US · AHG
Akso Health Group
- Sector
- Financial Services · Financial - Credit Services
- Headquarters
- Qingdao 100020
- Website
- xiaobaimaimai.com
Price · as of 2025-03-31
$2.14
Market cap 134.99M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $69.82 | +3,162.62% |
| Intrinsic Value(DCF) | $0.55 | -74.3% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $5.95 | $104.56 | |||
| 2017 | $12.46 | $155.97 | |||
| 2018 | $35.16 | $329.83 | $2,657,873.44 | $88.28 | $4,453.53 |
| 2019 | $6.30 | $239.25 | $16.27 | $0.00 | $0.00 |
| 2020 | $3.03 | $298.37 | $0.00 | $0.00 | $0.00 |
| 2021 | $1.74 | $308.59 | $0.00 | $0.00 | $405.79 |
| 2022 | $1.27 | $462.48 | $187.19 | $0.00 | $0.00 |
| 2023 | $0.34 | $127.01 | $78.11 | $0.25 | $0.00 |
| 2024 | $0.82 | $120.68 | $4.87 | $4.38 | $31.78 |
| 2025 | $1.37 | $69.82 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Akso Health Group's (AHG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $69.82
- Current price
- $2.14
- AI upside
- +3,162.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.55
-74.3% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AHG | Akso Health Group | $2.14 | 134.99M | +3,163% | -74% | — | — | -2.88 | 1.96 | 26.43 | -120.93 | -12.49 | 2.17 | -1.91% | -1125.37% | -913.38% | -80.28% | -355.80% | -75.90% | 0.00 | — | 14.20 | 13.69 | 99.34 | 2308.00% | 51208.00% | -2431.00% | 0.26% | 0.09 | 2.69% | 0.00% | 0.00% | 23.29% | -1.29 | 209.67 | 14.51 | 12.07 |
| BCG | Binah Capital Group, Inc. | $2.15 | 35.7M | +8,506% | -57% | — | — | -8.33 | 30.87 | 0.23 | 31.26 | — | -0.96 | 7.25% | 0.90% | -3.22% | -144.05% | 4.74% | -6.80% | 23.41 | 0.37 | 0.90 | 0.85 | 11.24 | -100395.00% | 283.00% | -12839.00% | -1.85% | -0.03 | -2.24% | 1.66% | -13.90% | 38.48% | 40.01 | -84.52 | 0.36 | 2.36 |
| EQS | Equus Total Return, Inc. | $1.35 | 18.86M | +16,150% | +1,442% | — | +8,057% | -249.08 | 0.56 | 11.64 | -0.88 | — | 0.56 | 90.23% | -1320.04% | -1329.82% | -0.17% | -32.08% | -0.11% | 0.00 | -135.07 | 0.50 | 5.07 | 0.00 | -24375.00% | -9179.00% | -17444.00% | 232.58% | 89.96 | 65.80% | 0.00% | 0.00% | 233.77% | -0.88 | 0.43 | 11.64 | 19.02 |
| GREE | Greenidge Generation Hold… | $1.22 | 19.27M | +1,789% | -72% | — | +919% | -0.46 | -0.16 | 0.15 | 97.97 | — | -0.16 | 79.71% | -19.23% | -33.23% | 37.06% | -282.79% | -29.09% | -1.22 | -1.62 | 1.39 | 0.52 | 85.05 | -5756.00% | -1542.00% | -1355.00% | -248.70% | -0.62 | -556.85% | 0.00% | 0.00% | 0.00% | -5.98 | -3.05 | 1.15 | -7.89 |
| GROW | U.S. Global Investors, In… | $3.33 | 43.16M | +7,015% | -26% | -43% | -90% | -94.86 | 0.70 | 3.75 | 12.38 | — | 0.70 | 41.66% | -35.33% | -3.95% | -0.71% | -25.91% | -0.67% | 0.00 | -2986.00 | 20.87 | 20.05 | 122.34 | -12660.00% | -2305.00% | -20669.00% | -2.62% | -0.44 | -7.19% | 3.81% | -361.70% | 10.03% | 0.83 | 2.99 | -0.29 | 8.60 |
| GTEN | Gores Holdings X, Inc. | $10.31 | 464.72M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -3.00 | — | 0.00 | 0.00 | -1.80 | — | — | — | — | -0.15 | — | — | 0.00% | — | — | — | — | — |
| MDBH | MDB Capital Holdings, LLC… | $3.13 | 31.09M | +2,561% | -6% | +828% | — | 2.48 | 0.41 | 12.95 | 0.73 | — | 0.41 | -803.21% | -1289.38% | 526.52% | 21.59% | -68.11% | 20.18% | 0.01 | -399.73 | 19.80 | 17.21 | -1.60 | -40698.00% | -4754.00% | 1174.00% | -29.53% | -7.58 | -20.20% | 0.00% | 0.00% | 55.75% | -0.32 | -1.06 | 4.07 | 8.19 |
| OMCC | Old Market Capital Corpor… | $4.94 | 33.54M | +9,499% | +983% | -54% | — | -6.76 | 0.66 | 3.72 | -2.28 | — | 0.94 | 93.19% | -74.30% | -54.98% | -9.20% | -19.11% | -7.49% | 0.07 | — | 9.45 | 8.80 | 3.36 | -7308.00% | -42794.00% | -66869.00% | -29.63% | -0.65 | -28.54% | 0.00% | 0.00% | 21.15% | -2.03 | -1.37 | 1.51 | 3.86 |
| PDPA | Pearl Diver Credit Compan… | $25.08 | 34.61M | +51,854% | -63% | +5% | +4,874% | 17.36 | 1.37 | 10.60 | 12.65 | — | 1.37 | 99.60% | 86.65% | 86.65% | 9.21% | 13.86% | 7.75% | 0.05 | 214.34 | 0.04 | 0.04 | 0.43 | -2202.00% | 67977.00% | -784792.00% | -90.86% | -26.89 | -154.01% | 0.00% | 0.00% | 0.00% | 12.65 | -1.14 | 10.96 | 2.88 |
| SLMT | Brera Holdings PLC | $1.05 | 86.68M | +8,887% | +1,212% | — | — | -1.06 | 1.35 | 1.86 | -1.15 | -4.54 | 4.58 | 92.29% | -192.51% | -153.41% | -155.19% | -219.73% | -54.26% | 0.30 | -76.51 | 0.70 | 0.68 | 0.07 | 2342.00% | 15152.00% | 2718.00% | -62.12% | -0.74 | -132.98% | 0.00% | 0.00% | 0.00% | -0.91 | -1.51 | 1.75 | -2.60 |
About Akso Health Group
Akso Health Group operates a social e-commerce mobile platform in China. The company operates Xiaobai Maimai App, which offers food and beverage products, wine, cosmetic products, fashion and apparel, entertainment products, housewares, home appliances, etc. It also offers consultancy and information technology support services; and trades in branded products, as well as promotes products. The company was formerly known as Xiaobai Maimai Inc. and changed its name to Akso Health Group in December 2021. Akso Health Group was founded in 2014 and is headquartered in Beijing, China. As of July 13, 2021, Akso Health Group operates as a subsidiary of Webao Limited.
- CEO
- Yilin Wang
- Employees
- 9
- Beta
- -0.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.55 ÷ $2.14) − 1 = -74.3% (DCF, example).