US · OXBR
Oxbridge Re Holdings Limited
- Sector
- Financial Services · Insurance - Reinsurance
- Headquarters
- George Town KY1-9006
- Website
- oxbridgere.com
Price · as of 2024-12-31
$0.97
Market cap 8.21M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.36 | +4,576.29% |
| Intrinsic Value(DCF) | $95.17 | +9,711.34% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $4.68 | $63.66 | $5.39 | $6.39 | $222.92 |
| 2015 | $4.34 | $29.59 | $4.09 | $2.71 | $16.93 |
| 2016 | $6.28 | $254.85 | $623,679.07 | $1.13 | $84.97 |
| 2017 | $2.35 | $14,174.38 | $2,516.24 | $0.00 | $0.00 |
| 2018 | $1.00 | $213.11 | $0.00 | $0.00 | $97.60 |
| 2019 | $1.25 | $116.31 | $1.41 | $1.27 | $1.64 |
| 2020 | $2.97 | $288.90 | $1.64 | $1.48 | $0.47 |
| 2021 | $6.17 | $3,746.95 | $8,107.69 | $10.45 | $1,083.64 |
| 2022 | $1.86 | $35.51 | $6.49 | $1.08 | $24.04 |
| 2023 | $0.88 | $109.23 | $0.00 | $0.00 | $1,488.26 |
| 2024 | $3.25 | $45.36 | $0.33 | $0.00 |
AI valuation
Our deep-learning model estimates Oxbridge Re Holdings Limited's (OXBR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.36
- Current price
- $0.97
- AI upside
- +4,576.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$95.17
+9,711.34% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OXBR | Oxbridge Re Holdings Limi… | $0.97 | 8.21M | +4,576% | +9,711% | — | — | -7.27 | 5.02 | 36.30 | -11.07 | — | 5.02 | 53.48% | -297.62% | -323.08% | -58.75% | -46.15% | -34.69% | 0.07 | — | — | — | 1.15 | -7337.00% | -10775.00% | -261.00% | -6.22% | — | -34.99% | 0.00% | 0.00% | 7.57% | -11.05 | -14.57 | 32.88 | -2.76 |
| AIFU | AIFU Inc. | $1.93 | 223.78M | +310% | +60% | +226% | — | 18.69 | 2.27 | 3.20 | -2139.87 | — | 2.27 | 38.48% | -24.10% | 25.15% | 13.40% | -24.04% | 7.55% | 0.08 | — | 2.50 | 2.40 | -5.95 | -9888.00% | -4345.00% | 5137.00% | 2.32% | 0.17 | 9.78% | 0.00% | 0.00% | 0.10% | -11.86 | 38.45 | 2.86 | 3.33 |
| CARV | Carver Bancorp, Inc. | $1.38 | 7.3M | +1,575% | +291% | — | +102% | -0.53 | 0.25 | 0.20 | -2.75 | -0.16 | 0.25 | 55.72% | -37.50% | -37.29% | -38.24% | -55.01% | -3.39% | 0.98 | -0.91 | 0.15 | 0.67 | 0.06 | 33443.00% | -952.00% | 8670.00% | -177.07% | -2.20 | -51.49% | 0.00% | 0.00% | 0.00% | -2.57 | -2.75 | 0.97 | -1.78 |
| CNF | CNFinance Holdings Limite… | $5.23 | 15.67M | +5,494% | +1,261% | +3,219% | — | 6.41 | 0.06 | 0.15 | 73.58 | — | 0.06 | 51.77% | 3.02% | 2.36% | 0.94% | 0.41% | 0.24% | 1.47 | 0.06 | 0.25 | 0.40 | 70.18 | -9750.00% | -1290.00% | -5291.00% | 309.46% | 0.11 | 8.11% | 0.00% | 0.00% | 913.50% | 91.17 | 5.88 | 2.75 | 0.00 |
| FLD | Fold Holdings Inc | $1.49 | 71.98M | +3,797% | — | — | — | -60.73 | -13.63 | — | -40.92 | — | -13.63 | 0.00% | — | — | 29.58% | 100.62% | -1.71% | -0.69 | — | 0.10 | 0.10 | -1.67 | -18571.00% | -10000.00% | -3244.00% | -3.03% | -0.37 | 118.32% | 0.00% | 0.00% | 102.87% | -40.52 | -34.46 | — | 0.36 |
| GCMG | GCM Grosvenor Inc. | $11.58 | 2.16B | +731% | +25% | -63% | +9% | 13.41 | 22.54 | 1.09 | 4.65 | 1.19 | -309.30 | 99.21% | 27.83% | 8.14% | -14449.36% | 44.88% | 6.36% | 17.79 | — | 2.34 | 2.24 | 1.31 | 112449.00% | 651.00% | 3900.00% | 30.17% | 1.21 | 57.90% | 0.00% | 0.00% | 26.03% | 5.45 | 4.61 | 1.52 | 2.12 |
| GSIW | Garden Stage Limited Ordi… | $0.11 | 24M | +90,909% | +5,166,191% | — | — | -4.16 | 2.68 | 3.33 | -4.22 | — | 2.71 | 4.72% | -80.00% | -79.91% | -54.01% | -65.56% | -26.58% | 0.03 | — | 1.51 | 0.26 | 0.10 | -345.00% | 29595.00% | -8073.00% | -7.61% | -0.13 | -20.73% | 0.00% | 0.00% | 0.00% | -4.06 | -12.84 | 3.25 | 0.18 |
| MEGL | Magic Empire Global Limit… | $0.93 | 7.5M | +179,509% | +143% | +190% | — | -11.66 | 0.43 | 4.31 | 26.51 | -1.33 | 0.43 | -26.27% | -79.99% | -37.00% | -3.59% | -40.99% | -3.45% | 0.03 | -167.00 | 36.88 | 36.63 | 47.97 | 87382.00% | -731.00% | 15684.00% | -8.43% | -1.31 | -18.64% | 0.00% | 0.00% | 59.08% | 6.66 | 14.64 | -5.33 | 5.88 |
| MLAC | Mountain Lake Acquisition… | $10.49 | 325.11M | — | — | — | — | 30.18 | 1.04 | — | -191.22 | 1.69 | 1.04 | 0.00% | — | — | 3.56% | -0.56% | 3.49% | 0.00 | — | 1.91 | 1.55 | 0.35 | 178811.00% | — | 48224.00% | -0.37% | -3.19 | -0.40% | 0.00% | 0.00% | 0.00% | -191.22 | -268.07 | — | 116.05 |
| WTG | Wintergreen Acquisition C… | $10.24 | 12.82M | — | — | — | — | 34.43 | 6.40 | — | — | — | 6.40 | 0.00% | — | — | — | — | — | 0.00 | — | 11.46 | 11.44 | — | — | — | — | -0.81% | -2.37 | — | 0.00% | 0.00% | 0.00% | -80.99 | -119.36 | — | 176.26 |
About Oxbridge Re Holdings Limited
Oxbridge Re Holdings Limited, together with its subsidiaries, provides specialty property and casualty reinsurance solutions. It underwrites reinsurance contracts primarily for property and casualty insurance companies in the Gulf Coast region of the United States. The company distributes its products and solutions through reinsurance brokers. Oxbridge Re Holdings Limited was incorporated in 2013 and is headquartered in George Town, the Cayman Islands.
- CEO
- Sanjay Madhu
- Employees
- 3
- Beta
- 2.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($95.17 ÷ $0.97) − 1 = +9,711.34% (DCF, example).