US · NTCL
NetClass Technology Inc
- Sector
- Technology · Software - Application
- Headquarters
- Shanghai 200436
- Website
- netclass.cn
Price · as of 2025-09-30
$0.40
Market cap 5.34M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $133.68 | +33,403.76% |
| Intrinsic Value(DCF) | $0.43 | +7.77% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.52 | $20.19 | |||
| 2022 | $0.20 | $0.00 | |||
| 2023 | $0.35 | $0.29 | |||
| 2024 | $5.00 | $208.18 | $0.00 | $0.00 | $0.04 |
| 2025 | $1.07 | $133.68 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates NetClass Technology Inc's (NTCL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $133.68
- Current price
- $0.40
- AI upside
- +33,403.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.43
+7.77% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NTCL | NetClass Technology Inc | $0.40 | 5.34M | +33,404% | +8% | — | — | -1.67 | 3.13 | 1.85 | -2.09 | -0.29 | 3.88 | 22.85% | -111.52% | -110.40% | -248.29% | -233.14% | -103.30% | 0.47 | — | 1.29 | 1.07 | -0.10 | 58230.00% | -294.00% | 581595.00% | -44.31% | -0.83 | -172.48% | 0.00% | 0.00% | 0.00% | -1.74 | -2.38 | 1.94 | -1.61 |
| AIFF | Firefly Neuroscience, Inc… | $0.70 | 9.91M | +6,861% | +1,212,481% | — | +15,220% | -2.13 | -59.53 | 206.71 | -2.05 | -0.55 | -40.22 | 37.96% | -8500.00% | -9685.19% | 7864.66% | 520.85% | -288.87% | -1.85 | -133.04 | 0.53 | 0.39 | 0.11 | 38485.00% | -7831.00% | 15684.00% | -29.43% | -1.24 | 372.77% | 0.00% | 0.00% | 0.00% | -2.31 | -3.23 | 196.37 | -30.98 |
| CLPS | CLPS Incorporation | $1.03 | 30.64M | +6,307% | -31% | — | — | -4.15 | 0.53 | 0.18 | -10.65 | -2.29 | 0.56 | 20.93% | -3.98% | -4.29% | -11.94% | -11.10% | -6.18% | 0.61 | — | 1.58 | 1.44 | -1.78 | 18139.00% | 1517.00% | -15585.00% | -12.99% | -0.05 | -6.45% | 12.44% | -51.60% | 12.44% | -5.21 | -8.96 | 0.21 | 1.73 |
| FOXX | Foxx Development Holdings… | $5.35 | 37.48M | — | — | — | — | -3.95 | -6.64 | 0.54 | -9.38 | -1.85 | -6.64 | 7.24% | -14.71% | -13.68% | 192.59% | 507.70% | -57.50% | -0.22 | -1.96 | 0.78 | 0.28 | 0.18 | 21277.00% | — | 4137.00% | -18.62% | -0.22 | 347.01% | 0.00% | 0.00% | 19.38% | -3.60 | -5.27 | 0.53 | 0.59 |
| HTCR | HeartCore Enterprises, In… | $0.27 | 6.83M | +10,168% | +41% | — | — | -3.83 | 4.29 | 0.66 | -3.84 | — | 4.29 | 58.63% | 0.21% | -4.87% | -106.18% | 1.27% | -31.04% | 0.81 | 0.45 | 1.27 | 1.17 | -0.37 | -6633.00% | 3919.00% | -155.00% | -23.95% | -0.64 | -96.43% | 4.18% | -16.00% | 15.32% | 264.44 | -3.58 | 0.56 | 1.88 |
| MNDO | MIND C.T.I. Ltd | $1.20 | 24.44M | +1,998% | +9% | — | +40% | 7.87 | 1.50 | 1.70 | 4.15 | — | 2.22 | 50.07% | 20.41% | 21.59% | 18.98% | 45.63% | 14.86% | 0.03 | 182.38 | 5.78 | 5.65 | -0.70 | -800.00% | -77.00% | 168.00% | 11.27% | 1.26 | 45.87% | 13.37% | 105.10% | 16.97% | 4.91 | 5.24 | 1.00 | 5.12 |
| NXPL | NextPlat Corp | $0.56 | 14.6M | +4,979% | +53,518% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| RMSG | Real Messenger Corporatio… | $0.70 | 6.7M | — | — | — | — | -0.01 | -0.02 | — | -0.92 | 0.00 | -0.02 | 0.00% | — | — | 268.04% | -699.88% | -586.92% | -1.37 | -218.00 | 5.37 | 4.11 | -0.91 | 889083.00% | — | 9351449.00% | -7946.31% | -15.74 | -682.48% | 0.00% | 0.00% | 4593.45% | -0.91 | -0.94 | — | -8.73 |
| SAGT | SAGTEC GLOBAL Ltd | $2.03 | 25.88M | +508% | +8,091% | -51% | +432% | 26.60 | 11.35 | 3.67 | 16.78 | 77.90 | 11.80 | 23.38% | 18.25% | 13.32% | 53.76% | 43.11% | 29.46% | 0.21 | 36.19 | 2.01 | 1.71 | 0.26 | 3415.00% | 7759.00% | -12838.00% | 0.46% | 0.90 | 5.26% | 0.00% | 0.00% | 0.16% | 20.41 | 222.61 | 3.72 | 15.43 |
| SWVL | Swvl Holdings Corp. | $1.58 | 15.74M | +9,602% | +24% | — | +1,079% | -4.14 | 18.62 | 2.47 | -3.67 | — | 19.53 | 21.15% | -49.33% | -60.08% | -182.79% | -272.85% | -53.68% | 0.53 | -207.15 | 0.65 | 0.63 | 0.36 | -52500.00% | -2470.00% | -6199.00% | -8.39% | -0.22 | -114.60% | 0.00% | 0.00% | 5.87% | -4.56 | -10.87 | 2.25 | -28.65 |
About NetClass Technology Inc
NetClass Technology Inc, through its subsidiaries, provides online professional education platform and related courseware in the People's Republic of China, Hong Kong, Singapore, and the Cayman Islands. Its solutions modules include teaching management, campus management, online teaching, online examination, epidemic prevention and control, data storage and computing system, EDC blockchain system, and lecturer evaluation services. The company also offers smart education information technology (IT) solutions to schools, training institutions, corporations, public agencies, other institutions, and corporate customers; and software as a service (SaaS) subscription service and application development services. In addition, it provides NetClass mobile learning platforms for online leaning; artificial intelligence assisted online education systems; and IT consulting and data analysis solutions. The company was incorporated in 2022 and is headquartered in Shanghai, the People's Republic of China. NetClass Technology Inc operates as a subsidiary of Dragonsoft Holding Limited.
- CEO
- Jianbiao Dai
- Employees
- 37
- Beta
- -5.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.43 ÷ $0.40) − 1 = +7.77% (DCF, example).