Price · as of 2025-09-30
$2.87
Market cap 13.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $194.39 | +6,684.99% |
| Intrinsic Value(DCF) | $218.07 | +7,511.52% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.82 | $3.07 | |||
| 2023 | $0.75 | $0.00 | |||
| 2024 | $0.68 | $0.11 | |||
| 2025 | $0.77 | $194.39 | $362.93 |
AI valuation
Our deep-learning model estimates Skycorp Solar Group Limited's (PN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $194.39
- Current price
- $2.87
- AI upside
- +6,684.99%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$218.07
+7,511.52% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PN | Skycorp Solar Group Limit… | $2.87 | 13.23M | +6,685% | +7,512% | — | — | — | — | — | — | — | — | 9.95% | -4.03% | -4.26% | -12.18% | -16.72% | -5.71% | 0.29 | -12.26 | 1.59 | 1.08 | 2.95 | -10000.00% | 2697.00% | 9783.00% | — | 0.13 | 15.47% | — | 0.00% | — | — | — | — | — |
| ASTI | Ascent Solar Technologies… | $6.30 | 21.91M | +1,145% | -78% | — | +12,827% | -0.17 | 0.46 | 37.50 | -0.06 | — | 0.47 | -254.18% | -20378.46% | -21794.27% | -985.29% | -435.02% | -129.89% | 0.61 | -12.82 | 1.63 | 1.39 | 0.14 | -9970.00% | -9086.00% | -3720.00% | -536.24% | -3.69 | -429.25% | 0.00% | 0.00% | 272.96% | -0.05 | -0.05 | 11.05 | -99.75 |
| BANL | CBL International Limited | $0.45 | 12.42M | +13,242% | +2,181% | -66% | — | -7.69 | 1.30 | 0.05 | -8.37 | — | 1.30 | 0.91% | -0.56% | -0.63% | -16.06% | -19.01% | -6.31% | 0.07 | -5.62 | 1.47 | 1.01 | 2.32 | -40702.00% | 3593.00% | -8068.00% | -7.02% | -0.04 | -12.02% | 0.00% | 0.00% | 0.00% | -7.00 | -11.16 | 0.04 | 9.34 |
| NINE | Nine Energy Service, Inc. | $0.01 | 537.25K | +251,110% | +4,094% | — | +4,166% | -1.18 | -0.73 | 0.09 | 6.27 | -8.15 | -0.33 | 10.94% | 1.61% | -7.41% | 80.80% | 3.17% | -10.78% | -5.43 | 0.17 | 2.09 | 1.34 | 5.47 | 1443.00% | -909.00% | -10750.00% | -3.24% | 0.16 | -0.56% | 0.00% | 0.00% | 9.45% | 42.42 | -241.86 | 0.68 | -1.39 |
| SPWR | SunPower Inc. | $1.30 | 106.31M | +14,360% | -58% | — | — | -1.91 | -1.07 | 0.96 | -6.87 | — | -0.78 | 36.33% | -63.00% | -51.91% | 62.45% | -528.13% | -56.78% | -1.57 | -4.22 | 1.20 | 0.82 | -3.94 | -8286.00% | 2411.00% | -787.00% | -53.68% | -0.69 | -430.30% | 0.00% | 0.00% | 0.00% | -3.56 | -4.37 | 2.24 | -4.41 |
| TURB | Turbo Energy, S.A. Americ… | $0.68 | 1.49M | +17,513% | +41% | — | +4,845% | -1.00 | 1.71 | 0.48 | -1.84 | -2.00 | 4.92 | 3.57% | -42.17% | -35.44% | -113.73% | -48.89% | -32.16% | 2.01 | -10.39 | 0.93 | 0.61 | -0.73 | 5000.00% | -2814.00% | -8160.00% | -1.49% | 0.11 | -1.10% | 0.00% | 0.00% | 12.00% | -1.84 | -109.86 | 0.78 | -0.68 |
About Skycorp Solar Group Limited
Skycorp Solar Group Limited operates as a holding company. The Company, through its subsidiaries, manufactures and markets solar cables, connectors, energy storage systems, inverters, batteries, and AC modules.
- CEO
- Weiqi Huang
- Employees
- 113
- Beta
- 3.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($218.07 ÷ $2.87) − 1 = +7,511.52% (DCF, example).