US · WBTN
WEBTOON Entertainment Inc. Common stock
- Sector
- Technology · Software - Application
- Headquarters
- Los Angeles, CA 90036
- Website
- webtoon.com
Price · as of 2024-12-31
$13.24
Market cap 1.5B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.72 | +109.37% |
| Intrinsic Value(DCF) | $5.59 | -57.78% |
| Graham-Dodd Method(GD) | $0.68 | -94.87% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $9.37 | $27.72 | $3.13 | $0.68 | $0.00 |
AI valuation
Our deep-learning model estimates WEBTOON Entertainment Inc. Common stock's (WBTN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.72
- Current price
- $13.24
- AI upside
- +109.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.59
-57.78% upside
Graham-Dodd
$0.68
-94.87% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WBTN | WEBTOON Entertainment Inc… | $13.24 | 1.5B | +109% | -58% | -95% | — | -7.88 | 0.82 | 0.89 | -5.51 | -23.90 | 1.92 | 25.14% | -7.47% | -10.67% | -11.24% | -10.48% | -8.24% | 0.01 | -2237.76 | 2.67 | 2.45 | 4.91 | 3297.00% | 512.00% | -16280.00% | 0.39% | 0.06 | 0.49% | 0.00% | 0.00% | 29.62% | -6.19 | 131.68 | 0.46 | 2.39 |
| ALKT | Alkami Technology, Inc. | $16.55 | 1.74B | +96% | +349% | — | — | -37.26 | 4.90 | 4.00 | -89.97 | -305.54 | -8.86 | 57.84% | -12.09% | -10.74% | -13.25% | -9.89% | -7.42% | 0.98 | -5.65 | 2.09 | 1.68 | -12.86 | 1220.00% | 3289.00% | 13770.00% | 2.33% | 0.48 | 9.44% | 0.00% | 0.00% | 0.00% | -37.85 | 49.08 | 4.58 | 1.78 |
| ALRM | Alarm.com Holdings, Inc. | $47.85 | 2.39B | +103% | -41% | -46% | -14% | 17.96 | 2.79 | 2.34 | 10.90 | 241.96 | 4.51 | 63.10% | 13.43% | 13.11% | 16.72% | 13.34% | 6.26% | 1.34 | 7.85 | 1.92 | 1.66 | 0.73 | 742.00% | 759.00% | -3018.00% | 5.80% | 0.23 | 17.31% | 0.00% | 0.00% | 1.76% | 18.68 | 18.51 | 2.51 | 2.46 |
| CXM | Sprinklr, Inc. | $5.82 | 1.47B | +623% | +2% | -23% | +33% | 15.54 | 3.09 | 2.37 | 34.11 | 10.76 | 3.36 | 72.11% | 3.01% | 15.27% | 18.83% | 21.05% | 10.10% | 0.08 | — | 1.65 | 1.50 | -2.26 | 14444.00% | 874.00% | 4038.00% | 3.80% | 0.15 | 63.04% | 0.00% | 0.00% | 14.50% | 60.68 | 20.26 | 1.83 | 2.32 |
| DBD | Diebold Nixdorf, Incorpor… | $80.00 | 2.87B | 0% | -52% | -68% | -70% | 31.26 | 2.69 | 0.78 | 10.05 | — | -8.83 | 25.26% | 6.36% | 2.49% | 9.32% | 11.02% | 2.56% | 1.07 | 2.82 | 1.30 | 0.75 | 2.13 | -67727.00% | 146.00% | 9977.00% | 8.90% | 0.22 | 14.95% | 0.00% | 0.00% | 4.42% | 15.35 | 14.11 | 0.98 | 2.00 |
| GRND | Grindr Inc. | $11.38 | 2.1B | +219% | +208% | -76% | +52% | 23.05 | 46.45 | 4.96 | 17.21 | — | -7.10 | 72.40% | 28.71% | 21.54% | -224.09% | 43.47% | 18.76% | 8.53 | 7.16 | 1.90 | 1.83 | 2.16 | -16622.00% | 2764.00% | 4974.00% | 6.45% | 1.67 | 60.66% | 0.00% | 0.00% | 20.63% | 19.78 | 17.74 | 5.68 | 4.24 |
| NP | Neptune Insurance Holding… | $20.82 | 1.97B | — | — | — | +736% | — | — | — | — | — | — | 66.41% | 57.37% | 29.00% | -9.18% | -22.18% | 77.03% | -0.37 | 3.91 | 0.73 | 0.28 | 1.89 | 5192.00% | 4057.00% | 21616.00% | — | 1.03 | -20.08% | — | 0.00% | — | — | — | — | — |
| RUM | Rumble Inc. | $5.41 | 2.35B | +408% | -38% | — | — | -5.05 | -27.10 | 17.91 | -4.89 | -2.71 | -16.59 | -45.02% | -137.04% | -354.35% | -358.99% | 185.07% | -137.82% | -0.03 | — | 0.63 | 0.57 | 0.34 | 18621.00% | 1794.00% | -1656.00% | -5.24% | -0.40 | 127.59% | 0.00% | 0.00% | 0.11% | -12.21 | -17.82 | 16.74 | -1.71 |
| SPNS | Sapiens International Cor… | $43.45 | 2.43B | -14% | -68% | -95% | -60% | 21.21 | 3.19 | 2.82 | 13.01 | 139.74 | 8.64 | 43.90% | 15.83% | 13.31% | 15.57% | 20.96% | 10.45% | 0.13 | 217.34 | 2.24 | 2.11 | -0.94 | 1518.00% | 540.00% | 1310.00% | 5.18% | 0.55 | 24.07% | 2.08% | 44.10% | 6.02% | 16.06 | 17.37 | 2.54 | 6.17 |
| VSH | Vishay Intertechnology, I… | $18.72 | 2.54B | +7% | -59% | -56% | — | -289.53 | 1.24 | 0.85 | 11.26 | — | 1.42 | 19.38% | 1.85% | -0.29% | -0.44% | 0.88% | -0.22% | 0.56 | 1.47 | 2.62 | 1.25 | 2.26 | -7126.00% | 448.00% | -3921.00% | -3.42% | 0.26 | -3.43% | 1.90% | -550.20% | 2.38% | 57.21 | -36.56 | 1.06 | 2.12 |
About WEBTOON Entertainment Inc. Common stock
WEBTOON Entertainment Inc. operates a storytelling platform worldwide. The company's platform allows a community of creators and users to discover, create, and share new content. Its platform offers stories primarily in two ways, including web-comics, a graphical comic-like medium; and web-novels, which are text-based stories. The company was founded in 2014 and is headquartered in Los Angeles, California. WEBTOON Entertainment Inc. operates as a subsidiary of NAVER Corporation.
- CEO
- Junkoo Kim
- Employees
- 1.8K
- Beta
- 1.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.59 ÷ $13.24) − 1 = -57.78% (DCF, example).