US · AP
Ampco-Pittsburgh Corporation
- Sector
- Industrials · Manufacturing - Metal Fabrication
- Headquarters
- Carnegie, PA 15106
- Website
- ampcopgh.com
Price · as of 2024-12-31
$10.47
Market cap 185.17M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $438.52 | +4,088.35% |
| Intrinsic Value(DCF) | $0.77 | -92.65% |
| Graham-Dodd Method(GD) | $3.07 | -70.67% |
| Graham Formula(GF) | $0.16 | -98.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $19.14 | $32.28 | $0.13 | $15.67 | $25.52 |
| 2011 | $16.91 | $68.49 | $0.00 | $10.73 | $27.46 |
| 2012 | $16.54 | $22.34 | $0.00 | $4.78 | $0.00 |
| 2013 | $17.72 | $19.71 | $4.40 | $17.89 | $5.17 |
| 2014 | $15.58 | $71.37 | $3.10 | $8.35 | $0.00 |
| 2015 | $12.30 | $52.93 | $1.42 | $0.00 | $0.00 |
| 2016 | $13.57 | $672.25 | $0.00 | $0.00 | $0.00 |
| 2017 | $11.10 | $29.64 | $33.24 | $5.27 | $0.00 |
| 2018 | $3.79 | $44.81 | $46.24 | $0.00 | $0.00 |
| 2019 | $2.66 | $12.65 | $0.00 | $0.00 | $0.00 |
| 2020 | $8.20 | $553.34 | $0.00 | $8.16 | $0.00 |
| 2021 | $6.56 | $120.61 | $0.00 | $4.41 | $0.00 |
| 2022 | $2.36 | $14.84 | $0.00 | $6.28 | $3.67 |
| 2023 | $2.53 | $127.18 | $0.00 | $0.00 | $0.00 |
| 2024 | $1.93 | $438.52 | $0.00 | $3.07 | $0.16 |
AI valuation
Our deep-learning model estimates Ampco-Pittsburgh Corporation's (AP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $438.52
- Current price
- $10.47
- AI upside
- +4,088.35%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.77
-92.65% upside
Graham-Dodd
$3.07
-70.67% upside
Graham Formula
$0.16
-98.49% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AP | Ampco-Pittsburgh Corporat… | $10.47 | 185.17M | +4,088% | -93% | -71% | -98% | 16.33 | 0.65 | 0.09 | 4.97 | — | 0.70 | 19.48% | 2.91% | 0.10% | 3.92% | 3.12% | 0.43% | 2.26 | 1.05 | 1.89 | 0.89 | 3.75 | -10108.00% | -96.00% | -12417.00% | 15.20% | 0.14 | 3.21% | 0.00% | 0.00% | 21.86% | 12.83 | 26.76 | 0.37 | 0.97 |
| ADSE | ADS-TEC Energy PLC | $11.80 | 709.45M | +186% | -49% | — | — | -6.70 | -15.34 | 5.97 | -8.74 | -9.71 | -10.37 | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | -2.69% | -0.26 | 132.36% | 0.00% | 0.00% | 0.00% | -75.56 | -36.78 | 5.91 | 1.25 |
| BGSF | BGSF, Inc. | $6.08 | 68.09M | +332% | -79% | — | -78% | -10.36 | 0.42 | 0.13 | 9.56 | — | -24.73 | 34.08% | 0.45% | -1.22% | -3.98% | 0.76% | -2.03% | 0.63 | 0.25 | 1.75 | 1.65 | 5.71 | -6737.00% | -1299.00% | 2783.00% | 65.73% | 0.94 | 15.79% | 4.74% | -49.10% | 55.71% | 70.82 | 3.78 | 0.32 | 2.41 |
| CLIR | ClearSign Technologies Co… | $0.56 | 30.12M | +5,230% | -25% | — | — | -7.85 | 3.02 | 11.57 | -5.00 | — | 3.22 | 31.09% | -180.42% | -147.36% | -55.91% | 3908.43% | -45.03% | 0.01 | — | 7.28 | 7.06 | 2.49 | -1538.00% | 4965.00% | 3373.00% | -11.04% | -2.14 | 2765.66% | 0.00% | 0.00% | 20.21% | -4.28 | -6.04 | 7.72 | 2.73 |
| CSTE | Caesarstone Ltd. | $1.37 | 47.36M | +2,256% | -4% | +33% | +1,034% | -2.63 | 0.41 | 0.25 | -6.96 | — | 0.41 | 21.81% | -9.45% | -9.66% | -14.38% | -12.26% | -7.61% | 0.49 | -10.10 | 2.30 | 1.28 | -3.86 | -6390.00% | -2159.00% | -6125.00% | 18.99% | 0.21 | 6.28% | 0.00% | 0.00% | 10.50% | -3.43 | 6.69 | 0.32 | 1.65 |
| FLUX | Flux Power Holdings, Inc. | $1.48 | 25.91M | +6,644% | -59% | — | — | -3.73 | -4.61 | 0.37 | -9.84 | — | -4.61 | 32.72% | -7.57% | -10.05% | 256.20% | -40.18% | -19.91% | -2.97 | -3.05 | 0.80 | 0.36 | -3.66 | -2000.00% | 922.00% | -9924.00% | -0.17% | 0.02 | -0.34% | 0.00% | 0.00% | 3.16% | -7.88 | -921.75 | 0.60 | -2.75 |
| HTLM | HomesToLife Ltd | $2.00 | 29.38M | +13,379% | -20% | — | -64% | -34.29 | 16.59 | 18.30 | -482.21 | — | 16.59 | 32.61% | -42.87% | -39.93% | -66.08% | -37.11% | -21.18% | 1.05 | — | 1.78 | 1.57 | -1.44 | -77073.00% | -1731.00% | -27705.00% | -2.01% | -0.35 | -31.77% | 0.00% | 0.00% | 3.20% | -42.81 | -50.01 | 18.35 | 2.67 |
| IPWR | Ideal Power Inc. | $3.59 | 30.57M | +569% | -33% | — | +1,544% | -3.95 | 2.30 | 478.36 | -2.42 | — | 2.70 | -8.57% | -12868.67% | -12109.23% | -74.64% | -516.60% | -64.96% | 0.03 | — | 29.06 | 28.25 | 1.44 | -2050.00% | -5674.00% | 2545.00% | -22.47% | -15.59 | -431.57% | 0.00% | 0.00% | 17.22% | -2.33 | -2.79 | 299.86 | 4.05 |
| TPCS | TechPrecision Corporation | $3.93 | 39.35M | +6,416% | -64% | — | — | -12.25 | 3.85 | 0.99 | 77.08 | — | 3.85 | 12.72% | -6.34% | -8.07% | -33.22% | -10.60% | -8.05% | 1.35 | -3.99 | 0.91 | 0.71 | 19.71 | -6420.00% | 772.00% | 14520.00% | -14.02% | -0.04 | -23.21% | 0.00% | 0.00% | 2.96% | -20.97 | -9.58 | 1.33 | 1.14 |
About Ampco-Pittsburgh Corporation
Ampco-Pittsburgh Corporation, together with its subsidiaries, engages in manufacture and sale of specialty metal products and customized equipment to commercial and industrial users worldwide. It operates in two segments, Forged and Cast Engineered Products (FCEG); and Air and Liquid Processing. The FCEG segment produces forged hardened steel rolls that are used in cold rolling mills by producers of steel, aluminum, and other metals; cast rolls for hot and cold strip, medium/heavy section, hot strip finishing, roughing, and plate mills in various iron and steel qualities; and forged engineered products for use in the steel distribution, oil and gas, and aluminum and plastic extrusion industries. This segment also offers forged rolls for cluster and Z-Hi mills; work rolls for narrow and wide strip and aluminum mills; back-up rolls for narrow strip mills; leveling rolls and shafts; and distributes tool steels, alloys, and carbon round bars. The Air and Liquid Processing segment produces custom-engineered finned tube heat exchange coils and related heat transfer products for various industries, including OEM/commercial, nuclear power generation, and industrial manufacturing; and custom-designed air handling systems for institutional, pharmaceutical, and general industrial building markets. This segment also provides centrifugal pumps the fossil-fueled power generation, marine defense, and industrial refrigeration industries. The company was incorporated in 1929 and is headquartered in Carnegie, Pennsylvania.
- CEO
- J. Brett McBrayer
- Employees
- 1.63K
- Beta
- 0.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.77 ÷ $10.47) − 1 = -92.65% (DCF, example).