US · PRZO
ParaZero Technologies Ltd.
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Kiryat Ono 5555626
- Website
- parazero.com
Price · as of 2024-12-31
$0.73
Market cap 25.62M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.23 | +3,084.37% |
| Intrinsic Value(DCF) | $0.28 | -61.62% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $3.75 | |||
| 2023 | $0.77 | $20.98 | $0.70 | $0.00 | $0.00 |
| 2024 | $0.69 | $23.23 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates ParaZero Technologies Ltd.'s (PRZO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.23
- Current price
- $0.73
- AI upside
- +3,084.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.28
-61.62% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PRZO | ParaZero Technologies Ltd… | $0.73 | 25.62M | +3,084% | -62% | — | — | -0.69 | -24.50 | 8.19 | -0.70 | -2.42 | -24.50 | 6.25% | -597.12% | -1185.88% | -381.61% | 206.65% | -156.11% | -1.35 | — | 3.87 | 3.25 | 0.68 | 2857.00% | 5022.00% | 6767.00% | -65.09% | -3.70 | 184.52% | 0.00% | 0.00% | 0.00% | -0.70 | -0.78 | 4.16 | -8.68 |
| BTOC | Armlogi Holding Corp. com… | $0.33 | 14.77M | +9,531% | +158% | — | — | -3.42 | 2.09 | 0.28 | -13.42 | — | 2.10 | -1.58% | -9.28% | -8.06% | -47.72% | -10.72% | -9.10% | 5.35 | -24.74 | 0.82 | 0.69 | -9.46 | -29474.00% | 1403.00% | -3408.00% | -2.72% | 0.03 | -0.96% | 0.00% | 0.00% | 0.00% | -10.05 | -124.26 | 0.93 | 1.00 |
| LIQT | LiqTech International, In… | $1.99 | 19.16M | +1,618% | -67% | — | — | -1.83 | 1.51 | 0.96 | -4.65 | — | 1.51 | 7.58% | -50.33% | -51.66% | -63.51% | -41.05% | -53.05% | 1.16 | -26.34 | 0.00 | 0.00 | -2.02 | -4573.00% | 1303.00% | -2694.00% | -41.24% | -1.29 | -32.42% | 0.00% | 0.00% | 0.00% | -3.35 | -4.28 | 1.69 | — |
| MSW | Ming Shing Group Holdings… | $1.12 | 14.53M | +366,706% | — | — | — | -9.52 | 55.42 | 1.61 | -12.04 | — | 55.42 | -3.86% | -15.82% | -16.93% | -578.21% | -68.46% | -45.28% | 7.87 | -10.52 | 1.08 | 1.03 | -1.45 | -40000.00% | 2277.00% | -70837.00% | -14.61% | -0.84 | -103.31% | 0.00% | 0.00% | 0.00% | -11.58 | -7.78 | 1.83 | 3.29 |
| NIXX | Nixxy, Inc. | $0.54 | 11.34M | +13,110% | +9,525% | — | +48,456% | -0.50 | 4.35 | 18.35 | -0.47 | — | -9.35 | 99.58% | -2443.28% | -3691.55% | -1287.27% | -476.64% | -259.04% | 0.46 | -22.62 | 0.72 | 0.62 | 0.06 | -3217.00% | -8080.00% | 33255.00% | -36.49% | -0.94 | -130.60% | 0.00% | 0.00% | 53.06% | -0.65 | -2.38 | 15.93 | -25.60 |
| PSHG | Performance Shipping Inc. | $2.31 | 28.72M | +3,046% | +8% | +1,533% | — | 0.44 | 0.07 | 0.22 | -0.07 | — | 0.07 | 57.31% | 47.82% | 50.01% | 17.20% | 17.67% | 13.96% | 0.17 | 31.09 | 5.29 | 5.12 | -0.41 | -4398.00% | -1973.00% | -7813.00% | 64.36% | 4.02 | 5.18% | 9.63% | 4.20% | 64.89% | -0.09 | -0.31 | -0.04 | 0.02 |
| QRHC | Quest Resource Holding Co… | $1.76 | 36.73M | +2,359% | +1% | — | — | -6.08 | 1.69 | 0.32 | 14.90 | -5.91 | -2.30 | 17.33% | -1.55% | -5.22% | -25.01% | -3.35% | -8.54% | 1.46 | -0.43 | 1.69 | 1.41 | 6.89 | 10278.00% | 5.00% | 26990.00% | -13.17% | -0.14 | -9.05% | 0.00% | 0.00% | 0.00% | -38.19 | -14.13 | 0.59 | 1.22 |
| SIDU | Sidus Space, Inc. | $1.95 | 68.79M | +625% | -24% | — | +2,210% | -0.55 | 0.41 | 2.07 | -0.30 | — | 0.42 | -31.44% | -336.40% | -375.03% | -114.28% | -109.53% | -61.38% | 0.43 | -12.03 | 1.57 | 1.31 | 0.41 | -8468.00% | -2164.00% | 2290.00% | -241.39% | -1.11 | -162.36% | 0.00% | 0.00% | 95.00% | -0.26 | -0.18 | 0.87 | -2.83 |
| XTIA | XTI Aerospace, Inc. | $1.87 | 32.09M | +39,920% | +3,127% | — | +177,244% | -0.02 | 0.10 | 0.21 | 0.01 | — | -0.09 | 58.96% | -1154.90% | -1111.90% | -551.43% | -239.65% | -148.16% | 0.47 | -31.80 | 0.49 | 0.31 | 0.03 | -8968.00% | -2981.00% | 43590.00% | -3328.29% | -1.28 | -145.30% | 0.00% | 0.00% | 690.83% | 0.01 | 0.02 | -0.11 | -10.70 |
About ParaZero Technologies Ltd.
ParaZero Technologies Ltd., an aerospace company, engages in the design, development, manufacturing, distribution, and sale of autonomous parachute safety systems for commercial drones in the United States, Israel, Canada, Europe, and internationally. The company offers SafeAir system, a smart parachute system that monitors unmanned aerial systems flight in real-time, as well as identifies critical failures and autonomously triggers a parachute in the event of an emergency. Its autonomous parachute system portfolio includes SafeAir Phantom, SafeAir Mavic, SafeAir M-200 Pro, SafeAir M-300 Pro, SafeAir M-600 Pro, SafeAir V1EX, SafeAir 350, and Custom Integrations. The company serves system manufacturers, resellers, and online stores. ParaZero Technologies Ltd. was incorporated in 2013 and is based in Kiryat Ono, Israel.
- CEO
- Ariel Alon
- Employees
- 22
- Beta
- 0.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.28 ÷ $0.73) − 1 = -61.62% (DCF, example).