US · SKT
Tanger Inc.
- Sector
- Real Estate · REIT - Retail
- Headquarters
- Greensboro, NC 27408
- Website
- tanger.com
Price · as of 2025-12-31
$36.35
Market cap 4.24B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $39.94 | +9.88% |
| Intrinsic Value(DCF) | $23.31 | -35.87% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $18.56 | -48.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $15.93 | $19.09 | $1.36 | $0.00 | $11.57 |
| 2012 | $19.79 | $21.28 | $2.25 | $0.00 | $12.04 |
| 2013 | $19.72 | $21.04 | $0.74 | $0.00 | $17.97 |
| 2014 | $20.49 | $23.25 | $0.99 | $0.00 | $13.06 |
| 2015 | $21.20 | $23.97 | $2.02 | $0.61 | $28.80 |
| 2016 | $19.75 | $24.17 | $2.06 | $0.00 | $28.25 |
| 2017 | $14.30 | $20.12 | $1.52 | $0.00 | $9.15 |
| 2018 | $14.51 | $21.01 | $0.10 | $0.00 | $0.00 |
| 2019 | $9.15 | $25.54 | $9.77 | $0.00 | $6.07 |
| 2020 | $14.21 | $26.35 | $0.22 | $0.00 | $4.23 |
| 2021 | $14.62 | $24.99 | $1.05 | $0.00 | $1.55 |
| 2022 | $15.82 | $24.31 | $2.94 | $0.00 | $9.31 |
| 2023 | $27.61 | $29.50 | $2.29 | $0.00 | $12.23 |
| 2024 | $32.74 | $32.48 | $1.23 | $0.00 | $18.78 |
| 2025 | $37.11 | $39.94 | $11.32 | $0.00 | $18.56 |
AI valuation
Our deep-learning model estimates Tanger Inc.'s (SKT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $39.94
- Current price
- $36.35
- AI upside
- +9.88%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.31
-35.87% upside
Graham-Dodd
—
— upside
Graham Formula
$18.56
-48.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SKT | Tanger Inc. | $36.35 | 4.24B | +10% | -36% | — | -49% | 35.09 | 5.94 | 7.21 | 20.54 | 257.35 | 7.04 | 17.73% | 30.15% | 19.74% | 17.59% | 6.34% | 4.74% | 3.87 | 2.66 | 0.02 | 0.02 | 8.07 | 1364.00% | 1055.00% | 8885.00% | 7.04% | 0.26 | 10.67% | 3.15% | 110.60% | 3.15% | 39.39 | 23.39 | 11.88 | 0.96 |
| BNL | Broadstone Net Lease, Inc… | $19.39 | 3.71B | +57% | -20% | — | -60% | 36.56 | 1.25 | 7.92 | 3.82 | — | 1.58 | 23.52% | 49.70% | 22.41% | 3.37% | 8.11% | 1.82% | 0.90 | 2.42 | 288.34 | 288.34 | 7.07 | -4186.00% | 633.00% | 398.00% | 7.42% | 17.78 | 9.69% | 6.02% | 220.10% | 6.02% | 6.13 | 5.18 | 3.04 | 1.89 |
| MAC | The Macerich Company | $20.47 | 5.24B | +16% | -52% | — | — | -26.02 | 2.09 | 5.05 | 25.41 | — | 2.12 | 38.16% | 16.52% | -19.42% | -7.57% | 2.16% | -2.33% | 2.12 | 0.78 | 0.09 | 0.09 | 12.74 | -128.00% | 1058.00% | 1346.00% | 6.27% | 0.28 | 4.19% | 3.39% | -88.20% | 3.39% | 61.34 | 31.99 | 10.13 | -0.07 |
| NHI | National Health Investors… | $84.07 | 4B | +24,913% | +455% | -43% | -26% | 0.03 | 2.70 | 10.85 | -0.18 | — | -2.68 | 36.70% | 51.47% | 37.56% | 9832.07% | -2.70% | 5247.43% | 0.76 | 3.40 | 62.09 | 60410.53 | -0.23 | -351.00% | 1293.00% | 1613.00% | 5.76% | 47.35 | -3.27% | 0.00% | 0.00% | 476.99% | -73.68 | -60.68 | -37.92 | 2.25 |
| PECO | Phillips Edison & Company… | $39.28 | 4.94B | +31% | -59% | -91% | -58% | 40.17 | 2.16 | 6.75 | 14.66 | 53.92 | 2.19 | -1.39% | 27.15% | 15.20% | 5.34% | 4.28% | 2.38% | 1.09 | 1.80 | 0.66 | 0.52 | 4.92 | 7451.00% | 1072.00% | -1153.00% | 4.29% | 1.18 | 4.61% | 3.18% | 127.90% | 3.18% | 37.28 | 34.97 | 10.12 | 0.97 |
| PSA | Public Storage | $307.06 | 53.89B | -25% | -48% | — | -64% | 30.36 | 5.90 | 11.31 | 19.87 | — | 6.06 | 24.96% | 46.73% | 36.99% | 18.96% | 11.93% | 8.99% | 1.11 | 7.40 | 0.75 | 0.75 | 3.06 | -1532.00% | 274.00% | 697.00% | 5.31% | 5.20 | 15.33% | 4.22% | 128.20% | 4.22% | 28.61 | 22.26 | 13.37 | 3.53 |
| RYN | Rayonier Inc. | $21.49 | 3.47B | +11% | -39% | -94% | — | 6.97 | 1.52 | 6.91 | 16.53 | — | 1.52 | 32.47% | 17.19% | 97.92% | 24.15% | 3.26% | 13.97% | 0.49 | 3.17 | 3.11 | 3.11 | 1.06 | -8159.00% | -6164.00% | 2995.00% | 6.17% | 0.95 | 8.15% | 8.72% | 60.80% | 29.71% | 42.96 | 17.31 | 7.39 | 2.28 |
| SHO | Sunstone Hotel Investors,… | $9.28 | 1.76B | +167% | -58% | -11% | -81% | 355.12 | 0.94 | 1.91 | 8.18 | — | 0.95 | 4.75% | 7.79% | 2.56% | 0.26% | 3.16% | 0.17% | 0.00 | 1.41 | 19.44 | 19.44 | -0.48 | -6979.00% | 600.00% | 668.00% | 9.89% | 24.74 | 7.75% | 1.71% | 605.90% | 48.28% | 23.19 | 9.55 | 1.81 | 1.18 |
| VNO | Vornado Realty Trust | $27.58 | 5.26B | +12% | -60% | +41% | +59% | 5.60 | 0.88 | 2.90 | 6.96 | 0.05 | 0.89 | 100.00% | 15.03% | 49.99% | 16.82% | 2.03% | 5.95% | 1.32 | 0.77 | 1.80 | 1.67 | 3.99 | 1040000.00% | 127.00% | 13402.00% | 23.97% | 1.15 | 9.52% | 3.87% | 21.70% | 27.97% | 45.18 | 9.77 | 6.79 | 0.29 |
About Tanger Inc.
Tanger Inc. (NYSE: SKT) is a leading owner and operator of outlet and open-air retail shopping destinations, with over 43 years of expertise in the retail and outlet shopping industries. Tanger's portfolio of 38 outlet centers, one adjacent managed center and one open-air lifestyle center comprises over 15 million square feet well positioned across tourist destinations and vibrant markets in 20 U.S. states and Canada. A publicly traded REIT since 1993, Tanger continues to innovate the retail experience for its shoppers with over 3,000 stores operated by more than 700 different brand name companies.
- CEO
- Stephen J. Yalof
- Employees
- 372
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.31 ÷ $36.35) − 1 = -35.87% (DCF, example).