US · AIRE
reAlpha Tech Corp. Common Stock
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Dublin
- Website
- realpha.com
Price · as of 2024-12-31
$3.28
Market cap 14.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $54.56 | +1,563.41% |
| Intrinsic Value(DCF) | $915.68 | +27,817.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $1.42 | $54.56 | $2,388.28 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates reAlpha Tech Corp. Common Stock's (AIRE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $54.56
- Current price
- $3.28
- AI upside
- +1,563.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$915.68
+27,817.07% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AIRE | reAlpha Tech Corp. Common… | $3.28 | 14.89M | +1,563% | +27,817% | — | — | -8.25 | 40.63 | 66.82 | -9.55 | -0.68 | -10.49 | 68.15% | -727.80% | -2743.83% | -58.51% | -59.34% | -38.54% | 3.83 | -20.68 | 0.98 | 0.80 | -0.41 | 121818.00% | 41958.00% | 10157.00% | -9.55% | -1.46 | -52.42% | 0.00% | 0.00% | 0.00% | -9.59 | -10.94 | 69.83 | -2.65 |
| AHT | Ashford Hospitality Trust… | $2.99 | 19.17M | +28,988% | +30% | — | +2,236% | -0.59 | -0.16 | 0.03 | 6.42 | -0.25 | -0.15 | 19.99% | 22.11% | -5.14% | 25.55% | 10.35% | -1.96% | -10.87 | 0.81 | 2.28 | 1.65 | 6.32 | 23926.00% | -1426.00% | -27252.00% | -61.81% | -0.07 | -0.95% | 52.90% | -31.30% | 988.76% | 10.10 | -110.00 | 2.23 | -0.44 |
| ALBT | Avalon GloboCare Corp. | $1.49 | 5.71M | +21,999% | +138% | — | — | -0.86 | 0.95 | 5.08 | -2.28 | -0.20 | 0.95 | 20.09% | -369.56% | -592.72% | -109.23% | -35.45% | -38.03% | 1.10 | -2.02 | 0.23 | 0.21 | -0.96 | 43082.00% | 619.00% | -2387.00% | -73.38% | -0.36 | -35.74% | 0.00% | 0.00% | 49.71% | -2.39 | -2.37 | 8.82 | -6.88 |
| DUO | Fangdd Network Group Ltd. | $1.17 | 9.32M | +602% | +2,303% | +626% | +985% | 17.56 | 1.29 | 1.47 | -2.50 | — | 1.29 | 18.21% | -37.06% | 9.09% | 9.72% | -97.50% | 3.77% | 0.00 | — | 1.68 | 1.54 | 0.60 | -11517.00% | 1900.00% | -5086.00% | -18.43% | -0.18 | -71.08% | 0.00% | 0.00% | 0.00% | -2.46 | -3.38 | 0.91 | -7.72 |
| FTHM | Fathom Holdings Inc. | $1.00 | 32.32M | +3,492% | +1,045% | — | — | -0.72 | 0.35 | 0.05 | -1.64 | — | 5.30 | 8.43% | -7.00% | -6.44% | -43.19% | -36.80% | -27.90% | 0.42 | -43.69 | 1.29 | 0.74 | -0.70 | -2721.00% | -291.00% | -3607.00% | -50.75% | -0.24 | -13.03% | 0.00% | 0.00% | 0.00% | -1.16 | -3.44 | 0.08 | 2.08 |
| LRE | Lead Real Estate Co., Ltd… | $1.38 | 18.83M | +8,661% | -59% | +214% | — | 3.37 | 0.55 | 0.15 | 8.57 | — | 0.55 | 19.79% | 7.83% | 4.49% | 0.26% | 0.08% | 0.07% | 2.58 | — | — | — | 6.76 | -9913.00% | -9934.00% | -10081.00% | 27.69% | — | 0.07% | 1.43% | 4.80% | 53531.68% | 9.21 | 17.16 | 0.72 | 1.49 |
| NYC | American Strategic Invest… | $8.10 | 21.65M | +1,355% | -51% | — | — | -0.18 | 0.29 | 0.40 | -4.07 | -0.94 | 0.31 | 31.89% | -196.87% | -228.34% | -90.59% | -21.06% | -23.41% | 4.71 | -6.22 | 2.29 | 1.79 | -3.83 | 1879.00% | -182.00% | -5386.00% | -21.34% | -0.22 | -0.92% | 0.00% | 0.00% | 217.88% | -3.45 | -79.04 | 6.79 | -2.36 |
| OMH | Ohmyhome Limited | $1.24 | 28.65M | +2,746% | +17,197% | — | — | -1.65 | 1.06 | 0.66 | -2.05 | — | 3.36 | 40.48% | -40.26% | -39.83% | -77.72% | -75.07% | -41.35% | 0.11 | -113.78 | 0.93 | 0.79 | 0.11 | -2857.00% | 11753.00% | -4263.00% | -44.98% | -1.44 | -55.45% | 0.00% | 0.00% | 16.57% | -1.56 | -2.11 | 0.63 | -2.36 |
| WETH | Wetouch Technology Inc. | $1.64 | 19.57M | +8,657% | +253% | +711% | +351% | 2.82 | 0.14 | 0.40 | -9.19 | — | 0.14 | 32.18% | 22.04% | 14.26% | 5.08% | 33.62% | 4.87% | 0.01 | 7.96 | 38.68 | 37.73 | -11.01 | -4091.00% | 648.00% | -9109.00% | 5.49% | 0.41 | 4.85% | 0.00% | 0.00% | 37.54% | -9.20 | -91.96 | -2.03 | 5.40 |
About reAlpha Tech Corp. Common Stock
reAlpha Tech Corp., a real estate technology company, focuses on developing, utilizing, and commercializing real-estate focused artificial intelligence (AI). The company operates in two segments, Platform Services and Rental Business. The Platform Services segment offers and develops AI-based products and services to customers in the real-estate industry. The Rental Business segment focuses on purchasing properties for syndication, which is powered by its platform services technologies. The company was formerly known as reAlpha Asset Management Inc. and changed its name to reAlpha Tech Corp. in March 2023. reAlpha Tech Corp. was incorporated in 2021 and is based in Dublin, Ohio.
- CEO
- Jamie Cavanaugh
- Employees
- 132
- Beta
- -3.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($915.68 ÷ $3.28) − 1 = +27,817.07% (DCF, example).