US · PPIH
Perma-Pipe International Holdings, Inc.
- Sector
- Industrials · Construction
- Headquarters
- The Woodlands, IL 60714-3491
- Website
- permapipe.com
Price · as of 2025-01-31
$33.09
Market cap 262M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.97 | +23.81% |
| Intrinsic Value(DCF) | $156.83 | +373.95% |
| Graham-Dodd Method(GD) | $14.45 | -56.32% |
| Graham Formula(GF) | $14.80 | -55.29% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $11.52 | $0.00 | $14.70 | $0.00 | |
| 2012 | $7.87 | $243.38 | $0.00 | $6.89 | $0.00 |
| 2013 | $7.02 | $5,518.59 | $0.00 | $0.00 | $1.79 |
| 2014 | $12.29 | $69.52 | $0.00 | $25.86 | $44.36 |
| 2015 | $6.30 | $88.95 | $0.00 | $9.86 | $0.19 |
| 2016 | $7.06 | $421.42 | $0.00 | $6.45 | $16.51 |
| 2017 | $8.10 | $13.96 | $0.00 | $0.00 | $17.39 |
| 2018 | $9.00 | $105.00 | $0.00 | $0.00 | $0.00 |
| 2019 | $8.90 | $690.45 | $0.00 | $5.98 | $0.00 |
| 2020 | $6.00 | $165.13 | $0.00 | $8.92 | $3.21 |
| 2021 | $6.33 | $212.93 | $0.00 | $1.08 | $22.58 |
| 2022 | $9.53 | $2,707.64 | $78.57 | $10.13 | $51.40 |
| 2023 | $10.84 | $109.44 | $61.64 | $10.69 | $8.06 |
| 2024 | $7.61 | $2,161.10 | $85.18 | $14.52 | $17.70 |
| 2025 | $10.75 | $40.97 | $3.28 | $14.45 | $14.80 |
AI valuation
Our deep-learning model estimates Perma-Pipe International Holdings, Inc.'s (PPIH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.97
- Current price
- $33.09
- AI upside
- +23.81%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$156.83
+373.95% upside
Graham-Dodd
$14.45
-56.32% upside
Graham Formula
$14.80
-55.29% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PPIH | Perma-Pipe International … | $33.09 | 262M | +24% | +374% | -56% | -55% | 6.53 | 1.19 | 0.54 | 5.08 | — | 1.22 | 33.62% | 12.82% | 5.67% | 18.99% | 15.78% | 8.16% | 0.46 | 9.13 | 2.01 | 1.49 | 0.86 | -1385.00% | 512.00% | 20491.00% | 12.92% | 0.26 | 12.12% | 0.00% | 0.00% | 11.21% | 5.08 | 9.32 | 0.65 | 2.56 |
| DSX | Diana Shipping Inc. | $2.58 | 298.7M | +3,066% | -31% | +40% | -92% | 24.28 | 0.86 | 2.03 | 10.63 | 27.88 | 0.86 | 56.61% | 19.76% | 8.35% | 3.54% | 4.55% | 1.52% | 1.27 | 0.98 | — | — | 6.59 | 8707.00% | -643.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 19.64 | — | 3.88 | 0.96 |
| FC | Franklin Covey Co. | $13.02 | 156.11M | +880% | -44% | -70% | -97% | 62.74 | 2.88 | 0.72 | 11.68 | — | 168.84 | 76.22% | 2.14% | 1.15% | 4.09% | 6.91% | 1.22% | 0.12 | 10.10 | 0.82 | 0.64 | -1.65 | -8621.00% | -702.00% | -7863.00% | 6.28% | 0.18 | 28.94% | 0.00% | 0.00% | 13.70% | 29.56 | 13.95 | 0.63 | 2.42 |
| NVX | Novonix Limited | $0.95 | 140.87M | +1,681% | -29% | — | — | -1.78 | 1.05 | 29.41 | -4.03 | -5.34 | 1.14 | -433.30% | -929.63% | -1650.76% | -74.56% | -35.21% | -42.79% | 0.70 | -4.37 | 1.07 | 1.03 | -0.56 | 3333.00% | 4389.00% | 11831.00% | -61.97% | -0.51 | -69.66% | 0.00% | 0.00% | 0.00% | -3.67 | -1.87 | 34.14 | -1.52 |
| PAMT | Pamt Corp. | $10.04 | 210.1M | +360% | -41% | -46% | -54% | -9.41 | 1.08 | 0.42 | 6.47 | — | 1.08 | 2.03% | -5.14% | -4.45% | -10.75% | -6.08% | -4.23% | 1.17 | -2.78 | 1.78 | 1.67 | 3.24 | -27590.00% | -1186.00% | -20149.00% | -27.32% | 0.50 | -17.66% | 0.00% | 0.00% | 1.76% | -13.98 | -6.29 | 0.72 | 1.81 |
| PESI | Perma-Fix Environmental S… | $13.64 | 252.58M | +2,836% | -73% | — | +139% | -5.87 | 1.84 | 1.94 | -7.03 | — | 2.23 | 0.00% | -26.53% | -33.80% | -38.46% | -41.26% | -22.24% | 0.08 | -29.09 | 2.29 | 2.08 | 1.87 | -386771.00% | -3412.00% | -52452.00% | -16.39% | -0.67 | -49.52% | 0.00% | 0.00% | 19.57% | -5.79 | -4.82 | 1.53 | 1.01 |
| SHMD | SCHMID Group N.V. Class A… | $6.46 | 278.18M | — | — | -24% | -41% | — | — | — | — | — | — | 29.25% | 35.67% | 40.85% | 0.04% | 14.78% | 0.03% | -2.35 | 3.19 | 0.85 | 0.60 | 0.93 | 149652.00% | -506.00% | -18333.00% | — | 0.11 | 1.47% | — | 0.00% | — | — | — | — | — |
| SPCE | Virgin Galactic Holdings,… | $2.55 | 161.17M | -47% | -47% | — | — | -0.25 | 0.26 | 12.09 | 0.18 | — | 0.26 | -1179.48% | -5352.89% | -4928.08% | -83.78% | -249.66% | -32.39% | 1.30 | -29.14 | 4.19 | 3.75 | -0.76 | -5339.00% | 347.00% | -364.00% | -557.67% | -2.35 | -314.58% | 0.00% | 0.00% | 38.53% | 0.15 | 0.12 | -8.24 | -4.21 |
| TG | Tredegar Corporation | $9.18 | 319.39M | +135% | -69% | — | — | -3.76 | 1.34 | 0.41 | 10.06 | — | 1.60 | 16.06% | 3.41% | -10.80% | -38.36% | 7.33% | -16.08% | 0.43 | 4.37 | 1.52 | 0.78 | 2.26 | -3935.00% | 431.00% | -55537.00% | 4.60% | 0.28 | 4.02% | 0.00% | 0.00% | 32.44% | 15.35 | 28.03 | 0.52 | 3.30 |
About Perma-Pipe International Holdings, Inc.
Perma-Pipe International Holdings, Inc., together with its subsidiaries, engineers, designs, manufactures, and sells specialty piping and leak detection systems. It offers provides and jacketed district heating and cooling piping systems for energy distribution from central energy plants to various locations; and primary and secondary containment piping systems for transporting chemicals, hazardous fluids, and petroleum products, as well as engages in the coating and insulation of oil and gas gathering and transmission pipelines. The company also offers liquid and powder based anti-corrosion coatings for external and internal surfaces of steel pipe, including shapes like bends, reducers, tees, and other spools/fittings that is used in pipelines for the transportation of oil and gas products and potable water. It has operations in the United States, Canada, the Middle East, Europe, India, and internationally. The company was formerly known as MFRI, Inc. and changed its name to Perma-Pipe International Holdings, Inc. in March 2017. Perma-Pipe International Holdings, Inc. was incorporated in 1993 and is headquartered in Niles, Illinois.
- CEO
- Saleh Sagr
- Employees
- 750
- Beta
- 0.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($156.83 ÷ $33.09) − 1 = +373.95% (DCF, example).