US · TSLX
Sixth Street Specialty Lending, Inc.
- Sector
- Financial Services · Asset Management
- Headquarters
- Dallas, TX 75201
Price · as of 2025-12-31
$19.65
Market cap 1.64B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.03 | +42.65% |
| Intrinsic Value(DCF) | $7.84 | -60.1% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $14.98 | -23.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $14.82 | $797.71 | |||
| 2013 | $15.70 | $135.60 | |||
| 2014 | $5.80 | $24.95 | $0.00 | $9.34 | $78.11 |
| 2015 | $5.75 | $36.21 | $0.37 | $0.00 | $1.69 |
| 2016 | $7.78 | $31.68 | $0.00 | $7.39 | $186.31 |
| 2017 | $7.81 | $24.53 | $0.00 | $1.78 | $0.00 |
| 2018 | $9.21 | $26.07 | $0.00 | $3.43 | $44.98 |
| 2019 | $11.04 | $30.67 | $0.00 | $6.38 | $72.73 |
| 2020 | $12.94 | $32.22 | $0.00 | $1.42 | $38.78 |
| 2021 | $15.67 | $40.11 | $0.00 | $0.00 | $60.91 |
| 2022 | $13.10 | $25.17 | $0.00 | $0.00 | $0.00 |
| 2023 | $17.50 | $35.92 | $0.00 | $3.06 | $264.68 |
| 2024 | $20.73 | $32.94 | $0.00 | $0.10 | $11.05 |
| 2025 | $17.64 | $28.03 | $0.00 | $0.00 | $14.98 |
AI valuation
Our deep-learning model estimates Sixth Street Specialty Lending, Inc.'s (TSLX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.03
- Current price
- $19.65
- AI upside
- +42.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.84
-60.1% upside
Graham-Dodd
—
— upside
Graham Formula
$14.98
-23.75% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TSLX | Sixth Street Specialty Le… | $19.65 | 1.64B | +43% | -60% | — | -24% | -3977.62 | 1.04 | 4.64 | 14.71 | — | 1.04 | 72.84% | 53.55% | 47.34% | -0.03% | 5.46% | -0.01% | 1.08 | 1.83 | 0.18 | 0.18 | 7.47 | -1084.00% | 13.00% | 11446.00% | 24.04% | 1.34 | 11.75% | 10.20% | -40553.60% | 20.53% | 17.60 | 8.45 | 9.42 | 0.79 |
| BANR | Banner Corporation | $58.85 | 2.01B | -15% | -6% | -24% | -30% | 10.57 | 1.06 | 2.52 | 8.76 | 67.87 | 1.31 | 79.04% | 29.45% | 23.84% | 10.50% | 10.00% | 1.20% | 0.19 | 1.11 | 0.02 | 0.02 | 0.75 | 1557.00% | -95.00% | -5127.00% | 6.59% | 0.01 | 6.90% | 3.27% | 34.60% | 4.80% | 9.17 | 16.25 | 2.70 | -0.76 |
| BBT | Beacon Financial Corp. | $29.74 | 2.5B | +33% | -25% | -0% | -12% | 29.28 | 1.06 | 3.48 | 19.68 | 66.46 | 1.35 | 51.13% | 30.52% | 11.89% | 4.86% | 7.13% | 0.51% | 0.39 | 0.70 | 0.17 | 0.00 | 5.28 | 4406.00% | 1802.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.94% | 15.59 | — | 4.76 | -0.34 |
| BUR | Burford Capital Limited | $8.44 | 1.85B | +269% | -22% | +22% | — | 26.50 | 0.78 | 4.63 | 14.20 | — | 0.83 | 88.28% | 56.15% | 17.46% | 2.97% | 5.20% | 1.13% | 0.88 | 1.50 | 2.95 | 3.80 | -2.36 | -5758.00% | -1247.00% | -11356.00% | -1.53% | -0.13 | -0.76% | 1.43% | 37.90% | 99.43% | 14.70 | -116.45 | 8.25 | 0.96 |
| ECC | Eagle Point Credit Compan… | $4.03 | 527.26M | +484% | +70% | — | — | 7.98 | 0.68 | 5.52 | 10.18 | — | 0.68 | 84.18% | 73.73% | 69.26% | 9.60% | 8.49% | 6.53% | 0.29 | 4.66 | 2.22 | 2.21 | 2.69 | -5057.00% | -1494.00% | 2153.00% | 16.17% | 2.36 | 10.28% | 25.58% | 204.00% | 25.58% | 10.18 | 8.40 | 7.51 | 0.69 |
| GCMG | GCM Grosvenor Inc. | $11.58 | 2.16B | +731% | +25% | -63% | +9% | 13.41 | 22.54 | 1.09 | 4.65 | 1.19 | -309.30 | 99.21% | 27.83% | 8.14% | -14449.36% | 44.88% | 6.36% | 17.79 | — | 2.34 | 2.24 | 1.31 | 112449.00% | 651.00% | 3900.00% | 30.17% | 1.21 | 57.90% | 0.00% | 0.00% | 26.03% | 5.45 | 4.61 | 1.52 | 2.12 |
| OXSQ | Oxford Square Capital Cor… | $1.77 | 144.55M | +1,342% | +10% | — | — | 24.96 | 0.91 | 8.24 | 40.05 | — | 0.91 | 55.94% | 33.01% | 33.01% | 3.77% | 2.27% | 2.04% | 0.77 | 0.00 | 2.85 | 2.85 | 15.08 | -7106.00% | -4695.00% | -380.00% | 17.52% | 1.94 | 9.93% | 17.55% | 438.10% | 37.01% | 40.05 | 9.16 | 13.22 | -0.68 |
| PAX | Patria Investments Limite… | $13.12 | 2.09B | +162% | -47% | -50% | -56% | 24.23 | 3.36 | 5.40 | 16.44 | 162.69 | -10.07 | 96.20% | 34.21% | 22.30% | 15.57% | 18.46% | 6.35% | 0.28 | — | 1.03 | 0.53 | 0.91 | 1489.00% | 256.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 4.68% | 16.44 | — | 5.63 | 2.02 |
| SII | Sprott Inc. | $162.09 | 4.18B | -35% | +62,362% | -94% | +215% | 46.09 | 8.62 | 10.70 | 31.71 | 50.89 | 19.18 | 91.43% | 33.03% | 23.22% | 22.75% | 32.71% | 16.96% | 0.00 | 78.41 | — | — | -1.23 | 9058.00% | 14054.00% | 9886.00% | 3.09% | — | 43.90% | 1.08% | 49.80% | 3.79% | 31.13 | 31.12 | 10.28 | 13.46 |
| TY | Tri-Continental Corporati… | $33.09 | 1.73B | +45% | -25% | +100% | +516% | 5.00 | 0.84 | 4.99 | 5.00 | 16.72 | 0.84 | 100.00% | 99.72% | 99.72% | 17.57% | 17.57% | 17.53% | 0.00 | 501955.58 | 2.91 | 2.86 | 0.00 | 2992.00% | 2668.00% | — | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 5.00 | — | 4.99 | 224.40 |
About Sixth Street Specialty Lending, Inc.
Sixth Street Specialty Lending, Inc. (NYSE: TSLX) is a business development company. The fund provides senior secured loans (first-lien, second-lien, and unitranche), unsecured loans, mezzanine debt, and investments in corporate bonds and equity securities and structured products, non-control structured equity, and common equity with a focus on co-investments for organic growth, acquisitions, market or product expansion, restructuring initiatives, recapitalizations, and refinancing. The fund invests in business services, software & technology, healthcare, energy, consumer & retail, manufacturing, industrials, royalty related businesses, education, and specialty finance. It seeks to finance and lending to middle market companies principally located in the United States. The fund invests in companies with enterprise value between $50 million and $1 billion or more and EBITDA between $10 million and $250 million. The transaction size is between $15 million and $350 million. The fund invests across the spectrum of the capital structure and can arrange syndicated transactions of up to $500 million and hold sizeable positions within its credits.
- CEO
- Robert Stanley
- Employees
- 0
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.84 ÷ $19.65) − 1 = -60.1% (DCF, example).