.14% | 0.12 | 1.76% | 2.71% | 1396.50% | 3.40% | 27.95 | 73.28 | 1.34 | 0.82 |
| UI | Ubiquiti Inc. | $766.99 | 46.42B | -59% | +22% | -96% | -38% | 48.82 | 52.01 | 13.51 | 40.67 | 47.35 | 52.22 | 43.42% | 32.50% | 27.66% | 186.53% | 95.85% | 54.33% | 0.45 | 27.30 | 1.65 | 0.57 | 0.17 | 10311.00% | 3345.00% | 1849.00% | 1.81% | 0.90 | 81.38% | 0.42% | 20.40% | 1.81% | 41.74 | 55.63 | 13.56 | 30.76 |
About Nokia Oyj
Nokia Oyj provides mobile, fixed, and cloud network solutions worldwide. The company operates through four segments: Mobile Networks, Network Infrastructure, Cloud and Network Services, and Nokia Technologies. It offers products and services for radio access networks covering technologies from 2G to 5G, and microwave radio links for transport networks. The company provides fixed networking solutions, such as fiber and copper-based access infrastructure, and cloud and virtualization services, as well as wi-fi portfolio, including mesh solutions and cloud-based controllers; IP routing solutions for IP aggregation, and edge and core applications for residential, business, mobile, and industrial services; a portfolio of optical networks comprising portfolio coherent optical transponders, optical transport network switchers, wavelength-division multiplexers, reconfigurable optical add-drop multiplexer solutions, and optical line systems for metro access and aggregation, data center interconnect, regional, and long-haul/ultra-long-haul applications; and submarine networks. In addition, it offers business applications software, cloud and cognitive services, core networks software, and enterprise solutions. Further, the company provides hardware, software, and services, as well as licensing of intellectual property, including patents, technologies, and the Nokia brand. It serves communications service providers, webscales, hyperscalers, digital industries, and government. Nokia Oyj was founded in 1865 and is headquartered in Espoo, Finland.
- CEO
- Justin Hotard
- Employees
- 78.43K
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.00 ÷ $13.30) − 1 = -69.92% (DCF, example).