US · QVCGA
QVC Group Inc.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Englewood, CO 80112
- Website
- qvcgrp.com
Price · as of 2024-12-31
—
Market cap 23.82M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $97.84 | — |
| Intrinsic Value(DCF) | $5.60 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $348.01 | $507.28 | $204.10 | $1,247.94 | $2,475.13 |
| 2011 | $397.85 | $714.92 | $0.00 | $606.12 | $1,204.89 |
| 2012 | $518.71 | $885.07 | $58.83 | $0.00 | $462.14 |
| 2013 | $704.25 | $895.76 | $17.98 | $0.00 | $480.31 |
| 2014 | $810.58 | $995.93 | $471.86 | $305.17 | $355.52 |
| 2015 | $719.22 | $986.93 | $604.51 | $407.89 | $0.00 |
| 2016 | $561.76 | $1,076.94 | $50.95 | $752.13 | $3,182.86 |
| 2017 | $792.42 | $1,236.42 | $216.30 | $1,697.42 | $1,652.77 |
| 2018 | $494.80 | $720.06 | $6,740.28 | $344.91 | $4,143.81 |
| 2019 | $146.96 | $252.87 | $0.00 | $0.00 | $0.00 |
| 2020 | $569.65 | $3,405.31 | $1,902.15 | $0.00 | $1,911.25 |
| 2021 | $240.50 | $1,626.10 | $128.27 | $0.00 | $302.62 |
| 2022 | $59.50 | $69.76 | $0.00 | $0.00 | $1,730.32 |
| 2023 | $68.00 | $155.55 | $0.00 | $0.00 | $23.30 |
| 2024 | $14.00 | $97.84 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates QVC Group Inc.'s (QVCGA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $97.84
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.60
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| QVCGA | QVC Group Inc. | $3.02 | 23.82M | +3,140% | +85% | — | — | -0.09 | -0.11 | 0.01 | 4.46 | -0.01 | -0.02 | 35.00% | -8.06% | -12.85% | 426.62% | -17.58% | -12.13% | -5.73 | -1.73 | 1.21 | 0.75 | 4.35 | 76962.00% | -804.00% | -4983.00% | 260.64% | 0.19 | 6.49% | 3.61% | -0.30% | 161.44% | -5.90 | 16.51 | 0.48 | 0.71 |
| AOUT | American Outdoor Brands, … | $9.10 | 115.18M | +1,418% | -58% | +52% | — | -1589.94 | 0.69 | 0.55 | 10.08 | — | 0.84 | 44.65% | -0.07% | -0.03% | -0.04% | -0.03% | -0.03% | 0.19 | — | 4.66 | 1.71 | 0.75 | -9936.00% | 1055.00% | -11380.00% | -2.07% | 0.04 | -1.37% | 0.00% | 0.00% | 3.14% | -859.01 | -52.14 | 0.60 | 2.20 |
| FLL | Full House Resorts, Inc. | $2.25 | 81.09M | +1,063% | +59% | — | — | -3.67 | 3.69 | 0.51 | 14.94 | -6.01 | -1.99 | 51.32% | 0.94% | -13.93% | -68.73% | 0.51% | -5.97% | 13.03 | 0.06 | 0.79 | 0.67 | 11.44 | 6111.00% | 2116.00% | -6931.00% | -25.95% | 0.21 | -7.14% | 0.00% | 0.00% | 0.00% | 231.55 | -16.44 | 2.18 | 0.41 |
| GRWG | GrowGeneration Corp. | $1.13 | 67.62M | +4,774% | -59% | — | +450% | -1.39 | 0.57 | 0.36 | -1.65 | -17.55 | 0.63 | 23.15% | -27.52% | -26.21% | -33.74% | -41.32% | -23.95% | 0.31 | -742.46 | 4.66 | 2.67 | -0.32 | 789.00% | -1639.00% | -2843.00% | -5.51% | -0.07 | -3.00% | 0.00% | 0.00% | 13.39% | -0.95 | -13.02 | 0.26 | -0.58 |
| IRBT | iRobot Corporation | $0.05 | 1.72M | +55,270% | +5,141% | — | +129,652% | -1.44 | 3.42 | 0.31 | -2.96 | — | -1.92 | 20.88% | -15.10% | -21.34% | -112.92% | -51.51% | -23.29% | 3.71 | -4.66 | 1.32 | 0.84 | -0.91 | -5531.00% | -2344.00% | -7166.00% | -15.91% | -0.15 | -16.68% | 0.00% | 0.00% | 0.00% | -2.94 | -9.07 | 0.44 | 0.42 |
| LIDR | AEye, Inc. | $1.64 | 73.89M | +3,666% | -85% | — | +20,135% | -0.14 | 0.32 | 23.83 | 0.37 | — | 0.32 | -285.15% | -17736.63% | -17554.46% | -160.65% | -1050.00% | -87.09% | 0.28 | — | 2.23 | 2.12 | 0.17 | -7000.00% | -8620.00% | -4854.00% | -563.22% | -2.35 | -794.43% | 0.00% | 0.00% | 133.02% | 0.37 | 0.49 | -65.65 | -22.76 |
| PRPL | Purple Innovation, Inc. | $0.70 | 75.23M | +3,611% | -57% | — | — | -0.81 | 3.93 | 0.16 | -4.61 | — | 7.01 | 37.13% | -18.89% | -20.07% | -144.67% | -47.17% | -28.09% | 7.83 | -5.26 | 1.25 | 0.61 | -2.86 | -2222.00% | -444.00% | -6410.00% | -31.65% | -0.18 | -12.84% | 0.00% | 0.00% | 0.00% | -2.26 | -8.30 | 0.43 | -1.75 |
| RRGB | Red Robin Gourmet Burgers… | $5.03 | 90.36M | +528% | -63% | — | — | -3.52 | -0.77 | 0.07 | 10.66 | — | -0.71 | 67.95% | 0.23% | -1.92% | 24.43% | 0.65% | -3.87% | -4.83 | 0.11 | 0.45 | 0.20 | 9.14 | -7343.00% | -307.00% | -13278.00% | 7.59% | 0.19 | 1.45% | 0.00% | 0.00% | 74.35% | 206.45 | 92.54 | 0.48 | 1.57 |
| SPWH | Sportsman's Warehouse Hol… | $1.18 | 45.41M | +2,381% | -53% | +54% | — | -1.60 | 0.22 | 0.04 | 23.35 | -12.33 | 0.23 | 30.93% | -1.52% | -2.76% | -13.22% | -2.55% | -3.80% | 1.93 | -1.49 | 1.29 | 0.02 | 20.90 | 1299.00% | -702.00% | -17091.00% | 37.02% | 0.12 | 2.74% | 0.00% | 0.00% | 49.99% | -27.71 | 25.79 | 0.42 | 1.75 |
| THCH | TH International Limited | $2.14 | 68.56M | +130% | -41% | — | +161% | -1.60 | -0.88 | 0.53 | -9.21 | — | -0.78 | 15.35% | -25.09% | -29.62% | 72.62% | -33.32% | -24.37% | -2.23 | -15.55 | 0.27 | 0.22 | -6.48 | -5528.00% | -1172.00% | -7083.00% | -19.37% | -0.03 | -13.60% | 0.00% | 0.00% | 0.00% | -7.03 | -17.21 | 1.76 | -2.91 |
| YTRA | Yatra Online, Inc. | $1.18 | 71.19M | -20% | +1,690% | -66% | — | 879.72 | 1.73 | 1.18 | 20.80 | 453.60 | 3.06 | 49.22% | -1.14% | -1.34% | 0.20% | -2.96% | 0.08% | 0.15 | -1.18 | 2.09 | 1.64 | 0.45 | 19394.00% | 8985.00% | 284936.00% | -6.26% | -0.06 | -19.22% | 0.00% | 0.00% | 2.12% | -91.24 | -14.05 | 1.04 | -0.04 |
About QVC Group Inc.
QVC Group Inc. is a media and e-commerce company that owns and operates a portfolio of retail brands, including QVC, HSN, and Zulily. The company specializes in video commerce, leveraging television, digital streaming, and online platforms to engage consumers and drive sales. QVC Group Inc. focuses on interactive shopping experiences, offering a wide range of products across fashion, home, electronics, and beauty categories.
- CEO
- David L. Rawlinson
- Employees
- 18.98K
- Beta
- 2.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.60 ÷ —) − 1 = — (DCF, example).