US · RDZN
Roadzen, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Burlingame, CA 94010
- Website
- roadzen.io
Price · as of 2025-03-31
$2.22
Market cap 108.39M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.32 | +995.5% |
| Intrinsic Value(DCF) | $0.60 | -72.97% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $9.95 | $122.21 | $97,386.84 | $0.00 | $0.00 |
| 2023 | $10.56 | $130.20 | $0.81 | $0.00 | $0.00 |
| 2024 | $2.84 | $38.19 | $57,832.97 | $0.00 | $0.00 |
| 2025 | $1.04 | $24.32 | $9.21 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Roadzen, Inc.'s (RDZN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.32
- Current price
- $2.22
- AI upside
- +995.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.60
-72.97% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RDZN | Roadzen, Inc. | $2.22 | 108.39M | +995% | -73% | — | — | -0.99 | -2.90 | 1.64 | -1.35 | — | -2.56 | 57.48% | -137.29% | -164.51% | 415.75% | 1532.63% | -161.08% | -0.95 | -18.72 | 0.47 | 0.24 | -0.28 | -5398.00% | -520.00% | 1690.00% | -25.55% | -0.32 | 468.03% | 0.00% | 0.00% | 0.00% | -1.50 | -4.93 | 2.07 | -14.77 |
| ASYS | Amtech Systems, Inc. | $13.05 | 188M | +173% | -73% | — | +104% | -4.20 | 2.39 | 1.61 | -5.12 | -1.66 | 2.48 | 34.00% | -35.90% | -38.21% | -44.68% | -39.61% | -28.58% | 0.37 | -1095.69 | 2.94 | 1.85 | -0.06 | 25333.00% | -2159.00% | 3954.00% | 5.44% | 0.38 | 9.63% | 0.00% | 0.00% | 3.83% | -4.53 | 18.63 | 1.63 | 1.15 |
| MAPS | WM Technology, Inc. | $0.67 | 114.33M | +3,939% | -4% | — | -24% | 10.66 | 3.60 | 0.70 | 3.40 | — | -3.79 | 95.11% | 7.99% | 4.14% | 46.46% | 100.37% | 6.99% | 0.83 | — | 2.28 | 2.04 | -0.69 | -17155.00% | -185.00% | 12645.00% | 19.27% | 1.21 | 171.05% | 5.91% | 63.00% | 21.74% | 7.33 | 4.32 | 0.59 | 2.36 |
| MX | Magnachip Semiconductor C… | $2.75 | 98.95M | +627% | -26% | -95% | — | -2.87 | 0.56 | 0.67 | -1.07 | -4.64 | 0.56 | 22.40% | -22.88% | -23.44% | -17.48% | -25.55% | -13.58% | 0.11 | -26.93 | 4.74 | 3.71 | 2.43 | 6180.00% | 73.00% | 7331.00% | -11.39% | -0.13 | -9.85% | 0.00% | 0.00% | 8.28% | -0.89 | -2.68 | 0.20 | 2.51 |
| MYPS | PLAYSTUDIOS, Inc. | $0.51 | 64.39M | +5,151% | +57% | -26% | — | -7.04 | 0.83 | 0.70 | 2.69 | -15.08 | 1.99 | 74.88% | -11.35% | -9.91% | -10.76% | -21.13% | -8.32% | 0.04 | — | 2.98 | 2.88 | -2.59 | 4667.00% | -690.00% | 11689.00% | 20.68% | 0.93 | 26.86% | 0.00% | 0.00% | 15.45% | -3.13 | 2.46 | 0.36 | 2.34 |
| NRDY | Nerdy, Inc. | $0.96 | 118.61M | +2,563% | -61% | — | — | -1.86 | 5.98 | 0.63 | -1.60 | — | 9.96 | 57.98% | -19.32% | -22.30% | -208.41% | 318.90% | -72.27% | 1.02 | — | 2.27 | 2.09 | 0.54 | -1316.00% | -591.00% | 779.00% | -21.32% | -0.74 | 223.26% | 0.00% | 0.00% | 0.00% | -2.46 | -3.51 | 0.47 | -8.18 |
| PSQH | PSQ Holdings, Inc. | $0.66 | 30.8M | +6,984% | +63% | — | — | -1.50 | 3.22 | 3.73 | -1.59 | — | 671.25 | 60.67% | -240.14% | -248.66% | -309.45% | -642.04% | -115.21% | 1.21 | -24.19 | 5.43 | 4.76 | 0.07 | -2593.00% | 30801.00% | 1663.00% | -39.48% | -3.96 | -393.32% | 0.00% | 0.00% | 0.00% | -1.48 | -2.42 | 3.56 | -2.69 |
| RSSS | Research Solutions, Inc. | $2.32 | 76.34M | +1,079% | -20% | -95% | -69% | 80.49 | 7.31 | 2.08 | 25.29 | — | -8.40 | 49.32% | 5.10% | 2.58% | 9.88% | 64.36% | 2.88% | 0.00 | — | 0.78 | 0.76 | -3.45 | -13077.00% | 994.00% | 10129.00% | 6.88% | 0.28 | 192.02% | 0.00% | 0.00% | 6.93% | 35.84 | 12.80 | 1.83 | 2.24 |
| SSTI | SoundThinking, Inc. | $7.30 | 92.7M | +269% | -2% | — | — | -22.46 | 2.85 | 2.02 | 76.55 | -9.88 | 41.20 | 57.32% | -7.70% | -9.00% | -12.48% | -10.92% | -6.61% | 0.08 | -51.01 | 0.78 | 0.69 | -2.74 | 22727.00% | 1005.00% | 18910.00% | 7.66% | 0.40 | 21.95% | 0.00% | 0.00% | 8.21% | -25.34 | 12.61 | 1.95 | 1.30 |
| TEAD | Teads Holding Co. | $0.86 | 81.69M | +5,883% | +14,411% | +290% | — | -300.37 | 0.92 | 0.24 | 2.55 | -450.55 | 1.41 | 21.59% | -1.42% | -0.08% | -0.31% | -3.75% | -0.12% | 0.07 | -3.46 | 1.19 | 1.09 | -2.95 | 6667.00% | -491.00% | -89020.00% | 24.01% | 0.24 | 38.01% | 0.00% | 0.00% | 65.50% | -5.00 | 1.23 | 0.07 | 1.63 |
| VHC | VirnetX Holding Corp | $16.30 | 69.62M | +688% | -62% | — | +496% | -1.78 | 0.82 | 6472.80 | -0.18 | — | 0.82 | 100.00% | -407940.00% | -363500.00% | -38.01% | -240.06% | -33.04% | 0.24 | — | 5.31 | 5.29 | 0.68 | -3517.00% | -2857.00% | -3820.00% | -47.43% | -2.13 | -180.65% | 0.00% | 0.00% | 0.40% | -0.18 | -0.24 | 725.80 | -4.44 |
About Roadzen, Inc.
RoadZen, lnc. provides an online on-demand roadside assistance services with a network of towing and roadside repair providers in India. The company suite enables Insurers and Automotive OEMs with real-time customer interactions, rapid claims processing, and better risk underwriting services. It also offers services in the areas of towing and removal, battery jumpstart, flat tire support, locked out/lost keys, fuel problems, and roadside assistance. The company was incorporated in 2015 and is based in New Delhi, India.
- CEO
- Rohan Malhotra
- Employees
- 368
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.60 ÷ $2.22) − 1 = -72.97% (DCF, example).