US · VSTD
Vestand Inc.
- Sector
- Consumer Defensive · Food Distribution
- Headquarters
- Buena Park, CA 90621
- Website
- vestand.com
Price · as of 2024-12-31
$0.36
Market cap 1.42M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $368.78 | +101,408.4% |
| Intrinsic Value(DCF) | $3.11 | +756.04% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $1.11 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $5.07 | $6,257.88 | $54.26 | $0.00 | $0.00 |
| 2023 | $0.98 | $20.71 | $2.60 | $0.00 | $0.00 |
| 2024 | $3.49 | $368.78 | $13.85 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Vestand Inc.'s (VSTD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $368.78
- Current price
- $0.36
- AI upside
- +101,408.4%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.11
+756.04% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VSTD | Vestand Inc. | $0.36 | 1.42M | +101,408% | +756% | — | — | -7.05 | 73.61 | 1.46 | -25.08 | — | -8.46 | 11.81% | -19.90% | -20.76% | -183.29% | -20.23% | -17.43% | 60.28 | -5.61 | 0.24 | 0.22 | -10.77 | -1228.00% | 3933.00% | -10188.00% | 0.60% | 0.14 | 0.90% | 0.00% | 0.00% | 0.00% | -12.90 | 289.85 | 2.57 | -0.37 |
| AQB | AquaBounty Technologies, … | $0.97 | 3.76M | — | — | — | — | -0.02 | 0.17 | — | -0.05 | 0.00 | 0.17 | 0.00% | — | — | -164.98% | -10.53% | -134.64% | 0.21 | -4.17 | 0.70 | 0.01 | -0.03 | 43905.00% | — | -8197.00% | -641.66% | -0.86 | -18.57% | 0.00% | 0.00% | 0.00% | -0.60 | -0.34 | — | -16.21 |
| EDBL | Edible Garden AG Incorpor… | $2.96 | 865.78K | +2,368% | +188% | — | — | -0.04 | 0.11 | 0.03 | -0.09 | — | 0.11 | 16.68% | -66.93% | -79.75% | -580.71% | -231.01% | -119.01% | 0.93 | -7.61 | 1.19 | 0.89 | -0.03 | -9556.00% | -137.00% | -768.00% | -1896.91% | -1.37 | -219.65% | 0.00% | 0.00% | 800.79% | -0.08 | -0.08 | 0.05 | -6.11 |
| FEDU | Four Seasons Education (C… | $10.10 | 2.28M | +3,053% | +6,663,626% | — | +446% | -18.56 | 0.03 | 0.05 | 67.16 | — | 0.03 | 18.77% | -6.27% | 0.32% | -0.13% | -2.48% | -0.09% | 0.22 | — | 2.19 | 2.19 | 48.33 | -8190.00% | 10015.00% | -703.00% | -320.06% | 0.15 | -14.65% | 299.80% | -5564.10% | 299.80% | 9.93 | 4.20 | -0.62 | 0.04 |
| GNLN | Greenlane Holdings, Inc. | $0.69 | 1.04M | +10,026,996% | +23,410% | — | +107,206,109% | -0.04 | 0.10 | 0.05 | -0.77 | 0.00 | 0.10 | 47.32% | -89.00% | -132.88% | -201.16% | -69.41% | -52.93% | 1.35 | -1.99 | 1.07 | 0.23 | -0.71 | 1206698.00% | -7969.00% | 14979.00% | -1063.39% | -0.30 | -41.09% | 0.00% | 0.00% | 139.73% | -0.71 | -1.21 | 0.64 | -14.26 |
| GSUN | Golden Sun Education Grou… | $0.87 | 1.52M | +10,524% | +21,955,136% | — | — | -0.75 | 0.48 | 0.13 | -4.05 | — | 0.98 | 2.26% | -5.92% | -14.34% | -118.49% | -24.48% | -28.86% | 0.46 | -6.17 | 1.20 | 0.29 | -1.78 | -428.00% | 24924.00% | 8529.00% | -209.89% | -0.88 | -108.78% | 0.00% | 0.00% | 4.10% | -3.78 | -0.85 | 0.22 | 0.10 |
| ORIS | ORIENTAL RISE HOLDINGS Lt… | $1.02 | 37.55M | +148,588% | +5,920% | +12,625% | — | 7.79 | 0.23 | 1.08 | -8.15 | — | 0.23 | 26.18% | 13.85% | 13.91% | 3.14% | 7.36% | 2.99% | 0.00 | 13.87 | 24.80 | 23.79 | -13.13 | -6600.00% | -3776.00% | -7261.00% | 18.32% | 1.76 | 10.54% | 0.00% | 0.00% | 55.42% | -12.77 | -8.92 | -1.77 | 7.13 |
| XXII | 22nd Century Group, Inc. | $4.57 | 762.79K | +27,920% | +6,181% | — | — | — | — | — | — | — | — | -20.21% | -117.44% | -127.66% | 689.59% | -197.63% | -61.67% | 2.15 | -6.66 | 1.16 | 0.66 | -0.35 | — | -6312.00% | -7606.00% | — | -1.44 | -205.51% | — | -67.90% | — | — | — | — | — |
About Vestand Inc.
Vestand Inc., previously Yoshiharu Global Co., is a fast-growing restaurant operator specializing in authentic Japanese ramen & rolls. It operates 15 restaurants across Southern California and Las Vegas. The company announced a corporate rebranding effective September 3, 2025, shifting from a traditional restaurant business into a diversified asset-backed platform incorporating a corporate-level Crypto Treasury strategy alongside real estate holdings. This strategic transformation aims to combine stable shareholder returns with the growth potential in digital assets.
- CEO
- Ji-Won Kim
- Employees
- 259
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.11 ÷ $0.36) − 1 = +756.04% (DCF, example).