US · VEEA
Veea Inc.
- Sector
- Technology · Information Technology Services
- Headquarters
- New York City, NY 10028
- Website
- veea.com
Price · as of 2024-12-31
$0.52
Market cap 19.24M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.78 | +4,263.98% |
| Intrinsic Value(DCF) | $0.72 | +37.93% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $161.88 | +30,911.69% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $9.73 | ||||
| 2022 | $10.23 | $51.26 | $5.29 | $3.21 | $70.39 |
| 2023 | $11.03 | $595.62 | $534,709.71 | $0.00 | $0.00 |
| 2024 | $1.77 | $22.78 | $0.00 | $0.00 | $161.88 |
AI valuation
Our deep-learning model estimates Veea Inc.'s (VEEA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.78
- Current price
- $0.52
- AI upside
- +4,263.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.72
+37.93% upside
Graham-Dodd
—
— upside
Graham Formula
$161.88
+30,911.69% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VEEA | Veea Inc. | $0.52 | 19.24M | +4,264% | +38% | — | +30,912% | -0.94 | -2.63 | 315.36 | -1.24 | -0.29 | -1.98 | 41.25% | -19601.98% | -33541.03% | 333.77% | 5031.77% | -226.79% | -0.76 | -15.37 | 0.74 | 0.09 | -0.25 | 32727.00% | -9844.00% | 10191.00% | -57.85% | -1.27 | 4682.77% | 0.00% | 0.00% | 11.01% | -2.01 | -2.16 | 394.60 | -18.39 |
| AIFF | Firefly Neuroscience, Inc… | $0.70 | 9.91M | +6,861% | +1,212,481% | — | +15,220% | -2.13 | -59.53 | 206.71 | -2.05 | -0.55 | -40.22 | 37.96% | -8500.00% | -9685.19% | 7864.66% | 520.85% | -288.87% | -1.85 | -133.04 | 0.53 | 0.39 | 0.11 | 38485.00% | -7831.00% | 15684.00% | -29.43% | -1.24 | 372.77% | 0.00% | 0.00% | 0.00% | -2.31 | -3.23 | 196.37 | -30.98 |
| ARBE | Arbe Robotics Ltd. | $0.82 | 89.52M | +3,208% | +339% | — | — | -1.98 | 2.19 | 87.06 | -1.52 | — | 2.19 | -78.17% | -4671.93% | -4402.73% | -142.69% | -175.71% | -66.72% | 0.68 | — | 2.21 | 1.40 | -0.50 | -3279.00% | 3359.00% | 1601.00% | -43.02% | -1.17 | -140.86% | 0.00% | 0.00% | 0.00% | -1.51 | -1.88 | 70.40 | -5.48 |
| BNAI | Brand Engagement Network,… | $35.68 | 160.13M | +185% | -96% | — | — | -0.35 | 4.47 | 118.39 | -0.49 | -0.44 | -0.88 | 100.00% | -36550.73% | -33786.38% | -331.54% | -314.42% | -167.91% | 1.25 | -179.72 | 0.09 | 0.01 | -0.10 | 7942.00% | 18341.00% | 14255.00% | -128.70% | -1.05 | -131.07% | 0.00% | 0.00% | 0.00% | -0.41 | -0.98 | 150.01 | -10.66 |
| CLPS | CLPS Incorporation | $1.03 | 30.64M | +6,307% | -31% | — | — | -4.15 | 0.53 | 0.18 | -10.65 | -2.29 | 0.56 | 20.93% | -3.98% | -4.29% | -11.94% | -11.10% | -6.18% | 0.61 | — | 1.58 | 1.44 | -1.78 | 18139.00% | 1517.00% | -15585.00% | -12.99% | -0.05 | -6.45% | 12.44% | -51.60% | 12.44% | -5.21 | -8.96 | 0.21 | 1.73 |
| DTST | Data Storage Corporation | $4.00 | 29.99M | +3,101% | -49% | -29% | -82% | 49.31 | 1.18 | 1.00 | 6.46 | 142.54 | 1.61 | 43.76% | 0.31% | 2.06% | 2.48% | 0.84% | 2.11% | 0.03 | 0.67 | 4.35 | 4.10 | -0.19 | 3459.00% | 165.00% | -10259.00% | -0.24% | 0.49 | -0.68% | 0.00% | 0.00% | 0.00% | 170.76 | -226.33 | 0.54 | 4.22 |
| FOXX | Foxx Development Holdings… | $5.35 | 37.48M | — | — | — | — | -3.95 | -6.64 | 0.54 | -9.38 | -1.85 | -6.64 | 7.24% | -14.71% | -13.68% | 192.59% | 507.70% | -57.50% | -0.22 | -1.96 | 0.78 | 0.28 | 0.18 | 21277.00% | — | 4137.00% | -18.62% | -0.22 | 347.01% | 0.00% | 0.00% | 19.38% | -3.60 | -5.27 | 0.53 | 0.59 |
| NTCL | NetClass Technology Inc | $0.27 | 5.34M | +49,967% | +61% | — | — | -1.67 | 3.13 | 1.85 | -2.09 | -0.29 | 3.88 | 22.85% | -111.52% | -110.40% | -248.29% | -233.14% | -103.30% | 0.47 | — | 1.29 | 1.07 | -0.10 | 58230.00% | -294.00% | 581595.00% | -44.31% | -0.83 | -172.48% | 0.00% | 0.00% | 0.00% | -1.74 | -2.38 | 1.94 | -1.61 |
| NXPL | NextPlat Corp | $0.56 | 14.6M | +4,979% | +53,518% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| SAGT | SAGTEC GLOBAL Ltd | $2.03 | 25.88M | +508% | +8,091% | -51% | +432% | 26.60 | 11.35 | 3.67 | 16.78 | 77.90 | 11.80 | 23.38% | 18.25% | 13.32% | 53.76% | 43.11% | 29.46% | 0.21 | 36.19 | 2.01 | 1.71 | 0.26 | 3415.00% | 7759.00% | -12838.00% | 0.46% | 0.90 | 5.26% | 0.00% | 0.00% | 0.16% | 20.41 | 222.61 | 3.72 | 15.43 |
About Veea Inc.
Veea Inc. provides computing, multiaccess multiprotocol communications, edge storage, and cybersecurity solutions. The company offers multiaccess edge computing (MEC) platform that redefines connectivity and computing at the edge by integrating functions of servers, network attached storage (NAS), routers, firewalls, Wi-Fi Access Points, IoT gateways, and 4G and 5G connections; and Veea Edge Platform enables direct connections from the optical fiber, cellular, and satellite networks. It also provides VeeaHub STAX, an edge computing product integrated with wireless access, including Wi-Fi 6; VeeaHub that offers connectivity options for pro indoor smart edge applications; and VeeaHub Outdoor that integrates with wireless connectivity for smart edge applications in outdoor and industrial environments. The company also offers TROLLEE, a smart shopping cart platform; the VeeaHub toolkit; and Veea AdEdge, an advertising platform. Veea Inc. was founded in 2014 and is headquartered in New York, New York.
- CEO
- Allen Salmasi
- Employees
- 45
- Beta
- 0.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.72 ÷ $0.52) − 1 = +37.93% (DCF, example).