US · PLOW
Douglas Dynamics, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Milwaukee, WI 53223
- Website
- douglasdynamics.com
Price · as of 2025-12-31
$46.12
Market cap 1.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.65 | -11.86% |
| Intrinsic Value(DCF) | $57.25 | +24.13% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $46.49 | +0.81% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $7.53 | $26.39 | $11.87 | $0.00 | $22.46 |
| 2012 | $8.93 | $44.58 | $0.00 | $0.00 | $0.00 |
| 2013 | $10.52 | $30.38 | $12.14 | $0.00 | $23.90 |
| 2014 | $15.57 | $33.82 | $389.92 | $0.00 | $111.56 |
| 2015 | $15.87 | $35.04 | $994.25 | $0.00 | $76.64 |
| 2016 | $22.21 | $33.00 | $274.26 | $0.00 | $20.75 |
| 2017 | $35.23 | $39.41 | $109.27 | $0.00 | $52.74 |
| 2018 | $30.80 | $39.58 | $22.85 | $0.00 | $34.99 |
| 2019 | $32.41 | $34.20 | $13.29 | $0.00 | $36.13 |
| 2020 | $42.32 | $41.27 | $0.00 | $0.00 | $27.18 |
| 2021 | $28.95 | $35.61 | $0.00 | $0.00 | $27.24 |
| 2022 | $29.14 | $35.91 | $0.00 | $0.00 | $35.94 |
| 2023 | $23.24 | $40.16 | $0.00 | $0.00 | $0.69 |
| 2024 | $24.73 | $36.83 | $0.72 | $0.85 | $19.79 |
| 2025 | $46.89 | $40.65 | $0.00 | $0.00 | $46.49 |
AI valuation
Our deep-learning model estimates Douglas Dynamics, Inc.'s (PLOW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.65
- Current price
- $46.12
- AI upside
- -11.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$57.25
+24.13% upside
Graham-Dodd
—
— upside
Graham Formula
$46.49
+0.81% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PLOW | Douglas Dynamics, Inc. | $46.12 | 1.06B | -12% | +24% | — | +1% | 23.06 | 3.84 | 1.65 | 14.47 | — | 22.34 | 25.68% | 11.22% | 7.15% | 17.19% | 11.59% | 7.71% | 0.76 | 6.08 | 2.78 | 1.10 | 2.32 | -1653.00% | 1540.00% | 9074.00% | 5.88% | 0.78 | 13.12% | 2.58% | 59.60% | 4.04% | 17.50 | 20.26 | 1.96 | 3.64 |
| AXL | American Axle & Manufactu… | $8.62 | 1.02B | +234% | -78% | -44% | -69% | 15.69 | 0.98 | 0.09 | 3.79 | — | -8.33 | 12.10% | 3.94% | 0.57% | 5.99% | 4.63% | 0.67% | 4.86 | 1.30 | 1.63 | 1.07 | 3.03 | -20000.00% | 75.00% | 139.00% | 37.21% | 0.39 | 7.02% | 0.00% | 0.00% | 51.56% | 11.32 | 13.38 | 0.45 | 1.55 |
| BBW | Build-A-Bear Workshop, In… | $48.66 | 638.72M | -17% | -93% | -81% | -93% | 14.89 | 1.10 | 0.33 | 2.92 | 3.27 | 1.11 | 47.22% | 3.86% | 2.21% | 7.67% | 11.04% | 3.98% | 0.00 | 1256.73 | 1.58 | 0.63 | -1.02 | 45556.00% | -174.00% | -12959.00% | 2.82% | 0.30 | 4.63% | 0.00% | 0.00% | 3.59% | 6.32 | 26.29 | 0.24 | 3.41 |
| BZH | Beazer Homes USA, Inc. | $25.58 | 754.82M | +289% | -65% | +93% | -41% | 14.69 | 0.54 | 0.28 | 25.19 | — | 0.54 | 14.23% | 1.54% | 1.92% | 3.67% | 1.76% | 1.75% | 0.85 | — | 11.38 | 1.43 | 14.03 | -6645.00% | 177.00% | -10218.00% | 0.52% | 0.16 | 0.17% | 0.00% | 0.00% | 4.94% | 41.30 | 434.40 | 0.64 | 2.45 |
| CANG | Cango Inc. | $0.76 | 263.3M | +538% | +26% | +124% | — | 18.74 | 1.38 | 6.99 | 17.87 | — | 1.39 | 55.31% | 22.24% | 37.27% | 7.59% | 8.93% | 5.65% | 0.04 | 271.37 | 1.88 | 1.43 | -6.12 | -96000.00% | -5273.00% | -22097.00% | -22.05% | -0.17 | -62.15% | 0.00% | 0.00% | 5.00% | 18.27 | -2.64 | 4.06 | 2.34 |
| CARS | Cars.com Inc. | $8.54 | 510.81M | +366% | -61% | -21% | -66% | 24.16 | 1.03 | 0.67 | 2.29 | — | -2.18 | 83.03% | 8.33% | 2.77% | 4.08% | 5.29% | 1.84% | 0.00 | 0.99 | 1.87 | 1.66 | -0.30 | -5556.00% | 57.00% | -145.00% | 30.42% | 1.34 | 22.12% | 0.00% | 0.00% | 113.06% | 7.11 | 2.91 | 0.59 | 0.23 |
| CPS | Cooper-Standard Holdings … | $38.44 | 677.97M | +120,896% | -61% | — | — | -0.90 | -8.02 | 0.24 | 8.47 | — | -2.65 | 11.72% | 3.90% | -0.15% | 713.00% | 4.56% | -41.84% | -15.12 | 0.93 | 1.30 | 0.98 | 5.20 | -9487.00% | 37.00% | -3719.00% | 2.43% | 0.09 | 1.73% | 0.00% | 0.00% | 0.00% | 16.23 | 106.72 | 0.63 | 1.67 |
| CSV | Carriage Services, Inc. | $46.07 | 725.38M | -1% | -56% | — | -19% | 13.63 | 2.76 | 1.68 | 9.02 | 24.89 | -3.24 | 35.14% | 23.39% | 12.34% | 22.23% | 9.92% | 3.92% | 1.65 | 3.44 | 0.98 | 0.74 | 3.38 | 5476.00% | 328.00% | 1161.00% | 5.71% | 1.06 | 5.55% | 1.00% | 13.60% | 20.93% | 11.49 | 28.00 | 2.69 | 1.24 |
| MLR | Miller Industries, Inc. | $42.03 | 481.58M | -7% | -55% | +18% | +121% | 8.46 | 1.34 | 0.43 | 5.89 | 107.24 | 1.41 | 13.58% | 6.72% | 5.05% | 16.96% | 16.31% | 9.66% | 0.16 | 21.51 | 2.68 | 1.71 | 0.42 | 789.00% | 903.00% | -23386.00% | 0.28% | 0.09 | 0.37% | 1.62% | 13.70% | 2.16% | 6.85 | 381.05 | 0.46 | 4.65 |
| MYE | Myers Industries, Inc. | $22.37 | 836.82M | +10% | -77% | — | -91% | 65.29 | 1.69 | 0.56 | 10.25 | — | -3.26 | 32.38% | 5.32% | 0.86% | 2.53% | 4.65% | 1.03% | 1.49 | 1.44 | 1.76 | 1.05 | 4.59 | -8561.00% | 286.00% | -1336.00% | 11.67% | 0.54 | 10.79% | 4.35% | 283.70% | 4.35% | 19.15 | 15.53 | 1.02 | 1.70 |
| SMP | Standard Motor Products, … | $39.68 | 872.93M | +43% | +21% | -53% | +168% | 21.19 | 1.28 | 0.49 | 8.00 | 46.09 | 4.06 | 30.20% | 10.28% | 4.41% | 6.36% | 10.54% | 2.17% | 1.00 | 5.60 | 2.13 | 0.62 | 3.29 | 4596.00% | 2236.00% | -4272.00% | 2.14% | 0.12 | 1.48% | 3.11% | 66.00% | 3.80% | 8.07 | 79.39 | 0.83 | 2.36 |
About Douglas Dynamics, Inc.
Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial work truck attachments and equipment in North America. It operates through two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, including snowplows, and sand and salt spreaders for light trucks and heavy duty trucks, as well as various related parts and accessories. The Work Truck Solutions segment primarily manufactures municipal snow and ice control products; provides truck and vehicle upfits where it attaches component pieces of equipment, truck bodies, racking, and storage solutions to a vehicle chassis for use by end users for work related purposes; and manufactures storage solutions for trucks and vans, and cable pulling equipment for trucks. This segment also offers up-fit and storage solutions. It also provides customized turnkey solutions to governmental agencies, such as Departments of Transportation and municipalities. The company sells its products under the BLIZZARD, FISHER, SNOWEX, WESTERN, TURFEX, SWEEPEX, HENDERSON, BRINEXTREME, and DEJANA brands. It distributes its products primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. The company was founded in 1948 and is headquartered in Milwaukee, Wisconsin.
- CEO
- Mark Van Genderen
- Employees
- 1.67K
- Beta
- 1.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($57.25 ÷ $46.12) − 1 = +24.13% (DCF, example).