US · SFL
SFL Corporation Ltd.
- Sector
- Industrials · Marine Shipping
- Headquarters
- Hamilton HM 08
- Website
- sflcorp.com
Price · as of 2025-12-31
$11.59
Market cap 1.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.09 | +56.08% |
| Intrinsic Value(DCF) | $7.12 | -38.57% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2.03 | -82.46% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.44 | $14.84 | $3.19 | $0.00 | $0.00 |
| 2012 | $4.91 | $20.52 | $3.58 | $0.00 | $37.27 |
| 2013 | $5.91 | $11.15 | $4.61 | $0.01 | $0.00 |
| 2014 | $5.17 | $15.50 | $0.00 | $0.00 | $37.13 |
| 2015 | $5.51 | $17.50 | $3.07 | $0.00 | $67.22 |
| 2016 | $6.32 | $18.08 | $1.70 | $0.00 | $15.13 |
| 2017 | $7.17 | $17.41 | $3.53 | $0.00 | $0.71 |
| 2018 | $6.61 | $35.34 | $0.00 | $0.00 | $12.30 |
| 2019 | $7.17 | $14.22 | $0.00 | $0.00 | $13.87 |
| 2020 | $5.32 | $12.62 | $0.00 | $0.00 | $7.29 |
| 2021 | $7.24 | $59.22 | $1.06 | $5.25 | $41.31 |
| 2022 | $7.68 | $31.30 | $21.43 | $3.40 | $62.87 |
| 2023 | $11.62 | $16.84 | $42.02 | $0.00 | $13.42 |
| 2024 | $8.47 | $14.81 | $57.46 | $0.00 | $28.30 |
| 2025 | $11.27 | $18.09 | $4.53 | $0.00 | $2.03 |
AI valuation
Our deep-learning model estimates SFL Corporation Ltd.'s (SFL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.09
- Current price
- $11.59
- AI upside
- +56.08%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.12
-38.57% upside
Graham-Dodd
—
— upside
Graham Formula
$2.03
-82.46% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SFL | SFL Corporation Ltd. | $11.59 | 1.46B | +56% | -39% | — | -82% | -56.74 | 1.56 | 2.08 | 9.28 | — | 1.56 | 58.07% | 18.99% | -3.67% | -2.53% | 3.80% | -0.68% | 2.67 | — | 0.36 | 0.23 | 5.73 | -11980.00% | -1928.00% | -17988.00% | 14.65% | 0.41 | 6.10% | 8.34% | -473.30% | 28.30% | 28.62 | 17.81 | 5.43 | 0.51 |
| BBSI | Barrett Business Services… | $27.77 | 713.4M | +205% | -34% | -56% | +8% | 19.47 | 4.66 | 0.90 | 11.90 | 277.09 | 5.94 | 22.13% | 5.22% | 4.63% | 25.20% | 47.30% | 7.22% | 0.10 | 335.85 | 1.32 | 1.00 | -0.43 | 703.00% | 703.00% | -10735.00% | -0.39% | 0.03 | -4.31% | 0.78% | 15.30% | 3.61% | 15.58 | -228.69 | 0.81 | 3.54 |
| CCEC | Capital Clean Energy Carr… | $22.71 | 1.34B | +172% | -35% | +41% | +57% | 20.08 | 0.79 | 2.88 | 11.23 | 95.92 | 0.86 | 56.25% | 51.74% | 52.00% | 4.24% | 6.02% | 1.46% | 1.92 | 1.37 | 1.67 | 1.31 | 7.64 | 2093.00% | 245.00% | 26636.00% | -90.18% | 0.99 | -30.25% | 3.17% | 63.70% | 3.17% | 17.42 | -3.47 | 9.01 | 0.56 |
| ECO | Okeanis Eco Tankers Corp. | $54.05 | 1.76B | -15% | -26% | -93% | -46% | 14.54 | 3.12 | 4.57 | 11.16 | 126.02 | 3.12 | 57.32% | 41.51% | 31.40% | 25.00% | 15.71% | 10.77% | 1.06 | — | 3.41 | 2.93 | 2.39 | 1154.00% | -43.00% | -5373.00% | 3.98% | 1.62 | 6.87% | 3.95% | 57.50% | 10.01% | 14.01 | 32.01 | 5.81 | 3.18 |
| GNK | Genco Shipping & Trading … | $24.05 | 1.04B | +4,651% | -56% | -63% | -96% | -242.89 | 1.18 | 3.10 | 13.94 | — | 1.18 | 13.45% | 2.67% | -1.28% | -0.48% | 0.91% | -0.40% | 0.22 | 0.74 | 2.34 | 1.55 | 1.67 | -10571.00% | -1914.00% | -18628.00% | -5.71% | 0.70 | -6.01% | 3.09% | -751.40% | 3.09% | 131.95 | -19.90 | 3.52 | 2.34 |
| GSL | Global Ship Lease, Inc. | $41.08 | 1.47B | +36% | -74% | +52% | +233% | 2.17 | 0.53 | 1.09 | 2.60 | 11.82 | 0.53 | 55.38% | 53.74% | 50.12% | 26.71% | 19.83% | 15.56% | 0.47 | 9.32 | 1.14 | 0.68 | 1.10 | 1839.00% | 582.00% | -1568.00% | 24.41% | 1.63 | 9.81% | 8.84% | 19.20% | 26.54% | 3.39 | 6.85 | 1.82 | 1.81 |
| NAT | Nordic American Tankers L… | $5.73 | 1.21B | +298% | -58% | — | — | 102.86 | 2.83 | 4.32 | 18.91 | — | 2.83 | 19.79% | 9.92% | 4.20% | 2.57% | 3.71% | 1.43% | 0.95 | 0.81 | 2.24 | 0.96 | 4.36 | -7364.00% | -1639.00% | -19289.00% | -9.24% | 0.29 | -14.92% | 6.71% | 690.30% | 6.71% | 56.57 | -14.07 | 5.61 | 2.20 |
| NVRI | Enviri Corporation | $18.93 | 1.53B | +25% | -61% | — | — | -8.84 | 5.79 | 0.66 | 20.10 | -29.48 | -1.90 | 21.05% | 3.88% | -7.48% | -50.12% | 4.51% | -6.23% | 7.08 | 0.78 | 1.14 | 0.70 | 10.76 | 3000.00% | -430.00% | -3337.00% | -2.70% | 0.16 | -2.07% | 0.02% | -0.10% | 0.02% | 36.58 | -79.77 | 1.42 | 1.97 |
| PLPC | Preformed Line Products C… | $253.65 | 1.25B | -26% | -54% | -58% | — | 15.86 | 1.39 | 0.99 | 7.90 | — | 1.53 | 31.97% | 8.55% | 6.25% | 8.85% | 8.87% | 6.31% | 0.09 | 22.85 | 2.91 | 1.56 | -0.28 | -4081.00% | -1134.00% | -2694.00% | 8.97% | 0.62 | 12.63% | 0.69% | 11.00% | 8.65% | 11.20 | 10.76 | 0.96 | 5.44 |
| THR | Thermon Group Holdings, I… | $50.78 | 1.67B | -15% | -78% | -71% | -72% | 17.50 | 1.89 | 1.88 | 10.20 | 440.53 | 8.10 | 44.74% | 16.01% | 10.74% | 11.03% | 9.97% | 7.03% | 0.31 | 7.72 | 2.43 | 1.50 | 1.09 | 397.00% | 72.00% | -377.00% | 5.64% | 0.56 | 8.66% | 0.00% | 0.00% | 5.35% | 13.15 | 19.84 | 2.11 | 4.06 |
About SFL Corporation Ltd.
SFL Corporation Ltd., a maritime and offshore asset owning and chartering company, engages in the ownership, operation, and chartering out of vessels and offshore related assets on medium and long-term charters. The company is also involved in the charter, purchase, and sale of assets. In addition, it operates in various sectors of the maritime, and shipping and offshore industries, including oil, chemical, oil product, container, and car transportation, as well as dry bulk shipments and drilling rigs. As of December 31, 2021, the company owned six crude oil tankers, 15 dry bulk carriers, 35 container vessels, two car carriers, one jack-up drilling rig, one ultra-deepwater drilling unit, two chemical tankers, and four oil product tankers. It primarily operates in Bermuda, Cyprus, Liberia, Norway, Singapore, the United Kingdom, and the Marshall Islands. The company was formerly known as Ship Finance International Limited and changed its name to SFL Corporation Ltd. in September 2019. SFL Corporation Ltd. was incorporated in 2003 and is based in Hamilton, Bermuda.
- CEO
- Ole Bjarte Hjertaker
- Employees
- 24
- Beta
- 0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.12 ÷ $11.59) − 1 = -38.57% (DCF, example).