US · MYPS
PLAYSTUDIOS, Inc.
- Sector
- Technology · Electronic Gaming & Multimedia
- Headquarters
- Las Vegas, NV 89144
- Website
- playstudios.com
Price · as of 2024-12-31
$0.42
Market cap 64.39M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.81 | +6,329.26% |
| Intrinsic Value(DCF) | $0.80 | +91.85% |
| Graham-Dodd Method(GD) | $0.38 | -9.11% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $1.14 | $3.20 | |||
| 2020 | $10.45 | $31.36 | $6.52 | $1.23 | $2.08 |
| 2021 | $4.04 | $64.68 | $1.91 | $3.15 | $1.37 |
| 2022 | $3.97 | $28.79 | $0.74 | $1.29 | $0.00 |
| 2023 | $2.14 | $26.70 | $0.63 | $1.08 | $0.00 |
| 2024 | $1.56 | $26.81 | $0.38 | $0.38 | $0.00 |
AI valuation
Our deep-learning model estimates PLAYSTUDIOS, Inc.'s (MYPS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.81
- Current price
- $0.42
- AI upside
- +6,329.26%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.80
+91.85% upside
Graham-Dodd
$0.38
-9.11% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MYPS | PLAYSTUDIOS, Inc. | $0.42 | 64.39M | +6,329% | +92% | -9% | — | -7.04 | 0.83 | 0.70 | 2.69 | -15.08 | 1.99 | 74.88% | -11.35% | -9.91% | -10.76% | -21.13% | -8.32% | 0.04 | — | 2.98 | 2.88 | -2.59 | 4667.00% | -690.00% | 11689.00% | 20.68% | 0.93 | 26.86% | 0.00% | 0.00% | 15.45% | -3.13 | 2.46 | 0.36 | 2.34 |
| ASYS | Amtech Systems, Inc. | $13.05 | 188M | +173% | -73% | — | +104% | -4.20 | 2.39 | 1.61 | -5.12 | -1.66 | 2.48 | 34.00% | -35.90% | -38.21% | -44.68% | -39.61% | -28.58% | 0.37 | -1095.69 | 2.94 | 1.85 | -0.06 | 25333.00% | -2159.00% | 3954.00% | 5.44% | 0.38 | 9.63% | 0.00% | 0.00% | 3.83% | -4.53 | 18.63 | 1.63 | 1.15 |
| GNSS | Genasys Inc. | $1.89 | 85.45M | +1,885% | +58,776% | — | — | -5.85 | 48.86 | 2.60 | -9.26 | — | -6.07 | 41.60% | -41.24% | -44.44% | -183.60% | -92.23% | -30.75% | 9.85 | -10.67 | 0.72 | 0.42 | -1.04 | -4444.00% | 6976.00% | -5410.00% | -8.52% | -0.16 | -49.47% | 0.00% | 0.00% | 0.00% | -7.09 | -13.22 | 2.92 | -2.24 |
| MX | Magnachip Semiconductor C… | $2.75 | 98.95M | +627% | -26% | -95% | — | -2.87 | 0.56 | 0.67 | -1.07 | -4.64 | 0.56 | 22.40% | -22.88% | -23.44% | -17.48% | -25.55% | -13.58% | 0.11 | -26.93 | 4.74 | 3.71 | 2.43 | 6180.00% | 73.00% | 7331.00% | -11.39% | -0.13 | -9.85% | 0.00% | 0.00% | 8.28% | -0.89 | -2.68 | 0.20 | 2.51 |
| NRDY | Nerdy, Inc. | $0.96 | 118.61M | +2,563% | -61% | — | — | -1.86 | 5.98 | 0.63 | -1.60 | — | 9.96 | 57.98% | -19.32% | -22.30% | -208.41% | 318.90% | -72.27% | 1.02 | — | 2.27 | 2.09 | 0.54 | -1316.00% | -591.00% | 779.00% | -21.32% | -0.74 | 223.26% | 0.00% | 0.00% | 0.00% | -2.46 | -3.51 | 0.47 | -8.18 |
| OSS | One Stop Systems, Inc. | $8.26 | 202.38M | +555% | -86% | — | -87% | -4.55 | 2.28 | 1.13 | -4.80 | -4.41 | 2.41 | 14.11% | -24.42% | -24.93% | -40.85% | -51.38% | -32.01% | 0.10 | -180.21 | 3.93 | 2.22 | 0.35 | 10312.00% | -1019.00% | -6267.00% | -0.76% | -0.01 | -1.81% | 0.00% | 0.00% | 6.68% | -4.11 | -116.48 | 1.00 | 4.04 |
| RDZN | Roadzen, Inc. | $1.36 | 108.39M | +1,688% | -56% | — | — | -0.99 | -2.90 | 1.64 | -1.35 | — | -2.56 | 57.48% | -137.29% | -164.51% | 415.75% | 1532.63% | -161.08% | -0.95 | -18.72 | 0.47 | 0.24 | -0.28 | -5398.00% | -520.00% | 1690.00% | -25.55% | -0.32 | 468.03% | 0.00% | 0.00% | 0.00% | -1.50 | -4.93 | 2.07 | -14.77 |
| SKLZ | Skillz Inc. | $3.36 | 54.33M | +2,600% | +48% | — | +2,108% | -2.03 | 0.57 | 1.03 | 0.51 | — | 0.57 | 85.96% | -50.65% | -50.52% | -25.25% | -135.50% | -12.69% | 0.80 | -3.20 | 5.14 | 5.01 | 1.57 | -4433.00% | -3723.00% | -8829.00% | -10.16% | -0.13 | -27.88% | 0.00% | 0.00% | 19.75% | 0.98 | 4.77 | -0.50 | -3.02 |
| SLNH | Soluna Holdings, Inc. | $0.87 | 26.18M | +3,473% | -52% | — | — | -1.11 | -5.18 | 1.70 | -2.48 | — | -2.15 | 60.28% | -124.99% | -166.58% | -830.78% | -220.10% | -65.02% | -1.75 | -18.81 | 0.28 | 0.22 | -0.44 | -9712.00% | 8049.00% | 1712.00% | -28.51% | -0.11 | -89.08% | 0.00% | 0.00% | 0.00% | -1.66 | -4.26 | 2.07 | -6.18 |
| VHC | VirnetX Holding Corp | $16.30 | 69.62M | +688% | -62% | — | +496% | -1.78 | 0.82 | 6472.80 | -0.18 | — | 0.82 | 100.00% | -407940.00% | -363500.00% | -38.01% | -240.06% | -33.04% | 0.24 | — | 5.31 | 5.29 | 0.68 | -3517.00% | -2857.00% | -3820.00% | -47.43% | -2.13 | -180.65% | 0.00% | 0.00% | 0.40% | -0.18 | -0.24 | 725.80 | -4.44 |
| ZENA | ZenaTech, Inc. | $2.64 | 67.32M | +1,028% | -49% | — | — | -16.89 | 3.47 | 38.55 | -29.80 | -0.80 | 6.19 | 88.69% | -153.51% | -228.24% | -30.76% | -13.78% | -17.54% | 0.46 | -2.08 | 2.17 | 1.37 | -2.31 | 212222.00% | 743.00% | 33778.00% | -14.95% | -3.41 | -51.73% | 0.00% | 0.00% | 2.47% | -27.22 | -7.25 | 41.79 | 3.08 |
About PLAYSTUDIOS, Inc.
PLAYSTUDIOS, Inc. develops and publishes free-to-play casual games for mobile and social platforms in the United States, North America, and internationally. The company is headquartered in Las Vegas, Nevada.
- CEO
- Andrew S. Pascal
- Employees
- 556
- Beta
- 0.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.80 ÷ $0.42) − 1 = +91.85% (DCF, example).