US · SDST
Stardust Power Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Greenwich, CT 06830
- Website
- stardust-power.com
Price · as of 2024-12-31
$2.72
Market cap 29.04M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $98.00 | ||||
| 2022 | $103.50 | ||||
| 2023 | $114.00 | ||||
| 2024 | $6.93 |
AI valuation
Our deep-learning model estimates Stardust Power Inc.'s (SDST) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $2.72
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SDST | Stardust Power Inc. | $2.72 | 29.04M | — | — | — | — | -1.25 | -1.53 | — | -2.40 | -0.28 | -1.53 | 0.00% | — | — | 205.48% | 359.06% | -394.35% | -0.52 | -2.36 | 0.09 | 0.06 | -0.56 | 45000.00% | — | 30092.00% | -41.68% | -0.39 | 247.10% | 0.00% | 0.00% | 0.03% | -2.16 | -3.13 | — | -17.15 |
| APWC | Asia Pacific Wire & Cable… | $1.67 | 34.38M | +22,205% | -60% | +401% | +89% | 3.69 | 0.22 | 0.07 | 1.79 | — | 0.22 | 7.42% | 2.12% | 0.74% | 6.01% | 4.29% | 2.65% | 0.20 | 4.34 | 2.51 | 1.29 | -0.17 | -1053.00% | 1102.00% | -29288.00% | 57.82% | 0.22 | 12.27% | 0.00% | 0.00% | 60.17% | 3.16 | 1.58 | 0.07 | 2.49 |
| EDRY | EuroDry Ltd. | $21.98 | 62.13M | +54% | -10% | +19% | -60% | -14.79 | 0.68 | 1.21 | 12.40 | — | 0.68 | 12.27% | -2.24% | -8.16% | -4.49% | -0.63% | -1.97% | 1.10 | -0.17 | 1.53 | 1.43 | 6.95 | -5621.00% | -1444.00% | -23774.00% | 8.56% | 0.68 | 2.91% | 0.00% | 0.00% | 31.84% | -122.54 | 26.58 | 2.74 | 0.79 |
| EPOW | Sunrise New Energy Co., L… | $0.81 | 21.78M | +3,453% | +21,618% | — | — | -1.40 | -2.45 | 0.39 | -7.26 | — | -1.29 | -8.92% | -25.53% | -18.12% | 471.99% | -50.47% | -13.65% | -4.92 | -8.22 | 0.73 | 0.39 | -4.81 | -5263.00% | 4428.00% | -4587.00% | -31.14% | -0.06 | -23.77% | 0.00% | 0.00% | 0.00% | -4.48 | -9.51 | 1.14 | -0.41 |
| KSCP | Knightscope, Inc. | $3.97 | 32.5M | +225% | -48% | — | +1,776% | -0.47 | 0.94 | 1.37 | -0.35 | — | 1.17 | -34.23% | -274.67% | -293.70% | -271.81% | -323.32% | -124.06% | 0.36 | -70.16 | 1.83 | 1.57 | 0.20 | -3459.00% | -1557.00% | -2316.00% | -152.44% | -2.72 | -245.08% | 0.00% | 0.00% | 39.83% | -0.32 | -0.42 | 0.87 | -11.68 |
| OESX | Orion Energy Systems, Inc… | $11.12 | 38M | +4,124% | -79% | — | +8% | -1.61 | 1.60 | 0.24 | -2.81 | — | 2.71 | 25.38% | -13.29% | -14.80% | -68.56% | -46.33% | -20.41% | 0.87 | -9.36 | 1.32 | 0.83 | -0.52 | 0.00% | -1199.00% | -10452.00% | 2.59% | 0.02 | 2.16% | 0.00% | 0.00% | 13.76% | -2.21 | 47.35 | 0.29 | -1.73 |
| QRHC | Quest Resource Holding Co… | $1.76 | 36.73M | +2,359% | +1% | — | — | -6.08 | 1.69 | 0.32 | 14.90 | -5.91 | -2.30 | 17.33% | -1.55% | -5.22% | -25.01% | -3.35% | -8.54% | 1.46 | -0.43 | 1.69 | 1.41 | 6.89 | 10278.00% | 5.00% | 26990.00% | -13.17% | -0.14 | -9.05% | 0.00% | 0.00% | 0.00% | -38.19 | -14.13 | 0.59 | 1.22 |
| SKYH | Sky Harbour Group Corpora… | $8.78 | 668.56M | +188% | -53% | — | — | -4.91 | 2.53 | 17.86 | -10.83 | -6.17 | 2.61 | 38.22% | -138.30% | -306.42% | -61.97% | -6.56% | -11.20% | 3.10 | -28.55 | 5.63 | 2.26 | -5.58 | 7959.00% | 9486.00% | 3721.00% | -33.25% | -0.40 | -28.14% | 0.00% | 0.00% | 0.00% | -26.65 | -6.21 | 36.86 | 0.37 |
| STI | Solidion Technology Inc. | $4.35 | 11.61M | +1,281% | — | — | — | -0.53 | -0.60 | — | -0.51 | -0.21 | -0.55 | 0.00% | — | — | 267.18% | 130.91% | -416.00% | -0.11 | 36.24 | 0.13 | 0.12 | 0.04 | 25742.00% | -10000.00% | 7154.00% | -55.42% | -0.24 | 75.04% | 0.00% | 0.00% | 6.60% | -0.97 | -1.69 | — | -29.41 |
About Stardust Power Inc.
Stardust Power Inc. develops battery-grade lithium products designed to supply the electric vehicle (EV) industry. It is developing a central lithium refinery in Muskogee, Oklahoma for producing battery-grade lithium. The company is based in Greenwich, Connecticut.
- CEO
- Roshan Pujari
- Employees
- 8
- Beta
- 0.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.72) − 1 = — (DCF, example).