US · WORX
SCWorx Corp.
- Sector
- Healthcare · Medical - Healthcare Information Services
- Headquarters
- Tampa, NY 10022
- Website
- scworx.com
Price · as of 2024-12-31
—
Market cap 1.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.69 | — |
| Intrinsic Value(DCF) | $0.60 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $9.61 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $815.10 | ||||
| 2017 | $151.05 | $4,641.89 | $156,122.64 | $0.00 | $0.00 |
| 2018 | $101.25 | $8,196.20 | $0.00 | $0.00 | $22,616.75 |
| 2019 | $32.85 | $309.57 | $302,084.15 | $0.00 | $0.00 |
| 2020 | $31.65 | $1,706.11 | $77.71 | $0.00 | $0.00 |
| 2021 | $11.48 | $63.91 | $0.77 | $0.00 | $14.06 |
| 2022 | $5.39 | $830.49 | $0.13 | $0.00 | $9.52 |
| 2023 | $1.61 | $89.87 | $0.06 | $0.00 | $0.00 |
| 2024 | $0.92 | $45.69 | $0.34 | $0.00 | $9.61 |
AI valuation
Our deep-learning model estimates SCWorx Corp.'s (WORX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.69
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.60
— upside
Graham-Dodd
—
— upside
Graham Formula
$9.61
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WORX | SCWorx Corp. | $0.33 | 1.37M | +13,567% | +79% | — | +2,775% | -1.19 | 0.30 | 0.45 | 5.66 | — | -1.00 | 24.95% | -42.13% | -38.01% | -27.24% | -30.41% | -18.00% | 0.01 | -12.09 | 0.27 | 0.26 | -0.26 | -7979.00% | -2143.00% | 3450.00% | -80.45% | -0.59 | -26.18% | 0.00% | 0.00% | 4.34% | -1.02 | -1.19 | 0.43 | -6.83 |
| CCM | Concord Medical Services … | $3.64 | 530.04K | +8,914% | -53% | — | +156,680% | -0.01 | 0.00 | 0.01 | -10.37 | -0.19 | 0.00 | -20.62% | -138.60% | -80.28% | 29.62% | -42.92% | -10.20% | -1.72 | -2.75 | 0.46 | 0.19 | -10.75 | 355.00% | -2855.00% | 10618.00% | -18065.77% | -0.19 | -66.96% | 0.00% | 0.00% | 0.00% | -6.74 | -4.43 | 9.34 | -1.32 |
| CDT | CDT Equity Inc. | $0.69 | 936.98K | — | +2,355% | +4,622% | — | 0.11 | 0.02 | 0.01 | 3.22 | — | -0.15 | 37.98% | 11.63% | 8.75% | 37.77% | 28.00% | 13.64% | 1.09 | -6.81 | 1.93 | 1.22 | 3.14 | -12879.00% | — | -234691.00% | 845.61% | 0.51 | 19.40% | 30.80% | 3.40% | 30.80% | 3.22 | 4.65 | 0.37 | 1.88 |
| COCH | Envoy Medical, Inc. | $0.72 | 15.07M | +3,147% | -23% | — | +2,867% | -1.16 | -1.39 | 116.08 | -2.03 | — | -1.39 | -229.78% | -8558.22% | -9242.22% | 217.79% | 381.46% | -226.68% | -1.04 | -23.60 | 1.24 | 0.84 | -0.72 | -4134.00% | -2880.00% | 977.00% | -72.47% | -2.38 | 374.98% | 9.37% | -10.90% | 9.37% | -2.09 | -2.13 | 179.09 | -39.33 |
| NIVF | NewGenIvf Group Limited | $0.83 | 20.24K | +316,275% | +44,719% | — | — | -223.33 | -100.97 | 19.49 | 4469.74 | — | -100.97 | 33.63% | -21.35% | -9.66% | -35.29% | -20.66% | -11.76% | -2.89 | -1.49 | 1.17 | 1.04 | 106.02 | -27938.00% | 578.00% | 35301.00% | -7.86% | -3.04 | -300.37% | 0.00% | 0.00% | 0.00% | -93.49 | -13.04 | 19.96 | 12.77 |
About SCWorx Corp.
SCWorx Corp. develops and markets health care information technology solutions and related services to improve healthcare processes and information flow within hospitals and other healthcare facilities in the United States. The company provides data content and services related to repair, normalization, and interoperability of information for healthcare providers, as well as big data analytics for the healthcare industry. It also offers virtualized item master file repair, expansion and automation; EMR management; CDM management; contract management; request for proposal automation; rebate management; integration of acquired management; big data analytics modeling; data integration and warehousing; and ScanWorx. In addition, the company operates an online event ticketing platform focused on serving regional mixed martial arts. In addition, it offers CageTix, a ticketing platform for mixed martial arts industry. Further, the company focuses on selling personal protective equipment and COVID-19 rapid test kits. It sells its solutions and services to hospitals and health systems through its direct sales force, and distribution and reseller partnerships. SCWorx Corp. is based in New York, New York.
- CEO
- Timothy Andrew Hannibal
- Employees
- 7
- Beta
- 2.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.60 ÷ —) − 1 = — (DCF, example).