US · ULBI
Ultralife Corporation
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Newark, NY 14513
- Website
- ultralifecorporation.com
Price · as of 2024-12-31
$6.86
Market cap 94.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $62.06 | +804.66% |
| Intrinsic Value(DCF) | $10.05 | +46.5% |
| Graham-Dodd Method(GD) | $7.28 | +6.15% |
| Graham Formula(GF) | $4.41 | -35.67% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.94 | $60.79 | $0.00 | $1.43 | $0.00 |
| 2011 | $5.06 | $33.37 | $0.00 | $2.57 | $1.55 |
| 2012 | $3.88 | $62.63 | $0.00 | $2.83 | $1.62 |
| 2013 | $4.00 | $24.03 | $0.00 | $3.02 | $0.70 |
| 2014 | $3.96 | $44.89 | $0.99 | $2.63 | $0.84 |
| 2015 | $5.09 | $47.83 | $0.00 | $3.97 | $3.98 |
| 2016 | $5.55 | $30.46 | $0.00 | $4.30 | $3.58 |
| 2017 | $7.90 | $31.44 | $0.00 | $6.25 | $5.79 |
| 2018 | $10.16 | $29.50 | $0.00 | $13.17 | $15.77 |
| 2019 | $7.00 | $136.12 | $14.16 | $6.91 | $9.75 |
| 2020 | $8.00 | $759.31 | $5.75 | $7.29 | $2.93 |
| 2021 | $5.53 | $80.90 | $0.00 | $4.89 | $0.00 |
| 2022 | $4.09 | $126.84 | $0.01 | $4.85 | $0.00 |
| 2023 | $9.76 | $597.77 | $23.71 | $7.57 | $12.16 |
| 2024 | $6.06 | $62.06 | $5.14 | $7.28 | $4.41 |
AI valuation
Our deep-learning model estimates Ultralife Corporation's (ULBI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $62.06
- Current price
- $6.86
- AI upside
- +804.66%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.05
+46.5% upside
Graham-Dodd
$7.28
+6.15% upside
Graham Formula
$4.41
-35.67% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ULBI | Ultralife Corporation | $6.86 | 94.37M | +805% | +47% | +6% | -36% | 15.65 | 0.75 | 0.61 | 10.55 | — | 1.56 | 25.73% | 6.06% | 3.84% | 4.94% | 4.67% | 3.21% | 0.44 | 5.14 | 3.32 | 1.24 | 3.58 | -1364.00% | 366.00% | -246019.00% | 14.66% | 0.57 | 8.92% | 0.00% | 0.00% | 0.00% | 15.24 | 10.33 | 0.92 | 1.74 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| FLUX | Flux Power Holdings, Inc. | $1.48 | 25.91M | +6,644% | -59% | — | — | -3.73 | -4.61 | 0.37 | -9.84 | — | -4.61 | 32.72% | -7.57% | -10.05% | 256.20% | -40.18% | -19.91% | -2.97 | -3.05 | 0.80 | 0.36 | -3.66 | -2000.00% | 922.00% | -9924.00% | -0.17% | 0.02 | -0.34% | 0.00% | 0.00% | 3.16% | -7.88 | -921.75 | 0.60 | -2.75 |
| GIFI | Gulf Island Fabrication, … | $12.00 | 191.98M | +304% | -66% | -16% | -0% | 6.94 | 1.10 | 0.64 | 4.06 | — | 1.13 | 13.98% | 7.71% | 9.26% | 17.13% | 24.91% | 11.27% | 0.20 | — | 4.93 | 4.55 | -0.61 | -15828.00% | 538.00% | 19863.00% | 12.61% | 0.85 | 26.17% | 0.00% | 0.00% | 1.18% | 4.50 | 4.28 | 0.35 | 3.51 |
| GWH | ESS Tech, Inc. | $1.59 | 20.03M | +1,540% | -18% | — | +138% | -6.68 | 19.93 | 91.46 | -6.42 | -0.47 | 23.76 | -720.54% | -1426.50% | -1369.69% | -130.40% | 5617.64% | -80.19% | 0.06 | — | 1.57 | 1.23 | 0.14 | 142500.00% | -1651.00% | 3102.00% | -13.81% | -2.62 | 4974.23% | 0.00% | 0.00% | 0.05% | -6.08 | -6.86 | 86.71 | -10.98 |
| HQI | HireQuest, Inc. | $11.66 | 164.41M | +155% | -34% | -81% | — | 48.12 | 2.91 | 5.46 | 24.64 | — | 5.40 | 100.00% | 12.63% | 10.61% | 6.16% | 5.68% | 3.97% | 0.11 | 4.73 | 2.04 | 1.90 | 0.60 | -4091.00% | -867.00% | 1376.00% | 6.34% | 0.50 | 16.44% | 1.78% | 85.60% | 6.40% | 44.32 | 16.17 | 5.60 | 5.15 |
| MATH | Metalpha Technology Holdi… | $1.20 | 52.09M | +6,680% | +1,038,658% | +151% | +5,629% | 9.07 | 3.94 | 3.23 | 7.67 | — | 3.94 | 47.80% | 39.13% | 35.66% | 59.52% | -344.92% | 7.54% | 0.01 | 231.74 | 1.17 | 0.12 | -0.42 | -47273.00% | 16585.00% | -10021.00% | 0.02% | 0.00 | -0.49% | 0.00% | 0.00% | 4.76% | 7.09 | 5011.41 | 2.78 | 0.84 |
| SDST | Stardust Power Inc. | $3.43 | 29.04M | — | — | — | — | -1.25 | -1.53 | — | -2.40 | -0.28 | -1.53 | 0.00% | — | — | 205.48% | 359.06% | -394.35% | -0.52 | -2.36 | 0.09 | 0.06 | -0.56 | 45000.00% | — | 30092.00% | -41.68% | -0.39 | 247.10% | 0.00% | 0.00% | 0.03% | -2.16 | -3.13 | — | -17.15 |
| SPAI | Safe Pro Group Inc. Commo… | $5.11 | 77.99M | +841% | -67% | — | — | -6.40 | 12.27 | 21.91 | -6.82 | -58.86 | 22.62 | 41.77% | -329.71% | -342.46% | -262.92% | -333.24% | -177.29% | 0.17 | -23.33 | 3.08 | 2.34 | 0.19 | 1087.00% | 13637.00% | 12280.00% | -9.53% | -4.58 | -211.15% | 0.00% | 0.00% | 2.63% | -6.46 | -10.20 | 21.31 | 18.60 |
About Ultralife Corporation
Ultralife Corporation, together with its subsidiaries, designs, manufactures, installs, and maintains power, and communication and electronics systems worldwide. The company operates in two segments, Battery & Energy Products and Communications Systems. The Battery & Energy Products segment offers lithium 9-volt, cylindrical, thin lithium manganese dioxide, rechargeable, and other non-rechargeable batteries; lithium-ion cells, multi-kilowatt module lithium ion battery systems, and uninterruptable power supplies; and rugged military and commercial battery charging systems and accessories, including smart chargers, multi-bay charging systems, and various cables. The Communications Systems segment provides communications systems and accessories to support military communications systems, such as radio frequency amplifiers, power supplies and cables, connector assemblies, amplified speakers, equipment mounts, case equipment, man-portable systems, and integrated communication systems for fixed or vehicle applications comprising vehicle adapters, vehicle installed power enhanced rifleman appliqué systems, and SATCOM systems. This segment's military communications systems and accessories are designed to enhance and extend the operation of communications equipment, such as vehicle-mounted, manpack, and handheld transceivers. It sells its products under the Ultralife, Ultralife Thin Cell, Utralife HiRate, Ultralife and design, Ultra, Lithium Power, LithiumPower and Design, McDowell Research, AMTI, ABLE, ACCUTRONICS, ACCUPRO, ENTELLION, SWE Southwest Electronic Energy Group, SWE DRILL-DATA, and SWE SEASAFE brands through original equipment manufacturers, and industrial and defense supply distributors, as well as directly to the United States and international defense departments. In addition, the company sells its 9-volt battery to the broader consumer market through national and regional retail chains and online retailers. Ultralife Corporation serves government, defense, and commercial sectors. The company was incorporated in 1990 and is headquartered in Newark, New York.
- CEO
- Michael E. Manna
- Employees
- 671
- Beta
- 0.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.05 ÷ $6.86) − 1 = +46.5% (DCF, example).