US · CHCI
Comstock Holding Companies, Inc.
- Sector
- Real Estate · Real Estate - Diversified
- Headquarters
- Reston, VA 20190
- Website
- comstockcompanies.com
Price · as of 2024-12-31
$15.91
Market cap 115.15M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.67 | +130.48% |
| Intrinsic Value(DCF) | $10.08 | -36.64% |
| Graham-Dodd Method(GD) | $12.71 | -20.09% |
| Graham Formula(GF) | $32.67 | +105.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $9.45 | $42.26 | $0.00 | $0.00 | $0.00 |
| 2011 | $11.69 | $133.84 | $0.00 | $5.26 | $0.62 |
| 2012 | $9.10 | $1,046.83 | $0.00 | $0.00 | $51.47 |
| 2013 | $12.60 | $468.53 | $24,186.09 | $0.00 | $0.00 |
| 2014 | $7.00 | $87.16 | $977.95 | $0.00 | $8.04 |
| 2015 | $1.70 | $674.31 | $3,912.58 | $0.00 | $0.00 |
| 2016 | $2.14 | $2,298.36 | $0.00 | $0.00 | $61.39 |
| 2017 | $1.77 | $616.75 | $4.61 | $0.00 | $0.00 |
| 2018 | $2.69 | $65.47 | $1.79 | $0.00 | $0.00 |
| 2019 | $1.80 | $112.98 | $0.91 | $1.68 | $0.00 |
| 2020 | $5.70 | $121.50 | $0.44 | $2.47 | $0.00 |
| 2021 | $5.25 | $60.82 | $2.09 | $11.37 | $74.02 |
| 2022 | $5.41 | $48.87 | $10.26 | $7.31 | $27.33 |
| 2023 | $4.71 | $37.63 | $54.01 | $7.91 | $17.24 |
| 2024 | $7.10 | $36.67 | $51.74 | $12.71 | $32.67 |
AI valuation
Our deep-learning model estimates Comstock Holding Companies, Inc.'s (CHCI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.67
- Current price
- $15.91
- AI upside
- +130.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.08
-36.64% upside
Graham-Dodd
$12.71
-20.09% upside
Graham Formula
$32.67
+105.37% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CHCI | Comstock Holding Companie… | $15.91 | 115.15M | +130% | -37% | -20% | +105% | 4.80 | 1.33 | 1.36 | 4.48 | 5.78 | 1.34 | 24.69% | 20.05% | 28.39% | 32.51% | 37.11% | 24.98% | 0.12 | — | 5.52 | 5.45 | -2.12 | 8312.00% | 1470.00% | 2441.00% | 15.58% | 1.69 | 39.30% | 0.00% | 0.00% | 15.49% | 4.61 | 4.35 | 0.92 | 2.04 |
| AEI | Alset Inc. | $2.19 | 85.2M | +2,542% | +68% | +204% | — | -2.06 | 0.11 | 0.41 | 13.86 | — | 0.11 | 39.46% | -19.50% | -18.78% | -4.39% | -8.45% | -3.73% | 0.04 | -36.74 | 10.91 | 10.66 | 9.08 | -9340.00% | -440.00% | -3217.00% | 58.84% | 0.94 | 10.37% | 0.00% | 0.00% | 245.71% | 9.00 | -7.33 | -1.76 | -2.11 |
| AXR | AMREP Corporation | $25.26 | 134.03M | +154% | -42% | +44% | -52% | 9.89 | 0.97 | 2.53 | 6.99 | 11.04 | 0.97 | 66.17% | 24.36% | 25.59% | 10.25% | 12.57% | 9.91% | 0.00 | — | 28.36 | 10.62 | -3.24 | 8960.00% | -326.00% | -583.00% | 7.68% | 2.70 | 10.82% | 0.00% | 0.00% | 8.11% | 7.10 | 8.90 | 1.73 | 14.58 |
| BEEP | Mobile Infrastructure Cor… | $3.04 | 128.59M | +793% | -53% | — | — | -13.67 | 0.67 | 3.10 | 22.89 | — | 0.70 | 61.16% | 4.53% | -15.58% | -6.00% | 0.51% | -2.00% | 1.25 | 0.12 | 0.65 | 0.44 | 14.62 | -9020.00% | 2225.00% | -6718.00% | -1.13% | -0.02 | -0.39% | 8.46% | -115.60% | 19.19% | 189.08 | -244.86 | 8.57 | -0.10 |
| MDV | Modiv Inc. | $15.51 | 159.37M | +299% | +161% | -94% | -70% | 21.33 | 0.73 | 2.96 | 9.58 | — | 0.73 | 92.27% | 47.01% | 12.87% | 3.88% | 5.00% | 1.25% | 1.47 | 1.13 | 0.21 | 0.12 | 6.32 | -11544.00% | -100.00% | 1002.00% | 13.17% | 0.07 | 4.15% | 10.20% | 217.60% | 24.47% | 18.51 | 22.30 | 8.70 | -0.39 |
| ONL | Orion Properties Inc. | $2.49 | 140.22M | +687% | -37% | — | +388% | -1.31 | 0.18 | 0.82 | 20.53 | -1.63 | 0.20 | 60.48% | -12.86% | -62.48% | -12.49% | -1.63% | -7.46% | 0.67 | -0.65 | 0.59 | 0.25 | 16.13 | 8039.00% | -1547.00% | -5515.00% | 23.48% | 0.35 | 2.44% | 16.57% | -21.70% | 16.69% | -29.72 | 19.89 | 3.82 | -0.25 |
| RMAX | RE/MAX Holdings, Inc. | $6.29 | 126.15M | +723% | +11% | +97% | -79% | 9.28 | 0.28 | 0.43 | 0.37 | 114.43 | 0.62 | 57.64% | 15.60% | 2.80% | 3.05% | 5.36% | 2.31% | 0.05 | 1.44 | 1.69 | 1.03 | -1.24 | 811.00% | -523.00% | -3682.00% | 26.88% | 0.29 | 5.77% | 0.40% | 3.70% | 378.68% | 0.63 | 0.85 | 0.10 | 0.78 |
| SEVN | Seven Hills Realty Trust | $8.56 | 130.43M | +534% | +239,415% | -5% | +1,087% | 8.55 | 0.40 | 2.24 | 10.78 | — | 0.40 | 80.45% | 76.33% | 26.22% | 5.16% | 6.86% | 2.04% | 1.48 | 1.52 | 0.27 | 0.27 | 7.91 | -1667.00% | 9642.00% | -2522.00% | 11.39% | 0.03 | 2.30% | 14.27% | 122.00% | 14.56% | 11.04 | 32.99 | 8.43 | -0.05 |
| STRS | Stratus Properties Inc. | $30.52 | 246.56M | +478% | -50% | -19% | +69% | -78.06 | 0.76 | 2.75 | 190.26 | — | 0.76 | 20.62% | -3.98% | 3.61% | -0.99% | -0.59% | -0.36% | 1.08 | — | 0.70 | 0.44 | 106.68 | -11297.00% | 21374.00% | -6402.00% | -23.48% | -0.13 | -9.51% | 0.25% | -19.70% | 1.32% | -157.33 | -9.69 | 6.26 | 0.51 |
| SUNS | Sunrise Realty Trust, Inc… | $9.37 | 125.75M | +2,438% | +65,946% | +99% | +13,881% | 9.82 | 0.59 | 6.34 | 11.89 | 0.11 | 0.59 | 92.33% | 64.62% | 64.62% | 9.45% | 10.70% | 3.94% | 1.74 | -31.76 | 1.56 | 0.91 | 2.07 | 859565.00% | 134757.00% | 57065.00% | 2.43% | 0.01 | 2.56% | 2.16% | 21.20% | 2.16% | 11.89 | 49.77 | 7.68 | 0.73 |
About Comstock Holding Companies, Inc.
Comstock Holding Companies, Inc. develops, operates, and manages of mixed-use and transit-oriented properties primarily in the Washington, D.C. metropolitan area. The company operates a portfolio of 34 operating assets, which include 14 commercial assets totaling approximately 2.2 million square feet; 6 multifamily assets totaling 1,636 units; and 14 commercial garages with approximately 11,000 parking spaces. It also has 18 development pipeline assets consisting of approximately 2.0 million square feet of additional planned commercial development; approximately 1,900 multifamily units; and 2 hotel assets. In addition, the company provides real estate development and management services. It primarily serves private and institutional owners; investors in commercial, residential, and mixed-use real estate; and various governmental bodies. The company was formerly known as Comstock Homebuilding Companies, Inc. and changed its name to Comstock Holding Companies, Inc. in June 2012. Comstock Holding Companies, Inc. was founded in 1985 and is headquartered in Reston, Virginia.
- CEO
- Christopher Clemente
- Employees
- 206
- Beta
- -0.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.08 ÷ $15.91) − 1 = -36.64% (DCF, example).