US · BBSI
Barrett Business Services, Inc.
- Sector
- Industrials · Staffing & Employment Services
- Headquarters
- Vancouver, WA 98662
- Website
- bbsi.com
Price · as of 2024-12-31
$31.42
Market cap 713.4M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $84.60 | +169.26% |
| Intrinsic Value(DCF) | $18.35 | -41.6% |
| Graham-Dodd Method(GD) | $12.17 | -61.28% |
| Graham Formula(GF) | $30.13 | -4.11% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2.98 | $44.77 | $1.42 | $0.94 | $4.14 |
| 2011 | $3.70 | $25.10 | $2.00 | $1.68 | $8.05 |
| 2012 | $10.00 | $33.15 | $134.89 | $0.60 | $14.76 |
| 2013 | $14.40 | $42.70 | $372.29 | $1.88 | $24.63 |
| 2014 | $9.20 | $27.82 | $360.25 | $0.00 | $0.00 |
| 2015 | $5.97 | $34.50 | $382.57 | $1.38 | $21.16 |
| 2016 | $11.92 | $36.14 | $439.17 | $0.71 | $13.62 |
| 2017 | $19.72 | $38.36 | $342.69 | $1.98 | $14.81 |
| 2018 | $18.28 | $46.51 | $10.10 | $5.15 | $13.27 |
| 2019 | $12.82 | $35.42 | $3.39 | $8.13 | $13.48 |
| 2020 | $17.23 | $77.30 | $2.52 | $6.02 | $2.02 |
| 2021 | $17.72 | $38.58 | $3.41 | $7.13 | $20.41 |
| 2022 | $21.73 | $177.51 | $3.98 | $8.36 | $29.96 |
| 2023 | $29.19 | $41.48 | $5.59 | $10.51 | $17.80 |
| 2024 | $39.57 | $84.60 | $4.23 | $12.17 | $30.13 |
AI valuation
Our deep-learning model estimates Barrett Business Services, Inc.'s (BBSI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $84.60
- Current price
- $31.42
- AI upside
- +169.26%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18.35
-41.6% upside
Graham-Dodd
$12.17
-61.28% upside
Graham Formula
$30.13
-4.11% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BBSI | Barrett Business Services… | $31.42 | 713.4M | +169% | -42% | -61% | -4% | 19.47 | 4.66 | 0.90 | 11.90 | 277.09 | 5.94 | 22.13% | 5.22% | 4.63% | 25.20% | 47.30% | 7.22% | 0.10 | 335.85 | 1.32 | 1.00 | -0.43 | 703.00% | 703.00% | -10735.00% | -0.39% | 0.03 | -4.31% | 0.78% | 15.30% | 3.61% | 15.58 | -228.69 | 0.81 | 3.54 |
| ASTE | Astec Industries, Inc. | $62.09 | 1.42B | -38% | -59% | -51% | -57% | 37.72 | 2.15 | 1.04 | 15.86 | 4.81 | 2.15 | 26.53% | 4.64% | 2.75% | 5.88% | 6.01% | 3.22% | 0.47 | 3.54 | 2.49 | 0.89 | 2.29 | 78421.00% | 807.00% | 76000.00% | 1.47% | 0.19 | 2.70% | 0.81% | 30.70% | 0.86% | 26.12 | 79.59 | 1.21 | 2.90 |
| ECO | Okeanis Eco Tankers Corp. | $54.05 | 1.76B | -15% | -26% | -93% | -46% | 14.54 | 3.12 | 4.57 | 11.16 | 126.02 | 3.12 | 57.32% | 41.51% | 31.40% | 25.00% | 15.71% | 10.77% | 1.06 | — | 3.41 | 2.93 | 2.39 | 1154.00% | -43.00% | -5373.00% | 3.98% | 1.62 | 6.87% | 3.95% | 57.50% | 10.01% | 14.01 | 32.01 | 5.81 | 3.18 |
| GIC | Global Industrial Company | $32.98 | 1.27B | 0% | +84% | -94% | -28% | 17.97 | 4.11 | 0.94 | 12.63 | 105.15 | 5.16 | 35.54% | 7.08% | 5.23% | 24.17% | 21.48% | 13.07% | 0.33 | — | 2.22 | 1.16 | 0.34 | 1709.00% | 480.00% | 5906.00% | 5.77% | 0.44 | 22.25% | 3.12% | 56.00% | 4.00% | 13.62 | 17.83 | 0.96 | 6.30 |
| HSII | Heidrick & Struggles Inte… | $59.01 | 1.23B | +674% | -31% | -86% | -89% | 107.80 | 2.08 | 0.84 | 5.15 | — | 3.11 | 25.20% | 0.67% | 0.78% | 1.91% | 8.15% | 0.75% | 0.22 | — | 1.60 | 1.46 | -4.47 | -8435.00% | 715.00% | -40855.00% | 13.19% | 0.31 | 335.80% | 1.37% | 148.10% | 12.61% | 63.52 | 3.85 | 0.43 | 2.25 |
| LMB | Limbach Holdings, Inc. | $91.42 | 1.06B | +42% | +314% | -73% | -74% | 26.47 | 5.32 | 1.58 | 15.28 | 57.52 | 10.32 | 27.81% | 7.45% | 5.95% | 22.50% | 22.92% | 9.40% | 0.32 | 20.67 | 1.46 | 1.40 | 0.07 | 4602.00% | 47.00% | -4690.00% | 3.58% | 0.24 | 22.48% | 0.00% | 0.00% | 0.00% | 21.26 | 28.06 | 1.58 | 4.78 |
| PLPC | Preformed Line Products C… | $253.65 | 1.25B | -26% | -54% | -58% | — | 15.86 | 1.39 | 0.99 | 7.90 | — | 1.53 | 31.97% | 8.55% | 6.25% | 8.85% | 8.87% | 6.31% | 0.09 | 22.85 | 2.91 | 1.56 | -0.28 | -4081.00% | -1134.00% | -2694.00% | 8.97% | 0.62 | 12.63% | 0.69% | 11.00% | 8.65% | 11.20 | 10.76 | 0.96 | 5.44 |
| PRG | PROG Holdings, Inc. | $35.21 | 1.39B | +963% | -62% | -38% | -37% | 9.17 | 1.80 | 0.56 | 0.89 | — | 3.43 | 32.98% | 9.89% | 6.09% | 21.02% | 15.05% | 9.40% | 0.82 | 6.06 | 11.22 | 4.91 | 0.16 | -2075.00% | -220.00% | 14954.00% | 24.15% | 3.47 | 28.80% | 1.54% | 14.10% | 24.63% | 6.91 | 5.07 | 0.68 | 5.04 |
| RDW | Redwire Corporation | $9.07 | 1.5B | +213% | -24% | — | — | -50.23 | 10.74 | 33.93 | -63.21 | — | -205.98 | 5.15% | -68.48% | -67.55% | -44.95% | -39.30% | -26.01% | 0.04 | -5.78 | 1.62 | 0.85 | 0.29 | -298.00% | 1029.00% | 70351.00% | -1.68% | -1.14 | -36.26% | 0.00% | 0.00% | 1.86% | -49.33 | -59.37 | 33.78 | 16.74 |
| SFL | SFL Corporation Ltd. | $11.01 | 1.46B | +64% | -35% | — | -82% | -56.74 | 1.56 | 2.08 | 9.28 | — | 1.56 | 58.07% | 18.99% | -3.67% | -2.53% | 3.80% | -0.68% | 2.67 | — | 0.36 | 0.23 | 5.73 | -11980.00% | -1928.00% | -17988.00% | 14.65% | 0.41 | 6.10% | 8.34% | -473.30% | 28.30% | 28.62 | 17.81 | 5.43 | 0.51 |
| THR | Thermon Group Holdings, I… | $50.78 | 1.67B | -15% | -78% | -71% | -72% | 17.50 | 1.89 | 1.88 | 10.20 | 440.53 | 8.10 | 44.74% | 16.01% | 10.74% | 11.03% | 9.97% | 7.03% | 0.31 | 7.72 | 2.43 | 1.50 | 1.09 | 397.00% | 72.00% | -377.00% | 5.64% | 0.56 | 8.66% | 0.00% | 0.00% | 5.35% | 13.15 | 19.84 | 2.11 | 4.06 |
About Barrett Business Services, Inc.
Barrett Business Services, Inc. provides business management solutions for small and mid-sized companies in the United States. The company develops a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry. It offers professional employer services under which it enters into a client services agreement to establish a co-employment relationship with each client company, assuming responsibility for payroll, payroll taxes, workers' compensation coverage, and other administration functions for the client's existing workforce. The company also provides staffing and recruiting services, such as on-demand or short-term staffing assignment, contract staffing, direct placement, and long-term or indefinite-term on-site management services. It serves electronics manufacturers, light-manufacturing industries, agriculture-based companies, transportation and shipping enterprises, food processors, telecommunications companies, public utilities, general contractors in various construction-related fields, and professional services firms. The company was incorporated in 1965 and is headquartered in Vancouver, Washington.
- CEO
- Gary Edward Kramer Jr.
- Employees
- 135.73K
- Beta
- 0.97
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18.35 ÷ $31.42) − 1 = -41.6% (DCF, example).