US · ADSE
ADS-TEC Energy PLC
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Dublin 2
- Website
- adstec-energy.com
Price · as of 2024-12-31
$11.77
Market cap 709.45M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $39.50 | +235.6% |
| Intrinsic Value(DCF) | $6.00 | -49.02% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $9.84 | $54.18 | $1,079,166.78 | $0.00 | $0.00 |
| 2021 | $7.99 | $29.29 | $2.81 | $0.00 | $84.10 |
| 2022 | $2.62 | $27.30 | $0.23 | $0.00 | $5.00 |
| 2023 | $10.96 | $65.45 | $24,648.57 | $0.00 | $0.00 |
| 2024 | $15.00 | $33.72 | $371.52 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates ADS-TEC Energy PLC's (ADSE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $39.50
- Current price
- $11.77
- AI upside
- +235.6%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.00
-49.02% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ADSE | ADS-TEC Energy PLC | $11.77 | 709.45M | +186% | -49% | — | — | -6.70 | -15.34 | 5.97 | -8.74 | -9.71 | -10.37 | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | -2.69% | -0.26 | 132.36% | 0.00% | 0.00% | 0.00% | -75.56 | -36.78 | 5.91 | 1.25 |
| ASPN | Aspen Aerogels, Inc. | $3.12 | 257.86M | +27,332% | -58% | — | +4,480% | — | 1.15 | 1.00 | -30.88 | — | 1.15 | 16.97% | -18.96% | -143.69% | 0.00% | -13.74% | 0.00% | 0.33 | -0.01 | 3.90 | 3.10 | 12.61 | -288824.00% | -4011.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 20.32% | -3.75 | — | 0.71 | 1.73 |
| FIP | FTAI Infrastructure Inc. | $5.81 | 675.09M | +4% | +447% | — | — | -2.81 | -5.00 | 1.46 | 2.00 | — | -1.32 | 0.00% | 0.00% | -51.82% | -119.01% | 0.00% | -6.41% | -0.55 | 0.00 | 0.25 | 0.22 | -1.01 | -1691.00% | 5159.00% | 2029.00% | -16.13% | -0.06 | -12.97% | 1.89% | -5.30% | 258.03% | — | -4.12 | 0.97 | -0.25 |
| FWRD | Forward Air Corporation | $25.29 | 790.27M | +262% | -60% | — | — | -7.31 | 6.95 | 0.32 | 17.02 | — | -0.60 | 20.48% | 1.46% | -4.32% | -68.43% | 1.48% | -3.90% | 21.94 | 0.20 | 1.22 | 1.06 | 12.79 | -8827.00% | 84.00% | -11358.00% | 1.94% | 0.10 | 0.64% | 0.00% | 0.00% | 0.11% | 86.98 | 207.51 | 1.27 | 0.95 |
| HTLD | Heartland Express, Inc. | $11.03 | 854.25M | +153% | -60% | -80% | -15% | -16.50 | 1.15 | 1.07 | 9.83 | -21.61 | 2.38 | -0.95% | -7.68% | -6.51% | -6.65% | -6.46% | -4.15% | 0.21 | -5.38 | 1.04 | 0.85 | 1.39 | 7632.00% | -2308.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 6.11% | -16.30 | — | 1.25 | 2.83 |
| IIIN | Insteel Industries, Inc. | $37.28 | 723.1M | +20% | -22% | -71% | +67% | 15.04 | 1.66 | 0.95 | 8.06 | 13.42 | 1.95 | 14.43% | 8.40% | 6.33% | 11.36% | 14.36% | 9.27% | 0.01 | 1046.85 | 3.97 | 1.78 | -0.48 | 11212.00% | 2239.00% | -5148.00% | 3.07% | 0.41 | 6.56% | 3.53% | 53.00% | 3.89% | 10.70 | 30.73 | 0.90 | 7.15 |
| KE | Kimball Electronics, Inc. | $24.99 | 608.22M | +47% | -52% | +5% | — | — | 1.30 | 0.50 | 10.25 | — | 1.32 | 7.02% | 3.06% | 1.14% | 0.00% | 4.26% | 0.00% | 0.26 | 3.09 | 2.20 | 1.20 | 0.75 | -1605.00% | -1329.00% | 45506.00% | 20.33% | 0.58 | 21.75% | 0.00% | — | 23.03% | 17.55 | 5.30 | 0.54 | 3.25 |
| LTBR | Lightbridge Corporation | $12.93 | 335.06M | — | — | — | — | -16.23 | 1.57 | — | -5.92 | — | 1.57 | 0.00% | — | — | -16.08% | -2794.43% | -16.00% | 0.00 | — | 239.04 | 238.20 | 10.31 | -123.00% | — | 5043.00% | -4.49% | -16.85 | -1718.19% | 0.00% | 0.00% | 50.94% | -4.99 | -8.11 | — | 224.52 |
| NWPX | NWPX Infrastructure, Inc. | $77.60 | 745.71M | -34% | -58% | -32% | -32% | 22.65 | 2.03 | 1.52 | 13.17 | 481.37 | 2.54 | 19.70% | 9.67% | 6.73% | 9.21% | 7.74% | 6.06% | 0.26 | 19.50 | 3.78 | 1.21 | 1.47 | 471.00% | 679.00% | 3753.00% | 5.87% | 1.01 | 9.41% | 0.00% | 0.00% | 6.17% | 17.74 | 19.16 | 1.72 | 4.18 |
| NX | Quanex Building Products … | $20.53 | 943.12M | -2% | -66% | — | — | -3.23 | 1.11 | 0.44 | -19.04 | — | -8.58 | 27.17% | -10.55% | -13.65% | -28.88% | -11.72% | -11.70% | 1.18 | -3.48 | 2.04 | 1.00 | -9.33 | -70333.00% | 4381.00% | 9769.00% | 12.63% | 0.59 | 6.18% | 1.84% | -5.90% | 8.00% | -8.18 | 15.52 | 0.86 | 1.29 |
| TE | T1 Energy Inc | $6.16 | 946.58M | — | -87% | — | — | -0.44 | 0.83 | 66.88 | -13.13 | -0.08 | -1.65 | 41.74% | -2524.24% | -15300.88% | -103.54% | -9.50% | -43.56% | 3.01 | — | 1.41 | 0.18 | -10.04 | 52745.00% | — | -4428.00% | -78.09% | -0.25 | -24.45% | 0.00% | 0.00% | 0.00% | -11.28 | -5.45 | 284.67 | -0.68 |
About ADS-TEC Energy PLC
ADS-TEC Energy PLC, a B2B technology company, develops, manufactures, and services intelligent battery buffered energy systems. The company supplies integrated technology platforms that enable customers to run their electric vehicle (EV) charging and energy business models in decentralized platforms. Its portfolio of ecosystem platforms provides DC-based ultra-fast chargers for EVs on power limited grids, energy storage and management solutions for commercial and industrial applications, and energy storage and management solutions for residential sector coupling applications. The company offers ChargeBox, which contains the battery and power inverters; and ChargeTrailer, a mobile high power charging system in the form of a standard truck trailer, that has a variety of integrated inverters, air-conditioners, an energy management unit, and security firewall, as well as a communication unit through mobile radio and DC-charging technology. It also provides PowerBooster, a battery energy system that boosts capacity for the charging process; Container-Systems, a custom battery system for large-scale applications as 20- or 40-foot container solutions; and rack systems. In addition, the company is developing MyPowerplant platform for residential applications. Its products are used in private homes, public buildings, commercial enterprises, industrial and infrastructure solutions, and self-sufficient energy supply systems. The company operates in Germany, Spain, Ireland, Switzerland, Austria, and other European countries. ADS-TEC Energy PLC was founded in 1980 and is based in Dublin, Ireland.
- CEO
- Thomas Gerhart Speidel
- Employees
- 302
- Beta
- 0.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.00 ÷ $11.77) − 1 = -49.02% (DCF, example).