US · SKYQ
Sky Quarry Inc.
- Sector
- Energy · Oil & Gas Integrated
- Headquarters
- Woods Cross, UT 84087
- Website
- skyquarry.com
Price · as of 2024-12-31
$5.90
Market cap 9.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $68.21 | +1,056.1% |
| Intrinsic Value(DCF) | $0.30 | -94.92% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $33.69 | +471% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.76 | $68.21 | $0.00 | $0.00 | $33.69 |
AI valuation
Our deep-learning model estimates Sky Quarry Inc.'s (SKYQ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $68.21
- Current price
- $5.90
- AI upside
- +1,056.1%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.30
-94.92% upside
Graham-Dodd
—
— upside
Graham Formula
$33.69
+471% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SKYQ | Sky Quarry Inc. | $5.90 | 9.55M | +1,056% | -95% | — | +471% | -0.98 | 1.26 | 0.62 | -3.41 | -0.42 | 1.74 | -5.97% | -32.20% | -63.04% | -119.81% | -33.44% | -53.44% | 0.95 | -1.15 | 0.40 | 0.12 | -1.44 | 23478.00% | -5395.00% | 33360.00% | -62.05% | -0.60 | -39.88% | 0.00% | 0.00% | 0.00% | -3.33 | -2.79 | 1.07 | -1.07 |
| ASTI | Ascent Solar Technologies… | $6.30 | 21.91M | +1,145% | -78% | — | +12,827% | -0.17 | 0.46 | 37.50 | -0.06 | — | 0.47 | -254.18% | -20378.46% | -21794.27% | -985.29% | -435.02% | -129.89% | 0.61 | -12.82 | 1.63 | 1.39 | 0.14 | -9970.00% | -9086.00% | -3720.00% | -536.24% | -3.69 | -429.25% | 0.00% | 0.00% | 272.96% | -0.05 | -0.05 | 11.05 | -99.75 |
| BANL | CBL International Limited | $0.45 | 12.42M | +13,242% | +2,181% | -66% | — | -7.69 | 1.30 | 0.05 | -8.37 | — | 1.30 | 0.91% | -0.56% | -0.63% | -16.06% | -19.01% | -6.31% | 0.07 | -5.62 | 1.47 | 1.01 | 2.32 | -40702.00% | 3593.00% | -8068.00% | -7.02% | -0.04 | -12.02% | 0.00% | 0.00% | 0.00% | -7.00 | -11.16 | 0.04 | 9.34 |
| PTLE | PTL Limited | $8.65 | 4.03M | +113,123% | +366% | — | — | -22.22 | 23.07 | 0.14 | -15.47 | — | 23.07 | 0.31% | -0.62% | -0.65% | -64.94% | 30.99% | -5.40% | 0.07 | — | 1.05 | 1.05 | 7.81 | -16743.00% | -389.00% | -10897.00% | -0.69% | -0.01 | 4.98% | 0.00% | 0.00% | 25.46% | -15.46 | -96.10 | 0.10 | 8.01 |
| RBNE | Robin Energy Ltd. | $4.05 | 11.36M | — | — | +1,264% | — | — | — | — | — | — | — | 78.08% | 15.75% | 15.53% | 4.38% | 4.44% | 4.28% | 0.00 | 81.61 | 27.40 | 27.21 | 0.00 | -9319.00% | -5664.00% | -19596.00% | — | 14.66 | 28.43% | — | 0.00% | — | — | — | — | — |
| STAK | STAK Inc. Ordinary Shares | $0.43 | 4.56M | +15,655% | — | — | — | -1.54 | 0.68 | 0.35 | -2.56 | — | 0.81 | 30.86% | -12.55% | -22.93% | -48.66% | -18.44% | -25.09% | 0.48 | -18.70 | 1.75 | 0.37 | -0.94 | -34091.00% | 3169.00% | 7916.00% | -55.88% | -0.21 | -30.46% | 0.00% | 0.00% | 0.00% | -4.46 | -2.82 | 0.56 | 1.39 |
| TURB | Turbo Energy, S.A. Americ… | $0.68 | 1.49M | +17,513% | +41% | — | +4,845% | -1.00 | 1.71 | 0.48 | -1.84 | -2.00 | 4.92 | 3.57% | -42.17% | -35.44% | -113.73% | -48.89% | -32.16% | 2.01 | -10.39 | 0.93 | 0.61 | -0.73 | 5000.00% | -2814.00% | -8160.00% | -1.49% | 0.11 | -1.10% | 0.00% | 0.00% | 12.00% | -1.84 | -109.86 | 0.78 | -0.68 |
| VIVK | Vivakor, Inc. | $0.01 | 665.85K | +1,139,459% | +24,157,768% | — | — | -0.80 | 0.18 | 0.23 | -9.95 | -2.23 | -20.67 | 11.38% | -24.49% | -24.71% | -38.63% | -17.77% | -16.88% | 0.67 | -4.57 | 0.11 | 0.07 | -7.92 | 3571.00% | 5140.00% | -3321.00% | -12.98% | 0.02 | -2.20% | 0.00% | 0.00% | 0.00% | -4.54 | -36.63 | 1.11 | -0.85 |
About Sky Quarry Inc.
Sky Quarry Inc. operates as an oil production, refining, and environmental remediation company. The company facilitates recycling of waste asphalt shingles and remediation of oil-saturated sands and soils. It also engages in the refining of heavy oil into diesel and other petroleum products; and exploration and development of oil sand properties. The company was formerly known as Recoteq Inc. and changed its name to Sky Quarry Inc. in April 2020. Sky Quarry Inc. was incorporated in 2019 and is headquartered in Woods Cross, Utah.
- CEO
- Marcus Laun
- Employees
- 26
- Beta
- -0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.30 ÷ $5.90) − 1 = -94.92% (DCF, example).