US · SGU
Star Group, L.P.
- Sector
- Energy · Oil & Gas Refining & Marketing
- Headquarters
- Stamford, CT 06902
- Website
- stargrouplp.com
Price · as of 2025-09-30
$12.47
Market cap 422.5M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $16.84 | +35.04% |
| Intrinsic Value(DCF) | $7.24 | -41.94% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $19.31 | +54.81% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.21 | $25.31 | $0.81 | $0.00 | $13.51 |
| 2012 | $1.99 | $19.46 | $119.18 | $0.00 | $1.04 |
| 2013 | $2.84 | $28.26 | $501.88 | $0.00 | $11.18 |
| 2014 | $3.54 | $24.80 | $125.20 | $0.00 | $11.55 |
| 2015 | $4.19 | $24.31 | $2.53 | $0.00 | $0.00 |
| 2016 | $6.02 | $30.13 | $3.07 | $0.00 | $0.00 |
| 2017 | $6.62 | $31.42 | $0.29 | $0.00 | $10.01 |
| 2018 | $6.40 | $21.85 | $0.00 | $0.00 | $30.31 |
| 2019 | $6.79 | $20.43 | $13.07 | $0.00 | $4.35 |
| 2020 | $7.09 | $20.59 | $0.00 | $0.00 | $0.00 |
| 2021 | $8.39 | $34.19 | $0.00 | $0.00 | $21.73 |
| 2022 | $7.96 | $26.80 | $1.46 | $0.00 | $38.37 |
| 2023 | $12.00 | $19.91 | $62.01 | $0.00 | $4.64 |
| 2024 | $10.94 | $16.59 | $4.99 | $0.00 | $0.00 |
| 2025 | $11.62 | $16.84 | $3.07 | $0.00 | $19.30 |
AI valuation
Our deep-learning model estimates Star Group, L.P.'s (SGU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $16.84
- Current price
- $12.47
- AI upside
- +35.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.24
-41.94% upside
Graham-Dodd
—
— upside
Graham Formula
$19.31
+54.81% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SGU | Star Group, L.P. | $12.47 | 422.5M | +35% | -42% | — | +55% | 5.42 | 1.31 | 0.22 | 4.38 | 5.30 | -3.47 | 30.56% | 6.42% | 4.08% | 25.65% | 16.35% | 7.83% | 0.94 | 7.44 | 0.59 | 0.36 | 1.73 | 10222.00% | 104.00% | -4415.00% | 14.07% | 0.20 | 11.21% | 6.56% | 35.50% | 10.47% | 5.76 | 11.76 | 0.37 | 2.50 |
| EGY | VAALCO Energy, Inc. | $5.15 | 536.93M | +386% | -30% | -26% | +42% | 6.40 | 0.75 | 0.78 | 1.36 | — | 0.75 | 36.00% | 28.50% | 12.06% | 11.93% | 11.83% | 6.58% | 0.20 | 36.57 | 1.31 | 1.17 | 0.05 | -55.00% | 526.00% | -9152.00% | 2.86% | 0.63 | 2.22% | 7.00% | 44.80% | 8.82% | 2.86 | 36.37 | 0.81 | 1.85 |
| GFR | Greenfire Resources Ltd. | $5.94 | 417.31M | +159% | -1% | +141% | +400% | 4.28 | 0.63 | 0.66 | 3.70 | — | 0.63 | 32.64% | 28.74% | 15.35% | 16.01% | 21.98% | 9.99% | 0.41 | 4.68 | 0.43 | 0.34 | 1.27 | -16827.00% | 1701.00% | 757.00% | 10.99% | 0.43 | 5.53% | 0.00% | 0.00% | 1.87% | 3.48 | 13.84 | 1.00 | 2.48 |
| GPRK | GeoPark Limited | $8.31 | 429.33M | +436% | +10% | -46% | — | 4.19 | 1.99 | 0.61 | 1.58 | — | 1.99 | 55.41% | 41.39% | 14.58% | 50.82% | 21.39% | 8.70% | 2.66 | 5.90 | 1.17 | 0.91 | 0.64 | -670.00% | -1266.00% | 17449.00% | 69.19% | 1.28 | 54.68% | 7.43% | 31.20% | 52.07% | 2.37 | 2.32 | 0.98 | 1.75 |
| NGS | Natural Gas Services Grou… | $38.26 | 480.89M | +32% | -65% | -28% | +32% | 15.43 | 1.04 | 1.70 | 6.68 | 5.92 | 1.04 | 36.14% | 21.26% | 10.99% | 7.02% | 6.45% | 3.55% | 0.67 | 2.79 | 2.78 | 1.67 | 2.59 | 26053.00% | 2936.00% | -9530.00% | -2.40% | 3.77 | -1.56% | 0.00% | 0.00% | 0.00% | 13.02 | -67.87 | 2.77 | 1.72 |
| OIS | Oil States International,… | $13.09 | 782.07M | +36% | -60% | — | — | -7.02 | 1.34 | 1.15 | 18.34 | -0.75 | 1.63 | 12.83% | -0.69% | -16.35% | -17.45% | -0.68% | -11.58% | 0.15 | -0.79 | 1.86 | 1.02 | 0.41 | 93333.00% | -341.00% | 78161.00% | 9.63% | 0.39 | 10.90% | 0.00% | 0.00% | 10.95% | -170.39 | 10.62 | 1.17 | 2.80 |
| SD | SandRidge Energy, Inc. | $17.53 | 644.64M | +32% | -36% | — | — | 6.29 | 0.86 | 3.16 | 4.06 | 206.38 | 0.86 | 36.73% | 26.52% | 50.27% | 13.57% | 11.49% | 10.90% | 0.00 | 253.63 | 2.11 | 2.01 | -1.34 | 305.00% | -1571.00% | -3902.00% | 11.99% | 1.22 | 16.44% | 18.25% | 114.80% | 18.31% | 8.97 | 6.27 | 2.38 | 1.21 |
About Star Group, L.P.
Star Group, L.P. sells home heating and air conditioning products and services to residential and commercial home heating oil and propane customers in the United States. It also sells diesel fuel, gasoline, and home heating oil on a delivery only basis, as well as provide plumbing services; and installs maintains, and repairs heating and air conditioning equipment. As of September 30, 2021, the company served approximately 422,200 full service residential and commercial home heating oil and propane customers and 71,100 customers on a delivery only basis. It also sells gasoline and diesel fuel to approximately 26,700 customers. Kestrel Heat, LLC operates as the general partner of the company. The company was formerly known as Star Gas Partners, L.P. and changed its name to Star Group, L.P. in October 2017. Star Group, L.P. was incorporated in 1995 and is based in Stamford, Connecticut.
- CEO
- Jeffrey Woosnam
- Employees
- 3.04K
- Beta
- 0.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.24 ÷ $12.47) − 1 = -41.94% (DCF, example).