US · IPWR
Ideal Power Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Austin, TX 78735
- Website
- idealpower.com
Price · as of 2024-12-31
$3.76
Market cap 30.57M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.99 | +538.03% |
| Intrinsic Value(DCF) | $2.39 | -36.44% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $58.94 | +1,467.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | $0.00 | $0.00 | |||
| 2013 | $95.00 | $416.68 | $3,999.08 | $0.00 | $0.00 |
| 2014 | $93.00 | $93.55 | $2.14 | $0.00 | $0.00 |
| 2015 | $42.90 | $127.52 | $36,574.65 | $0.00 | $0.00 |
| 2016 | $29.70 | $42.32 | $0.00 | $0.00 | $586.32 |
| 2017 | $12.70 | $270.92 | $0.08 | $0.00 | $127.84 |
| 2018 | $4.16 | $466.67 | |||
| 2019 | $2.40 | ||||
| 2020 | $16.27 | $0.00 | $0.00 | ||
| 2021 | $8.37 | $37.55 | $2.98 | $0.05 | $0.00 |
| 2022 | $11.07 | $27.96 | $1.47 | $0.00 | $62.87 |
| 2023 | $12.59 | $21.39 | $0.00 | $0.00 | $0.00 |
| 2024 | $5.04 | $23.99 | $0.62 | $0.00 | $58.94 |
AI valuation
Our deep-learning model estimates Ideal Power Inc.'s (IPWR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.99
- Current price
- $3.76
- AI upside
- +538.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.39
-36.44% upside
Graham-Dodd
—
— upside
Graham Formula
$58.94
+1,467.66% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IPWR | Ideal Power Inc. | $3.76 | 30.57M | +538% | -36% | — | +1,468% | -3.95 | 2.30 | 478.36 | -2.42 | — | 2.70 | -8.57% | -12868.67% | -12109.23% | -74.64% | -516.60% | -64.96% | 0.03 | — | 29.06 | 28.25 | 1.44 | -2050.00% | -5674.00% | 2545.00% | -22.47% | -15.59 | -431.57% | 0.00% | 0.00% | 17.22% | -2.33 | -2.79 | 299.86 | 4.05 |
| ADSE | ADS-TEC Energy PLC | $11.80 | 709.45M | +186% | -49% | — | — | -6.70 | -15.34 | 5.97 | -8.74 | -9.71 | -10.37 | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | -2.69% | -0.26 | 132.36% | 0.00% | 0.00% | 0.00% | -75.56 | -36.78 | 5.91 | 1.25 |
| APWC | Asia Pacific Wire & Cable… | $1.67 | 34.38M | +22,205% | -60% | +401% | +89% | 3.69 | 0.22 | 0.07 | 1.79 | — | 0.22 | 7.42% | 2.12% | 0.74% | 6.01% | 4.29% | 2.65% | 0.20 | 4.34 | 2.51 | 1.29 | -0.17 | -1053.00% | 1102.00% | -29288.00% | 57.82% | 0.22 | 12.27% | 0.00% | 0.00% | 60.17% | 3.16 | 1.58 | 0.07 | 2.49 |
| CLIR | ClearSign Technologies Co… | $0.56 | 30.12M | +5,230% | -25% | — | — | -7.85 | 3.02 | 11.57 | -5.00 | — | 3.22 | 31.09% | -180.42% | -147.36% | -55.91% | 3908.43% | -45.03% | 0.01 | — | 7.28 | 7.06 | 2.49 | -1538.00% | 4965.00% | 3373.00% | -11.04% | -2.14 | 2765.66% | 0.00% | 0.00% | 20.21% | -4.28 | -6.04 | 7.72 | 2.73 |
| FLUX | Flux Power Holdings, Inc. | $1.48 | 25.91M | +6,644% | -59% | — | — | -3.73 | -4.61 | 0.37 | -9.84 | — | -4.61 | 32.72% | -7.57% | -10.05% | 256.20% | -40.18% | -19.91% | -2.97 | -3.05 | 0.80 | 0.36 | -3.66 | -2000.00% | 922.00% | -9924.00% | -0.17% | 0.02 | -0.34% | 0.00% | 0.00% | 3.16% | -7.88 | -921.75 | 0.60 | -2.75 |
| GWH | ESS Tech, Inc. | $1.59 | 20.03M | +1,540% | -18% | — | +138% | -6.68 | 19.93 | 91.46 | -6.42 | -0.47 | 23.76 | -720.54% | -1426.50% | -1369.69% | -130.40% | 5617.64% | -80.19% | 0.06 | — | 1.57 | 1.23 | 0.14 | 142500.00% | -1651.00% | 3102.00% | -13.81% | -2.62 | 4974.23% | 0.00% | 0.00% | 0.05% | -6.08 | -6.86 | 86.71 | -10.98 |
| NEOV | NeoVolta Inc. | $2.89 | 99.04M | +1,913% | +48,782% | — | — | -25.15 | 43.52 | 15.03 | -27.83 | -21.60 | 45.73 | 17.88% | -55.97% | -59.74% | -134.16% | -106.57% | -87.85% | 1.07 | -14.72 | 1.90 | 1.08 | -0.50 | 11645.00% | 21859.00% | 33545.00% | -3.49% | -1.26 | -100.00% | 0.00% | 0.00% | 0.00% | -27.35 | -29.14 | 15.30 | 13.71 |
| OESX | Orion Energy Systems, Inc… | $11.12 | 38M | +4,124% | -79% | — | +8% | -1.61 | 1.60 | 0.24 | -2.81 | — | 2.71 | 25.38% | -13.29% | -14.80% | -68.56% | -46.33% | -20.41% | 0.87 | -9.36 | 1.32 | 0.83 | -0.52 | 0.00% | -1199.00% | -10452.00% | 2.59% | 0.02 | 2.16% | 0.00% | 0.00% | 13.76% | -2.21 | 47.35 | 0.29 | -1.73 |
| PPSI | Pioneer Power Solutions, … | $3.69 | 40.94M | +5,816% | -26% | +391% | +8,684% | 1.08 | 0.97 | 1.50 | 1.49 | — | 0.97 | 24.10% | -22.94% | 139.23% | 128.33% | -114.64% | 64.37% | 0.02 | — | 1.89 | 1.65 | 9.28 | -162632.00% | 10582.00% | 5602.00% | -29.09% | -0.21 | -310.04% | 0.00% | 0.00% | 112.26% | 1.25 | 0.66 | -0.29 | 1.24 |
| SDST | Stardust Power Inc. | $3.43 | 29.04M | — | — | — | — | -1.25 | -1.53 | — | -2.40 | -0.28 | -1.53 | 0.00% | — | — | 205.48% | 359.06% | -394.35% | -0.52 | -2.36 | 0.09 | 0.06 | -0.56 | 45000.00% | — | 30092.00% | -41.68% | -0.39 | 247.10% | 0.00% | 0.00% | 0.03% | -2.16 | -3.13 | — | -17.15 |
| STI | Solidion Technology Inc. | $4.35 | 11.61M | +1,281% | — | — | — | -0.53 | -0.60 | — | -0.51 | -0.21 | -0.55 | 0.00% | — | — | 267.18% | 130.91% | -416.00% | -0.11 | 36.24 | 0.13 | 0.12 | 0.04 | 25742.00% | -10000.00% | 7154.00% | -55.42% | -0.24 | 75.04% | 0.00% | 0.00% | 6.60% | -0.97 | -1.69 | — | -29.41 |
About Ideal Power Inc.
Ideal Power Inc. focuses on the development and commercialization of its B-TRAN technology. It develops Bi-directional bi-polar junction TRANsistor solid state switch technology. The company was formerly known as Ideal Power Converters Inc. and changed its name to Ideal Power Inc. in July 2013. Ideal Power Inc. was incorporated in 2007 and is headquartered in Austin, Texas.
- CEO
- David Somo
- Employees
- 16
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.39 ÷ $3.76) − 1 = -36.44% (DCF, example).