US · AGAE
Allied Gaming & Entertainment Inc.
- Sector
- Communication Services · Entertainment
- Headquarters
- New York City, CA 10151
- Website
- alliedesports.gg
Price · as of 2024-12-31
$0.59
Market cap 12.75M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.46 | +4,061.99% |
| Intrinsic Value(DCF) | $1.10 | +87.17% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $9.65 | $165.00 | $20.64 | $31.11 | $0.00 |
| 2018 | $10.15 | $266.91 | $545.25 | $0.00 | $0.00 |
| 2019 | $2.24 | $61.57 | $1.71 | $0.00 | $0.00 |
| 2020 | $2.50 | $38.21 | $0.00 | $0.00 | $118.84 |
| 2021 | $1.72 | $37.38 | $1.94 | $10.59 | $96.97 |
| 2022 | $1.32 | $27.54 | $1.64 | $0.86 | $0.00 |
| 2023 | $0.94 | $29.20 | $1.78 | $1.42 | $0.00 |
| 2024 | $1.02 | $24.46 | $1.19 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Allied Gaming & Entertainment Inc.'s (AGAE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.46
- Current price
- $0.59
- AI upside
- +4,061.99%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.10
+87.17% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AGAE | Allied Gaming & Entertain… | $0.59 | 12.75M | +4,062% | +87% | — | — | -1.65 | 0.51 | 4.11 | 0.24 | -0.45 | 0.57 | 29.82% | -256.70% | -184.57% | -28.99% | -77.48% | -20.04% | 0.43 | — | 3.11 | 2.97 | 2.36 | 36584.00% | 1860.00% | 3204.00% | -32.47% | -0.32 | -41.08% | 0.00% | 0.00% | 74.54% | 0.12 | 0.23 | -0.31 | -0.90 |
| ANGH | Anghami Inc. | $3.00 | 20.07M | +4,838% | +136,784% | — | — | -0.60 | 0.64 | 0.49 | -0.65 | -0.22 | -1.19 | -30.76% | -79.57% | -81.38% | -270.84% | -318.79% | -88.55% | 0.21 | -749.60 | 0.60 | 0.58 | 0.03 | 26667.00% | 8872.00% | 109103.00% | -124.68% | -0.93 | -243.20% | 0.00% | 0.00% | 0.00% | -0.58 | -0.76 | 0.46 | -3.16 |
| DLPN | Dolphin Entertainment, In… | $1.64 | 19.88M | +9,068% | +2,024% | — | — | -0.90 | 0.97 | 0.22 | -3.82 | — | -0.57 | 93.68% | -20.29% | -24.38% | -79.76% | -29.88% | -20.21% | 2.37 | -5.04 | 0.76 | 0.71 | -2.41 | -2781.00% | 1985.00% | -9684.00% | -1.41% | -0.01 | -0.45% | 0.00% | 0.00% | 0.00% | -2.93 | -192.98 | 0.60 | -3.20 |
| LVO | LiveOne, Inc. | $5.49 | 63.93M | +324% | -37% | — | — | -4.03 | -4.62 | 0.72 | -6.54 | -14.72 | -1.95 | 23.79% | -15.78% | -16.35% | 188.99% | 176.41% | -39.03% | -0.22 | -6.66 | 0.42 | 0.34 | 0.02 | 2738.00% | -341.00% | 1581.00% | 3.95% | 0.18 | -31.99% | 0.62% | -2.50% | 4.11% | -4.53 | 25.21 | 0.72 | -7.43 |
| RDI | Reading International, In… | $1.03 | 36.71M | +2,968% | -46% | — | — | -0.87 | -7.19 | 0.15 | 141.21 | -6.03 | -1.05 | 10.41% | -6.67% | -16.77% | -249.96% | -3.45% | -7.15% | -89.42 | -0.66 | 0.35 | 0.11 | 130.39 | 1449.00% | -548.00% | -3785.00% | -29.88% | -0.02 | -2.31% | 0.00% | 0.00% | 89.28% | -29.16 | -43.67 | 1.94 | -0.22 |
About Allied Gaming & Entertainment Inc.
Allied Gaming & Entertainment Inc. provides entertainment and gaming products worldwide. It operates esports properties to connect players and fans through a network of connected arenas; a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada; a mobile esports truck that serves as a battleground and content generation hub; and a studio for recording and streaming gaming events. The company was formerly known as Allied Esports Entertainment Inc. and changed its name to Allied Gaming & Entertainment Inc. in December 2022. Allied Gaming & Entertainment Inc. was founded in 2018 and is based in Irvine, California.
- CEO
- Yangyang Li
- Employees
- 73
- Beta
- 1.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.10 ÷ $0.59) − 1 = +87.17% (DCF, example).