US · QUAD
Quad/Graphics, Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Sussex, WI 53089-3995
- Website
- quad.com
Price · as of 2025-12-31
$8.43
Market cap 351.59M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.23 | +187.43% |
| Intrinsic Value(DCF) | $2.75 | -67.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.84 | $8.92 | $873.59 | $0.00 | $0.00 |
| 2012 | $12.65 | $21.40 | $0.00 | $0.00 | $5.54 |
| 2013 | $13.00 | $17.40 | $0.00 | $0.00 | $17.00 |
| 2014 | $14.04 | $18.50 | $0.00 | $0.00 | $3.71 |
| 2015 | $8.80 | $46.33 | $0.00 | $0.00 | $0.00 |
| 2016 | $17.63 | $22.74 | $0.00 | $0.00 | $0.99 |
| 2017 | $19.56 | $21.94 | $0.00 | $2.44 | $8.06 |
| 2018 | $9.69 | $13.79 | $0.00 | $0.00 | $1.65 |
| 2019 | $3.57 | $44.98 | $0.00 | $0.00 | $0.00 |
| 2020 | $4.92 | $19.82 | $0.00 | $0.00 | $40.99 |
| 2021 | $5.02 | $25.13 | $0.00 | $4.26 | $6.70 |
| 2022 | $3.76 | $19.51 | $0.00 | $2.21 | $3.00 |
| 2023 | $4.78 | $24.84 | $0.00 | $0.00 | $0.00 |
| 2024 | $5.50 | $18.86 | $0.00 | $0.00 | $1.12 |
| 2025 | $6.88 | $24.23 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Quad/Graphics, Inc.'s (QUAD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.23
- Current price
- $8.43
- AI upside
- +187.43%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.75
-67.38% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| QUAD | Quad/Graphics, Inc. | $8.43 | 351.59M | +187% | -67% | — | — | 12.13 | 2.55 | 0.14 | 3.59 | — | 44.86 | 18.38% | 4.91% | 1.12% | 30.25% | 19.85% | 2.12% | 3.45 | 2.35 | 0.86 | 0.57 | 1.93 | -15047.00% | -944.00% | -898.00% | 15.48% | 0.15 | 10.20% | 4.40% | 53.30% | 23.54% | 5.96 | 13.97 | 0.29 | 1.64 |
| ACTG | Acacia Research Corporati… | $4.19 | 404.17M | +1,250% | -59% | -27% | — | -11.98 | 0.81 | 3.40 | 72.32 | — | 0.97 | 24.24% | -26.92% | -29.48% | -6.41% | -13.39% | -4.99% | 0.24 | -5.11 | 8.89 | 7.64 | -52.44 | -16207.00% | -223.00% | 24342.00% | -23.71% | 1.06 | -44.07% | 0.00% | 0.00% | 4.88% | -6.26 | -2.09 | 1.69 | 1.32 |
| BNC | CEA Industries Inc. Commo… | $3.42 | 2.74M | +26,271% | +19,910% | — | +5,911% | -2.25 | 0.77 | 2.52 | 0.67 | — | 0.77 | -7.83% | -113.15% | -112.22% | -29.32% | -4119.51% | -26.07% | 0.03 | — | 9.80 | 9.42 | 2.91 | -254.00% | -5943.00% | -5015.00% | -43.17% | -2.97 | -3968.01% | 0.00% | 0.00% | 0.00% | 0.66 | 0.69 | -0.75 | -1.49 |
| CVEO | Civeo Corporation | $27.69 | 347.56M | +6% | -68% | — | — | -17.19 | 1.34 | 0.46 | 5.24 | — | 1.94 | 21.91% | 0.20% | -2.50% | -6.62% | 0.39% | -3.87% | 0.24 | 0.17 | 1.19 | 1.02 | 0.72 | -15920.00% | -267.00% | -1164.00% | 18.11% | 0.90 | 16.80% | 4.55% | -78.30% | 21.90% | 275.74 | 6.40 | 0.54 | -0.51 |
| FSTR | L.B. Foster Company | $30.73 | 319.38M | +911% | -73% | +10% | -24% | 5.19 | 1.25 | 0.42 | 8.40 | 0.18 | 1.69 | 22.24% | 3.86% | 8.09% | 26.74% | 9.24% | 13.24% | 0.35 | 4.11 | 1.83 | 0.95 | 1.77 | 289231.00% | -239.00% | -6042.00% | 5.77% | 0.26 | 5.78% | 0.00% | 0.00% | 6.12% | 13.73 | 21.93 | 0.53 | 3.61 |
| NL | NL Industries, Inc. | $6.18 | 301.97M | +2,038% | -17% | -48% | — | 4.71 | 0.82 | 2.24 | 1.52 | — | 0.88 | 28.34% | 25.95% | 46.07% | 18.07% | 14.32% | 11.99% | 0.00 | 71.46 | 2.61 | 2.05 | -1.51 | -301755.00% | -951.00% | -3270.00% | 7.40% | 0.28 | 10.98% | 11.22% | 52.90% | 27.04% | 4.32 | 6.78 | 1.12 | 2.74 |
| OFLX | Omega Flex, Inc. | $35.93 | 362.69M | +51% | -51% | — | — | 20.89 | 4.50 | 3.68 | 14.36 | — | 4.70 | 61.23% | 21.21% | 17.72% | 22.14% | 45.46% | 17.38% | 0.06 | — | 4.80 | 3.79 | -2.03 | -1359.00% | -878.00% | -1345.00% | 5.04% | 1.20 | 52.38% | 3.61% | 75.50% | 4.42% | 15.20 | 17.39 | 3.22 | 13.23 |
| PKOH | Park-Ohio Holdings Corp. | $25.74 | 370.76M | +189% | -64% | -16% | -24% | 9.51 | 0.91 | 0.18 | 7.31 | 2.29 | 2.05 | 16.99% | 5.23% | 1.92% | 10.41% | 8.29% | 2.35% | 2.02 | 1.83 | 2.32 | 0.84 | 4.90 | 41452.00% | -21.00% | -10717.00% | -0.53% | 0.08 | -0.17% | 2.22% | 21.10% | 9.33% | 10.58 | -572.79 | 0.55 | 2.29 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
About Quad/Graphics, Inc.
Quad/Graphics, Inc. provides marketing solutions worldwide. The company operates through United States Print and Related Services, and International segments. It offers printing services, such as retail inserts, publications, catalogs, special interest publications, journals, direct mail, directories, in-store marketing and promotion, packaging, newspapers, custom print products, and other commercial and specialty printed products; and paper procurement services. The company also provides marketing and other services, including consumer insights, audience targeting, personalization, media planning and placement, process optimization, campaign planning and creation, pre-media production, videography, photography, digital and print execution, and logistics, as well as manufactures ink. It serves blue chip companies that operate in various industries, and serve businesses and consumers comprising retailers, publishers, and direct marketers. The company was founded in 1971 and is headquartered in Sussex, Wisconsin.
- CEO
- J. Joel Quadracci
- Employees
- 11K
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.75 ÷ $8.43) − 1 = -67.38% (DCF, example).