US · AHT
Ashford Hospitality Trust, Inc.
- Sector
- Real Estate · REIT - Hotel & Motel
- Headquarters
- Dallas, TX 75254
- Website
- ahtreit.com
Price · as of 2024-12-31
$2.97
Market cap 19.17M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $869.74 | +29,184.18% |
| Intrinsic Value(DCF) | $3.89 | +30.98% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $69.86 | +2,252.22% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3,605.83 | $23,209.80 | $0.00 | $3,870.05 | $0.00 |
| 2011 | $3,162.93 | $27,809.58 | $2,358.07 | $2,208.77 | $465.63 |
| 2012 | $4,614.34 | $692,904.51 | $1,115.72 | $0.00 | $0.00 |
| 2013 | $6,695.70 | $26,276.61 | $0.00 | $0.00 | $0.00 |
| 2014 | $6,584.65 | $26,918.07 | $1,466.94 | $0.00 | $2,434.49 |
| 2015 | $4,174.87 | $31,733.00 | $2,495.76 | $8,272.42 | $206,433.68 |
| 2016 | $4,696.89 | $30,649.03 | $43,307.04 | $0.00 | $0.00 |
| 2017 | $5,425.52 | $29,808.32 | $78,560.91 | $0.00 | $0.00 |
| 2018 | $4,207.16 | $29,819.32 | $1,720.46 | $0.00 | $0.00 |
| 2019 | $1,850.00 | $28,001.91 | $0.00 | $0.00 | $0.00 |
| 2020 | $308.00 | $17,679.13 | $0.00 | $0.00 | $190,512.98 |
| 2021 | $81.80 | $606.09 | $0.00 | $0.00 | $0.00 |
| 2022 | $37.80 | $823.67 | $1,155.00 | $0.00 | $0.00 |
| 2023 | $15.10 | $605.97 | $3,352.04 | $0.00 | $0.00 |
| 2024 | $8.18 | $869.74 | $13.68 | $0.00 | $69.86 |
AI valuation
Our deep-learning model estimates Ashford Hospitality Trust, Inc.'s (AHT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $869.74
- Current price
- $2.97
- AI upside
- +29,184.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.89
+30.98% upside
Graham-Dodd
—
— upside
Graham Formula
$69.86
+2,252.22% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AHT | Ashford Hospitality Trust… | $2.97 | 19.17M | +29,184% | +31% | — | +2,252% | -0.59 | -0.16 | 0.03 | 6.42 | -0.25 | -0.15 | 19.99% | 22.11% | -5.14% | 25.55% | 10.35% | -1.96% | -10.87 | 0.81 | 2.28 | 1.65 | 6.32 | 23926.00% | -1426.00% | -27252.00% | -61.81% | -0.07 | -0.95% | 52.90% | -31.30% | 988.76% | 10.10 | -110.00 | 2.23 | -0.44 |
| AIRE | reAlpha Tech Corp. Common… | $0.32 | 14.89M | +17,063% | +287,940% | — | — | -8.25 | 40.63 | 66.82 | -9.55 | -0.68 | -10.49 | 68.15% | -727.80% | -2743.83% | -58.51% | -59.34% | -38.54% | 3.83 | -20.68 | 0.98 | 0.80 | -0.41 | 121818.00% | 41958.00% | 10157.00% | -9.55% | -1.46 | -52.42% | 0.00% | 0.00% | 0.00% | -9.59 | -10.94 | 69.83 | -2.65 |
| NYC | American Strategic Invest… | $8.10 | 21.65M | +1,355% | -51% | — | — | -0.18 | 0.29 | 0.40 | -4.07 | -0.94 | 0.31 | 31.89% | -196.87% | -228.34% | -90.59% | -21.06% | -23.41% | 4.71 | -6.22 | 2.29 | 1.79 | -3.83 | 1879.00% | -182.00% | -5386.00% | -21.34% | -0.22 | -0.92% | 0.00% | 0.00% | 217.88% | -3.45 | -79.04 | 6.79 | -2.36 |
| OMH | Ohmyhome Limited | $1.24 | 28.65M | +2,746% | +17,197% | — | — | -1.65 | 1.06 | 0.66 | -2.05 | — | 3.36 | 40.48% | -40.26% | -39.83% | -77.72% | -75.07% | -41.35% | 0.11 | -113.78 | 0.93 | 0.79 | 0.11 | -2857.00% | 11753.00% | -4263.00% | -44.98% | -1.44 | -55.45% | 0.00% | 0.00% | 16.57% | -1.56 | -2.11 | 0.63 | -2.36 |
| SOHO | Sotherly Hotels Inc. | $2.25 | 46.1M | +327% | -85% | — | -63% | 13.48 | 0.37 | 0.09 | 8.39 | 24.71 | 0.37 | 25.74% | 11.35% | 0.72% | 2.56% | 5.12% | 0.29% | 7.91 | 0.99 | 1.47 | 0.52 | 8.01 | 5455.00% | 463.00% | -4748.00% | 70.68% | 0.90 | 3.10% | 50.16% | 676.10% | 50.16% | 16.90 | 31.04 | 1.92 | 0.22 |
| WETH | Wetouch Technology Inc. | $1.64 | 19.57M | +8,657% | +253% | +711% | +351% | 2.82 | 0.14 | 0.40 | -9.19 | — | 0.14 | 32.18% | 22.04% | 14.26% | 5.08% | 33.62% | 4.87% | 0.01 | 7.96 | 38.68 | 37.73 | -11.01 | -4091.00% | 648.00% | -9109.00% | 5.49% | 0.41 | 4.85% | 0.00% | 0.00% | 37.54% | -9.20 | -91.96 | -2.03 | 5.40 |
About Ashford Hospitality Trust, Inc.
Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
- CEO
- Stephen Zsigray
- Employees
- 116
- Beta
- 1.67
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.89 ÷ $2.97) − 1 = +30.98% (DCF, example).