US · OFAL
OFA Group
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Cheung Sha Wan, CA 90274
- Website
- ofa.hk
Price · as of 2025-03-31
$0.76
Market cap 6.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $46.39 | +6,001.54% |
| Intrinsic Value(DCF) | $0.95 | +24.95% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $3.29 | +332.99% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $0.35 | |||
| 2025 | $2.38 | $46.39 | $0.00 | $0.00 | $3.29 |
AI valuation
Our deep-learning model estimates OFA Group's (OFAL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $46.39
- Current price
- $0.76
- AI upside
- +6,001.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.95
+24.95% upside
Graham-Dodd
—
— upside
Graham Formula
$3.29
+332.99% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OFAL | OFA Group | $0.76 | 6.93M | +6,002% | +25% | — | +333% | -37.00 | -81.13 | 130.91 | -40.41 | -5.56 | -81.13 | 43.88% | -340.19% | -353.79% | 240.57% | -1119.38% | -198.01% | -1.57 | -14.18 | 1.42 | 0.22 | -0.72 | 66548.00% | -6193.00% | 715.00% | -0.97% | -1.16 | -417.34% | 0.00% | 0.00% | 0.00% | -39.18 | -105.08 | 133.28 | 13.65 |
| AQMS | Aqua Metals, Inc. | $4.90 | 14.61M | +4,204% | — | — | — | -0.50 | 0.76 | — | -0.55 | — | 0.77 | 0.00% | — | — | -116.08% | -163.27% | -81.90% | 0.26 | -41.55 | 0.57 | 0.51 | -0.01 | -2496.00% | -10000.00% | 9723.00% | -209.24% | -1.67 | -176.58% | 0.00% | 0.00% | 0.00% | -0.52 | -0.49 | — | -15.57 |
| CCTG | CCSC Technology Internati… | $0.60 | 690.83K | +126,219% | +634% | +432% | — | -8.99 | 1.18 | 0.72 | -10.25 | — | 1.19 | 28.27% | -11.15% | -8.00% | -22.94% | -54.41% | -8.48% | 0.12 | — | 2.35 | 1.82 | 2.41 | -769.00% | 1955.00% | -6995.00% | -15.06% | -0.27 | -62.96% | 0.00% | 0.00% | 0.00% | -5.22 | -5.38 | 0.58 | 3.43 |
| FBGL | FBS Global Limited Ordina… | $1.38 | 18.63M | +93,275% | — | — | — | -17.98 | 3.42 | 1.06 | 124.27 | — | 3.42 | 9.03% | -6.99% | -5.88% | -17.37% | -31.83% | -4.80% | 0.36 | -14.67 | 0.87 | 0.86 | -13.50 | -2020000.00% | -3651.00% | -10543.00% | -1.35% | -0.01 | -6.77% | 0.00% | 0.00% | 0.00% | -13.65 | -66.96 | 0.95 | 1.48 |
| GFAI | Guardforce AI Co., Limite… | $0.58 | 12.73M | +8,252% | +109% | -64% | — | -2.14 | 0.39 | 0.34 | 2.18 | — | 0.43 | 17.22% | -18.49% | -16.13% | -20.41% | -54.04% | -12.92% | 0.08 | — | 4.92 | 4.56 | 6.17 | -8830.00% | 18.00% | 949.00% | -29.06% | -0.53 | -29.83% | 0.00% | 0.00% | 45.88% | 1.02 | 1.88 | -0.19 | -0.44 |
| HKPD | Cellyan Biotechnology Co.… | $0.66 | 7.26M | +60,945% | +24% | -18% | — | -600.20 | 3.25 | 0.80 | 12.93 | — | 3.32 | 11.89% | 0.65% | -0.13% | -0.59% | 1.05% | -0.30% | 0.48 | 1.35 | 2.99 | 2.65 | 1.35 | -10167.00% | 2172.00% | -18588.00% | 2.55% | 0.20 | 8.22% | 0.00% | 0.00% | 0.00% | 118.21 | 37.68 | 0.77 | 5.37 |
| LBGJ | Li Bang International Cor… | $0.17 | 3.1M | +14,112% | +276% | -9% | — | -24.55 | 3.17 | 2.25 | -151.23 | — | 3.39 | 29.25% | -12.21% | -9.13% | -16.66% | -8.86% | -3.84% | 1.35 | -3.36 | 1.18 | 1.00 | -45.94 | -2689.00% | 289.00% | 5985.00% | -4.81% | -0.05 | -8.04% | 0.00% | 0.00% | 3.49% | -23.59 | -26.66 | 2.88 | 1.14 |
| PASW | Ping An Biomedical Co., L… | $0.15 | 2.74M | — | — | — | — | — | — | — | — | — | — | 6.18% | 0.00% | -1.47% | 19.68% | -0.01% | -1.88% | -1.50 | 0.00 | 0.84 | 0.64 | 22.57 | -10000.00% | 613.00% | -34052.00% | — | 0.23 | 73.16% | — | -25.10% | — | — | — | — | — |
| PSIG | PS International Group Lt… | $6.19 | 20.1M | +506% | -75% | — | +503% | -2.92 | 1.32 | 0.16 | -1.20 | -0.46 | 1.32 | 4.05% | -6.05% | -5.54% | -41.07% | -207.54% | -16.08% | 0.01 | — | 1.76 | 1.60 | 1.60 | 63889.00% | -3775.00% | 11168.00% | -13.09% | -0.13 | -77.99% | 0.00% | 0.00% | 0.00% | -1.15 | -3.28 | 0.07 | 3.96 |
| TLIH | Ten-League International … | $0.39 | 11.43M | — | — | — | — | — | — | — | — | — | — | 18.22% | 4.78% | 3.22% | 35.71% | 5.17% | 2.75% | 6.05 | 2.95 | 0.70 | 0.32 | 4.25 | -7383.00% | -1963.00% | -5975.00% | — | 0.09 | -20.04% | — | 0.00% | — | — | — | — | — |
| USEA | United Maritime Corporati… | $2.08 | 19.08M | +18,579% | +1,802% | -81% | — | -4.16 | 0.23 | 0.31 | 7.92 | — | 0.23 | 52.65% | 10.60% | -7.45% | -5.37% | 3.22% | -1.95% | 1.63 | 0.57 | 0.73 | 0.23 | 6.87 | -268278.00% | 2598.00% | -10343.00% | 21.43% | 0.10 | 2.01% | 18.78% | -78.10% | 22.12% | 21.87 | 34.95 | 2.32 | 0.54 |
About OFA Group
OFA Group, through its subsidiary, provides architectural services that include design and fit out services for commercial and residential buildings. Its design services include specific conceptualized design with layout plans; detailed design drawings; advice relating to budgetary consideration, optimal use of space, the materials, fittings, furniture, appliances, and other items to be used to produce a preliminary design plan and quotation for clients' considerations. The company's fit out services comprise installing protective materials to cover floors or walls; installing or constructing partition walls, windows and window frames, and decorative fittings, furniture or fixtures; and installing plumbing systems, as well as installing switches, power outlets, telephone wiring, computer outlet covers, and other electrical and wiring works. OFA Group was incorporated in 2024 and is headquartered in the Cheung Sha Wan, Hong Kong.
- CEO
- Li Hsien Wong
- Employees
- 6
- Beta
- -5.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.95 ÷ $0.76) − 1 = +24.95% (DCF, example).