US · AXR
AMREP Corporation
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Havertown, PA 19083
- Website
- amrepcorp.com
Price · as of 2025-04-30
$27.88
Market cap 134.03M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $64.25 | +130.45% |
| Intrinsic Value(DCF) | $14.60 | -47.63% |
| Graham-Dodd Method(GD) | $36.39 | +30.54% |
| Graham Formula(GF) | $12.12 | -56.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.03 | $78.43 | $0.45 | $6.86 | $13.63 |
| 2012 | $6.14 | $65.32 | $1.98 | $11.50 | $0.60 |
| 2013 | $9.35 | $735.99 | $0.00 | $9.73 | $0.00 |
| 2014 | $6.29 | $101.97 | $0.00 | $9.24 | $0.00 |
| 2015 | $5.21 | $475.49 | $2.58 | $18.93 | $0.00 |
| 2016 | $4.94 | $119.55 | $2.30 | $3.95 | $9.61 |
| 2017 | $6.78 | $59.10 | $2.47 | $8.17 | $0.00 |
| 2018 | $7.19 | $375.20 | $3.25 | $10.51 | $0.09 |
| 2019 | $6.65 | $200.42 | $5.69 | $11.48 | $0.00 |
| 2020 | $4.70 | $23.48 | $4.40 | $6.03 | $0.00 |
| 2021 | $11.47 | $132.95 | $348.46 | $15.90 | $111.31 |
| 2022 | $11.36 | $38.94 | $627.97 | $22.53 | $136.49 |
| 2023 | $17.25 | $204.02 | $250.64 | $39.28 | $0.00 |
| 2024 | $18.74 | $67.04 | $51.63 | $26.50 | $17.02 |
| 2025 | $23.65 | $64.25 | $6.19 | $36.39 | $12.12 |
AI valuation
Our deep-learning model estimates AMREP Corporation's (AXR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $64.25
- Current price
- $27.88
- AI upside
- +130.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.60
-47.63% upside
Graham-Dodd
$36.39
+30.54% upside
Graham Formula
$12.12
-56.52% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AXR | AMREP Corporation | $27.88 | 134.03M | +130% | -48% | +31% | -57% | 9.89 | 0.97 | 2.53 | 6.99 | 11.04 | 0.97 | 66.17% | 24.36% | 25.59% | 10.25% | 12.57% | 9.91% | 0.00 | — | 28.36 | 10.62 | -3.24 | 8960.00% | -326.00% | -583.00% | 7.68% | 2.70 | 10.82% | 0.00% | 0.00% | 8.11% | 7.10 | 8.90 | 1.73 | 14.58 |
| AEI | Alset Inc. | $2.19 | 85.2M | +2,542% | +68% | +204% | — | -2.06 | 0.11 | 0.41 | 13.86 | — | 0.11 | 39.46% | -19.50% | -18.78% | -4.39% | -8.45% | -3.73% | 0.04 | -36.74 | 10.91 | 10.66 | 9.08 | -9340.00% | -440.00% | -3217.00% | 58.84% | 0.94 | 10.37% | 0.00% | 0.00% | 245.71% | 9.00 | -7.33 | -1.76 | -2.11 |
| ASPS | Altisource Portfolio Solu… | $7.62 | 83.77M | +406% | -65% | — | — | -5.41 | -1.22 | 1.20 | 29.05 | — | -0.82 | 30.93% | 2.01% | -22.25% | 25.05% | 5.99% | -23.75% | -1.49 | 0.08 | 0.19 | 0.17 | 14.98 | -5020.00% | 1039.00% | -7697.00% | -2.62% | -0.02 | -9.34% | 0.00% | 0.00% | 0.00% | 122.77 | -78.72 | 2.47 | -2.80 |
| BEEP | Mobile Infrastructure Cor… | $3.04 | 128.59M | +793% | -53% | — | — | -13.67 | 0.67 | 3.10 | 22.89 | — | 0.70 | 61.16% | 4.53% | -15.58% | -6.00% | 0.51% | -2.00% | 1.25 | 0.12 | 0.65 | 0.44 | 14.62 | -9020.00% | 2225.00% | -6718.00% | -1.13% | -0.02 | -0.39% | 8.46% | -115.60% | 19.19% | 189.08 | -244.86 | 8.57 | -0.10 |
| CHCI | Comstock Holding Companie… | $11.67 | 115.15M | +214% | -14% | +9% | +180% | 4.80 | 1.33 | 1.36 | 4.48 | 5.78 | 1.34 | 24.69% | 20.05% | 28.39% | 32.51% | 37.11% | 24.98% | 0.12 | — | 5.52 | 5.45 | -2.12 | 8312.00% | 1470.00% | 2441.00% | 15.58% | 1.69 | 39.30% | 0.00% | 0.00% | 15.49% | 4.61 | 4.35 | 0.92 | 2.04 |
| CHMI | Cherry Hill Mortgage Inve… | $2.63 | 96.62M | +2,532% | +204% | — | — | 7.61 | 0.40 | 2.69 | — | — | 0.40 | 100.00% | 0.00% | 34.62% | 5.03% | 0.00% | 0.85% | 0.66 | 0.00 | — | — | — | -10402.00% | -26307.00% | -11154.00% | -5.05% | — | -1.33% | 30.30% | 230.70% | 42.69% | — | -42.18 | 5.72 | -0.17 |
| RPT | Rithm Property Trust Inc. | $14.56 | 110.24M | +19,840% | +66% | +21% | -74% | 74.83 | 0.38 | 2.09 | 19.85 | — | 0.38 | 84.44% | 73.71% | 2.79% | 0.55% | 4.02% | 0.15% | 2.54 | 1.04 | 1.20 | 1.06 | 17.02 | -9738.00% | 1182.00% | -165000.00% | -4.08% | -0.01 | -0.48% | 10.01% | 749.00% | 10.01% | 19.85 | -171.89 | 14.63 | 0.13 |
| STHO | Star Holdings | $9.02 | 114.87M | +505% | -38% | — | — | -1.64 | 0.46 | 1.05 | -7.12 | — | 0.46 | 19.32% | 11.32% | -58.33% | -24.57% | 2.55% | -12.01% | 1.07 | 0.68 | — | — | -4.66 | -2473.00% | 2395.00% | -116.00% | -57.21% | — | -13.57% | 0.00% | 0.00% | 6.85% | 26.96 | -5.06 | 3.05 | -0.25 |
| SUNS | Sunrise Realty Trust, Inc… | $9.37 | 125.75M | +2,438% | +65,946% | +99% | +13,881% | 9.82 | 0.59 | 6.34 | 11.89 | 0.11 | 0.59 | 92.33% | 64.62% | 64.62% | 9.45% | 10.70% | 3.94% | 1.74 | -31.76 | 1.56 | 0.91 | 2.07 | 859565.00% | 134757.00% | 57065.00% | 2.43% | 0.01 | 2.56% | 2.16% | 21.20% | 2.16% | 11.89 | 49.77 | 7.68 | 0.73 |
About AMREP Corporation
AMREP Corporation, through its subsidiaries, primarily engages in the real estate business. The company operates through two segments, Land Development and Homebuilding. The company sells developed and undeveloped lots to homebuilders, commercial and industrial property developers, and others. As of July 1, 2022, it owned approximately 17,000 acres in Sandoval County, New Mexico. The company owns an approximately 160-acre property in Brighton, Colorado. It also owns mineral interests covering an area of approximately 55,000 surface acres of land in Sandoval County, New Mexico; and owns oil, gas, and minerals and mineral interests covering an area of approximately 147 surface acres of land in Brighton, Colorado. Additionally, the company focuses on selling single-family detached homes and attached homes. AMREP Corporation was founded in 1961 and is headquartered in Havertown, Pennsylvania.
- CEO
- Christopher V. Vitale
- Employees
- 42
- Beta
- 1.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.60 ÷ $27.88) − 1 = -47.63% (DCF, example).