US · OUST
Ouster, Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- San Francisco, CA 94110
- Website
- ouster.com
Price · as of 2024-12-31
$26.45
Market cap 1.14B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.76 | +16.29% |
| Intrinsic Value(DCF) | $61.45 | +132.33% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $111.90 | $44.76 | $1,731.58 | $0.00 | $0.00 |
| 2021 | $32.40 | $36.63 | $4,821.48 | $0.00 | $0.00 |
| 2022 | $9.26 | $7.90 | $2.09 | $0.00 | $0.00 |
| 2023 | $5.53 | $14.17 | $0.04 | $0.00 | $0.00 |
| 2024 | $8.08 | $30.76 | $288.64 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Ouster, Inc.'s (OUST) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.76
- Current price
- $26.45
- AI upside
- +16.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$61.45
+132.33% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OUST | Ouster, Inc. | $26.45 | 1.14B | +16% | +132% | — | — | -3.88 | 2.08 | 3.39 | -2.81 | — | 2.31 | 36.42% | -93.77% | -87.35% | -53.83% | -235.27% | -31.98% | 0.11 | -57.15 | 2.80 | 2.48 | 0.32 | -7941.00% | 3341.00% | -7342.00% | -9.95% | -0.43 | -84.58% | 0.00% | 0.00% | 11.74% | -2.16 | -6.00 | 2.02 | -2.49 |
| BELFB | Bel Fuse Inc. | $229.71 | 2.9B | +24% | -21% | -49% | +323% | 7.65 | 1.11 | 0.70 | 4.77 | 17.93 | -64.67 | 39.15% | 15.95% | 9.11% | 15.66% | 13.83% | 6.53% | 0.56 | 7.30 | 3.02 | 1.41 | 1.32 | 4264.00% | 2630.00% | 1330.00% | 14.44% | 0.63 | 11.19% | 0.74% | 5.60% | 15.72% | 6.03 | 9.57 | 0.96 | 2.11 |
| BHE | Benchmark Electronics, In… | $57.81 | 2.08B | +5% | -60% | -41% | -90% | 83.69 | 1.89 | 0.78 | 18.48 | — | 1.89 | 10.13% | 2.94% | 0.93% | 2.25% | 2.69% | 1.18% | 0.37 | 3.88 | 2.28 | 1.12 | 0.73 | -5988.00% | 11.00% | -4523.00% | 4.11% | 0.20 | 7.27% | 0.00% | 0.00% | 1.29% | 27.69 | 25.35 | 0.81 | 3.16 |
| DV | DoubleVerify Holdings, In… | $10.54 | 1.72B | +257% | -59% | -49% | -36% | 33.68 | 1.51 | 2.28 | 10.97 | — | 3.32 | 82.16% | 10.58% | 6.77% | 4.57% | 5.28% | 3.85% | 0.09 | 45.70 | 4.27 | 3.95 | -1.13 | -625.00% | 1392.00% | 3029.00% | 10.12% | 1.74 | 18.80% | 0.00% | 0.00% | 0.14% | 19.53 | 8.96 | 2.07 | 6.01 |
| EVTC | EVERTEC, Inc. | $28.31 | 1.81B | +57,090% | +13,069% | — | +42% | 0.01 | 0.00 | 1.92 | 2574.15 | 0.04 | 0.00 | 36.55% | 20.01% | 15.20% | 40.47% | 0.02% | 12.88% | 1.56 | 2.73 | 2.07 | 1.65 | 2568.48 | 2775.00% | 1021.00% | 13216457.00% | 12696.30% | 0.80 | 29.77% | 714.83% | 8.80% | 4590.33% | 4354.62 | 3.58 | 871.28 | 0.16 |
| JAMF | Jamf Holding Corp. | $13.05 | 1.75B | +146% | -35% | — | — | -25.12 | 2.40 | 2.74 | -85.12 | — | -5.47 | 77.47% | -11.01% | -10.91% | -9.55% | -7.92% | -4.32% | 0.55 | — | 1.01 | 0.86 | -6.54 | -3977.00% | 1192.00% | -3284.00% | 1.29% | 0.07 | 2.54% | 0.00% | 0.00% | 2.06% | -27.28 | 84.99 | 3.00 | 0.99 |
| PGY | Pagaya Technologies Ltd. | $11.19 | 899.63M | +324% | +1,034% | -1% | +203% | 10.91 | 1.85 | 0.70 | 18.64 | — | 1.98 | 40.61% | 17.74% | 6.45% | 20.18% | 23.24% | 5.74% | 1.92 | — | 5.62 | 5.62 | 7.77 | -11643.00% | 2556.00% | 41918.00% | 25.30% | 3.04 | 23.33% | 0.00% | 0.00% | 0.00% | 6.80 | 6.78 | 1.21 | 1.33 |
| PRGS | Progress Software Corpora… | $41.88 | 1.8B | +76% | +145% | — | +49% | 25.27 | 3.86 | 1.89 | 16.33 | 324.36 | -1.31 | 80.82% | 15.68% | 7.48% | 15.95% | 8.81% | 2.93% | 1.78 | 2.16 | 0.49 | 0.45 | 4.74 | 779.00% | 2979.00% | 1124.00% | 12.42% | 0.29 | 14.72% | 0.04% | 1.10% | 42.92% | 16.99 | 11.35 | 2.66 | 1.04 |
| ROG | Rogers Corporation | $107.83 | 1.94B | +13% | -58% | -71% | — | -33.32 | 1.72 | 2.54 | 243.83 | — | 2.60 | 31.67% | 6.43% | -7.62% | -5.05% | 4.84% | -4.25% | 0.03 | — | 3.97 | 2.86 | -20.17 | -34000.00% | -233.00% | 4254.00% | 4.91% | 0.80 | 9.39% | 0.00% | 0.00% | 3.62% | 36.50 | 18.79 | 2.35 | 7.37 |
About Ouster, Inc.
Ouster, Inc. designs and manufactures high-resolution digital lidar sensors and enabling software that offers 3D vision to machinery, vehicles, robots, and fixed infrastructure assets. Its product portfolio includes OS, a scanning sensor and DF, a true solid-state flash sensor. The company is based in San Francisco, California.
- CEO
- Charles Angus Pacala
- Employees
- 292
- Beta
- 2.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($61.45 ÷ $26.45) − 1 = +132.33% (DCF, example).