US · RDCM
RADCOM Ltd.
- Sector
- Communication Services · Telecommunications Services
- Headquarters
- Tel Aviv 69719
- Website
- radcom.com
Price · as of 2025-12-31
$16.06
Market cap 182.57M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $103.47 | +544.27% |
| Intrinsic Value(DCF) | $23.78 | +48.07% |
| Graham-Dodd Method(GD) | $10.31 | -35.83% |
| Graham Formula(GF) | $17.45 | +8.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $5.64 | $108.15 | $37.78 | $0.14 | $0.00 |
| 2012 | $3.82 | $69.43 | $0.00 | $0.00 | $17.52 |
| 2013 | $5.80 | $48.17 | $0.00 | $0.05 | $0.00 |
| 2014 | $9.73 | $479.15 | $0.43 | $1.72 | $2.05 |
| 2015 | $14.03 | $131.15 | $0.72 | $0.62 | $1.31 |
| 2016 | $18.30 | $65.65 | $32.93 | $4.78 | $11.71 |
| 2017 | $19.95 | $297.31 | $83.18 | $7.55 | $8.00 |
| 2018 | $7.54 | $121.56 | $17.88 | $4.95 | $0.02 |
| 2019 | $7.99 | $513.35 | $3.86 | $2.88 | $0.00 |
| 2020 | $9.60 | $120.14 | $4.07 | $3.74 | $0.00 |
| 2021 | $10.44 | $3,832.16 | $4.12 | $3.10 | $0.00 |
| 2022 | $9.96 | $50.21 | $4.38 | $4.23 | $0.00 |
| 2023 | $11.87 | $61.90 | $9.34 | $6.61 | $4.82 |
| 2024 | $11.69 | $35.30 | $18.10 | $7.98 | $10.98 |
| 2025 | $11.63 | $103.47 | $26.68 | $10.31 | $17.45 |
AI valuation
Our deep-learning model estimates RADCOM Ltd.'s (RDCM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $103.47
- Current price
- $16.06
- AI upside
- +544.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.78
+48.07% upside
Graham-Dodd
$10.31
-35.83% upside
Graham Formula
$17.45
+8.68% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RDCM | RADCOM Ltd. | $16.06 | 182.57M | +544% | +48% | -36% | +9% | 16.38 | 1.72 | 2.75 | 9.99 | 25.16 | 1.76 | 75.95% | 11.61% | 16.77% | 11.43% | 133.80% | 8.70% | 0.03 | — | 5.75 | 5.65 | -3.03 | 6512.00% | 1719.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 5.81% | 10.81 | — | 1.26 | 4.91 |
| ATNI | ATN International, Inc. | $28.82 | 439.72M | +49% | -74% | -70% | — | -8.97 | 0.58 | 0.39 | 6.27 | -22.89 | 0.80 | 56.64% | -0.11% | -3.63% | -6.18% | -0.04% | -1.81% | 1.42 | -0.02 | 1.16 | 0.81 | 4.29 | 3920.00% | -435.00% | -13284.00% | 5.94% | 0.48 | 1.50% | 5.13% | -46.10% | 8.63% | -1141.33 | 53.47 | 1.24 | 0.91 |
| CURI | CuriosityStream Inc. | $3.38 | 197.05M | +1,211% | -65% | — | -89% | -8.78 | 1.96 | 2.22 | 13.99 | — | 4.32 | 50.40% | -26.07% | -25.31% | -19.83% | -38.49% | -13.83% | 0.07 | — | 1.66 | 1.60 | -0.58 | -7391.00% | -1012.00% | -15039.00% | 7.17% | 0.34 | 23.53% | 3.57% | -31.40% | 3.80% | -6.44 | 10.54 | 1.68 | -2.30 |
| CXDO | Crexendo, Inc. | $5.84 | 179.47M | +1,284% | +373% | -68% | -76% | 103.23 | 3.37 | 2.85 | 29.84 | — | 8.08 | 62.04% | 3.00% | 2.76% | 3.49% | 4.51% | 2.77% | 0.04 | 43.43 | 2.22 | 1.96 | -3.05 | -49929.00% | 1436.00% | 8365.00% | 3.61% | 0.52 | 17.43% | 0.00% | 0.00% | 4.57% | 86.10 | 25.10 | 2.58 | 7.11 |
| EVC | Entravision Communication… | $3.10 | 282.03M | +582% | -79% | — | — | -0.96 | 0.98 | 0.39 | -8.48 | -0.12 | -3.32 | 34.66% | -14.24% | -40.80% | -80.81% | -16.04% | -22.01% | 1.62 | -3.16 | 3.02 | 2.75 | -4.28 | 82222.00% | 2286.00% | 3838.00% | 46.40% | 1.21 | 20.44% | 12.59% | -12.10% | 25.48% | -5.37 | 4.21 | 0.76 | -0.97 |
| NEXN | Nexxen International Ltd. | $6.44 | 411M | +503% | -19% | +4% | +41% | 17.09 | 1.14 | 1.66 | 4.29 | — | 3.12 | 83.30% | 11.17% | 9.70% | 6.60% | 9.09% | 4.06% | 0.07 | 4.56 | 1.44 | 1.43 | -1.41 | -27000.00% | 1009.00% | 20962.00% | 21.02% | 0.53 | 30.81% | 0.00% | 0.00% | 18.56% | 11.17 | 3.58 | 1.25 | 2.23 |
| SSP | The E.W. Scripps Company | $4.15 | 489.81M | +697% | -63% | — | +56% | 10.76 | 0.27 | 0.16 | -6.50 | — | -0.16 | 40.74% | 7.54% | -4.69% | 2.46% | 5.26% | 0.62% | 0.01 | 0.73 | 1.65 | 0.06 | 0.39 | -28515.00% | -1431.00% | -9783.00% | 1.92% | 0.12 | 0.25% | 0.00% | 0.00% | 789.30% | 1.98 | 49.17 | 0.15 | 0.66 |
| TRUE | TrueCar, Inc. | $2.54 | 225.91M | +1,274% | -53% | — | — | -6.13 | 1.61 | 1.08 | -4.93 | — | 1.64 | 84.97% | -21.17% | -17.68% | -22.31% | -134.62% | -17.06% | 0.10 | — | 4.11 | 3.88 | 5.53 | -3818.00% | 1064.00% | -9954.00% | -0.08% | 0.23 | -0.58% | 0.00% | 0.00% | 10.56% | -2.41 | -564.01 | 0.51 | -1.36 |
| TRVG | trivago N.V. | $2.92 | 205.75M | +1,688% | +1,811% | +44% | +68% | 15.61 | 0.82 | 0.32 | 6.84 | — | 1.40 | 97.25% | 0.28% | 2.04% | 5.46% | 1.46% | 3.40% | 0.17 | 38.85 | 2.22 | 2.15 | -9.42 | -14412.00% | 1911.00% | -8155.00% | 1.84% | 0.08 | 3.08% | 0.00% | 0.00% | 0.67% | 44.92 | 21.35 | 0.13 | -0.27 |
| UPXI | Upexi, Inc. | $0.66 | 45.98M | +67,267% | +2,474% | +297% | +7,557% | -3.49 | 0.53 | 3.02 | -5.99 | — | 0.54 | 68.74% | -79.06% | -86.55% | -28.33% | -18.63% | -18.58% | 0.31 | -10.65 | 1.74 | 0.16 | -2.05 | -9284.00% | -3919.00% | 75216.00% | -18.43% | -0.26 | -13.13% | 0.00% | 0.00% | 0.00% | -5.81 | -8.24 | 4.59 | 0.20 |
About RADCOM Ltd.
RADCOM Ltd. provides 5G ready cloud-native network intelligence and service assurance solutions for telecom operators or communication service providers (CSPs). It offers RADCOM ACE, including RADCOM Service Assurance, a cloud-native, 5G-ready, and virtualized service assurance solutions, which allows telecom operators to gain end-to-end network visibility and customer experience insights across all networks; RADCOM Network Visibility, a cloud-native network packet broker and filtering solution that allows CSPs to manage network traffic at scale across multiple cloud environments, and control the visibility layer to perform analysis of select datasets; and RADCOM Network Insights, a business intelligence solution that offers insights for multiple use cases enabled by data captured and correlated through RADCOM Network Visibility and RADCOM Service Assurance. The company also provides solutions for mobile and fixed networks, such as 5G, long term evolution, voice over LTE, voice over Wifi, IP multimedia subsystem, voice over IP, and universal mobile telecommunication service. It sells its products directly, as well as through a network of distributors and resellers in North America, Asia, Latin America, Europe, the Middle East, and Africa. The company was formerly known as Big Blue Catalogue Ltd. and changed its name to RADCOM Ltd. in 1989. RADCOM Ltd. was incorporated in 1985 and is headquartered in Tel Aviv, Israel.
- CEO
- Benjamin Eppstein
- Employees
- 307
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.78 ÷ $16.06) − 1 = +48.07% (DCF, example).