US · PKOH
Park-Ohio Holdings Corp.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Cleveland, OH 44124
- Website
- pkoh.com
Price · as of 2024-12-31
$28.54
Market cap 370.76M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $74.46 | +160.9% |
| Intrinsic Value(DCF) | $9.37 | -67.17% |
| Graham-Dodd Method(GD) | $21.52 | -24.61% |
| Graham Formula(GF) | $19.57 | -31.44% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $15.49 | $58.20 | $0.00 | $10.01 | $31.46 |
| 2011 | $16.33 | $104.46 | $0.00 | $17.54 | $66.38 |
| 2012 | $21.49 | $35.15 | $333.46 | $17.70 | $66.06 |
| 2013 | $42.33 | $62.83 | $99.89 | $26.52 | $50.58 |
| 2014 | $45.73 | $65.70 | $133.01 | $20.96 | $83.27 |
| 2015 | $28.96 | $56.01 | $30.83 | $22.07 | $55.44 |
| 2016 | $30.31 | $22.33 | $0.00 | $16.93 | $0.00 |
| 2017 | $36.51 | $82.49 | $0.00 | $17.65 | $42.83 |
| 2018 | $28.31 | $34.54 | $0.00 | $30.00 | $108.35 |
| 2019 | $18.72 | $27.47 | $0.00 | $25.78 | $18.42 |
| 2020 | $35.21 | $38.83 | $0.00 | $13.50 | $7.24 |
| 2021 | $14.12 | $186.66 | $0.00 | $0.00 | $0.00 |
| 2022 | $12.53 | $153.12 | $0.00 | $0.00 | $0.00 |
| 2023 | $22.71 | $331.19 | $28.99 | $7.99 | $11.95 |
| 2024 | $23.43 | $74.46 | $0.00 | $21.52 | $19.57 |
AI valuation
Our deep-learning model estimates Park-Ohio Holdings Corp.'s (PKOH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $74.46
- Current price
- $28.54
- AI upside
- +160.9%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.37
-67.17% upside
Graham-Dodd
$21.52
-24.61% upside
Graham Formula
$19.57
-31.44% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PKOH | Park-Ohio Holdings Corp. | $28.54 | 370.76M | +161% | -67% | -25% | -31% | 9.51 | 0.91 | 0.18 | 7.31 | 2.29 | 2.05 | 16.99% | 5.23% | 1.92% | 10.41% | 8.29% | 2.35% | 2.02 | 1.83 | 2.32 | 0.84 | 4.90 | 41452.00% | -21.00% | -10717.00% | -0.53% | 0.08 | -0.17% | 2.22% | 21.10% | 9.33% | 10.58 | -572.79 | 0.55 | 2.29 |
| BNC | CEA Industries Inc. Commo… | $3.42 | 2.74M | +26,271% | +19,910% | — | +5,911% | -2.25 | 0.77 | 2.52 | 0.67 | — | 0.77 | -7.83% | -113.15% | -112.22% | -29.32% | -4119.51% | -26.07% | 0.03 | — | 9.80 | 9.42 | 2.91 | -254.00% | -5943.00% | -5015.00% | -43.17% | -2.97 | -3968.01% | 0.00% | 0.00% | 0.00% | 0.66 | 0.69 | -0.75 | -1.49 |
| FSTR | L.B. Foster Company | $30.73 | 319.38M | +911% | -73% | +10% | -24% | 5.19 | 1.25 | 0.42 | 8.40 | 0.18 | 1.69 | 22.24% | 3.86% | 8.09% | 26.74% | 9.24% | 13.24% | 0.35 | 4.11 | 1.83 | 0.95 | 1.77 | 289231.00% | -239.00% | -6042.00% | 5.77% | 0.26 | 5.78% | 0.00% | 0.00% | 6.12% | 13.73 | 21.93 | 0.53 | 3.61 |
| LXFR | Luxfer Holdings PLC | $12.87 | 343.91M | +120% | -60% | -70% | -42% | 44.91 | 1.53 | 0.90 | 10.71 | 67.37 | 2.37 | 23.19% | 6.24% | 8.14% | 3.45% | 9.01% | 2.05% | 0.17 | 7.74 | 1.67 | 0.59 | 0.88 | 6667.00% | -186.00% | -3578.00% | 7.58% | 0.35 | 9.84% | 4.02% | 180.50% | 12.03% | 15.71 | 14.39 | 0.98 | 3.30 |
| MG | Mistras Group, Inc. | $15.28 | 482.06M | +121% | -73% | -76% | -54% | 16.89 | 1.61 | 0.44 | 6.78 | — | -14.19 | 29.21% | 5.46% | 2.60% | 9.76% | 8.08% | 3.59% | 1.01 | 2.33 | 1.50 | 1.27 | 2.46 | -20345.00% | 343.00% | 77586.00% | 8.47% | 0.44 | 7.03% | 0.00% | 0.00% | 5.61% | 12.64 | 18.55 | 0.69 | 2.34 |
| NL | NL Industries, Inc. | $6.18 | 301.97M | +2,038% | -17% | -48% | — | 4.71 | 0.82 | 2.24 | 1.52 | — | 0.88 | 28.34% | 25.95% | 46.07% | 18.07% | 14.32% | 11.99% | 0.00 | 71.46 | 2.61 | 2.05 | -1.51 | -301755.00% | -951.00% | -3270.00% | 7.40% | 0.28 | 10.98% | 11.22% | 52.90% | 27.04% | 4.32 | 6.78 | 1.12 | 2.74 |
| NPWR | NET Power Inc. | $1.93 | 161.97M | +1,221% | +217% | -65% | — | -3.09 | 0.78 | 2034.56 | -0.02 | — | -0.54 | -685.20% | -72528.40% | -19676.40% | -22.86% | -113.06% | -6.91% | 0.00 | — | 28.65 | 28.55 | 1.95 | -6417.00% | 4286.00% | 6736.00% | -19.96% | -1.77 | -67.36% | 0.00% | 0.00% | 0.00% | -0.02 | -0.04 | 16.69 | 2.24 |
| OFLX | Omega Flex, Inc. | $35.93 | 362.69M | +51% | -51% | — | — | 20.89 | 4.50 | 3.68 | 14.36 | — | 4.70 | 61.23% | 21.21% | 17.72% | 22.14% | 45.46% | 17.38% | 0.06 | — | 4.80 | 3.79 | -2.03 | -1359.00% | -878.00% | -1345.00% | 5.04% | 1.20 | 52.38% | 3.61% | 75.50% | 4.42% | 15.20 | 17.39 | 3.22 | 13.23 |
| QUAD | Quad/Graphics, Inc. | $6.91 | 351.59M | +251% | -60% | — | — | 12.13 | 2.55 | 0.14 | 3.59 | — | 44.86 | 18.38% | 4.91% | 1.12% | 30.25% | 19.85% | 2.12% | 3.45 | 2.35 | 0.86 | 0.57 | 1.93 | -15047.00% | -944.00% | -898.00% | 15.48% | 0.15 | 10.20% | 4.40% | 53.30% | 23.54% | 5.96 | 13.97 | 0.29 | 1.64 |
| WNC | Wabash National Corporati… | $10.15 | 411.24M | +585% | -55% | +144% | — | 1.93 | 1.11 | 0.27 | 2.26 | — | 3.64 | 3.81% | 20.81% | 13.71% | 76.10% | 37.34% | 16.39% | 1.21 | 15.06 | 1.39 | 0.50 | 1.13 | -17922.00% | -2075.00% | -12893.00% | -3.19% | 0.04 | -2.03% | 3.37% | 6.50% | 11.62% | 2.55 | -62.88 | 0.53 | 3.01 |
About Park-Ohio Holdings Corp.
Park-Ohio Holdings Corp. provides supply chain management outsourcing services, capital equipment, and manufactured components in the United States, Europe, Asia, Mexico, Canada, and internationally. It operates through three segments: Supply Technologies, Assembly Components, and Engineered Products. The Supply Technologies segment offers Total Supply Management solution, including engineering and design support, part usage and cost analysis, supplier selection, quality assurance, bar coding, product packaging and tracking, just-in-time and point-of-use delivery, electronic billing, and ongoing technical support services, as well as provides spare parts and aftermarket products; and production components, such as valves, fuel hose assemblies, electro-mechanical hardware, labels, fittings, steering components, and other products. It also engineers and manufactures precision cold-formed and cold-extruded fasteners and other products, including locknuts, SPAC nuts, SPAC bolts, and wheel hardware. The Assembly Components segment manufactures aluminum products, direct fuel injection fuel rails and pipes, fuel filler pipes, and flexible multi-layer plastic and rubber assemblies; turbo charging and coolant hoses; and fluid handling systems. It also offers machining services, as well as value-added services, such as design engineering, machining, and part assembly. The Engineered Products segment designs and manufactures engineered products, including induction heating and melting systems, pipe threading systems, and forged and machined products primarily for ferrous and non-ferrous metals, silicon, coatings, forging, foundry, automotive, and construction equipment industries; engineers and installs mechanical forging presses; sells spare parts; provides field services; and offers aerospace and defense structural components, and rail products, such as railcar center plates and draft lugs. Park-Ohio Holdings Corp. was founded in 1907 and is headquartered in Cleveland, Ohio.
- CEO
- Matthew V. Crawford
- Employees
- 6.3K
- Beta
- 1.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.37 ÷ $28.54) − 1 = -67.17% (DCF, example).