Price · as of 2024-12-31
$1.95
Market cap 25.67M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $84.46 | +4,231.28% |
| Intrinsic Value(DCF) | $53.21 | +2,628.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $13.51 | +592.67% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $37.00 | $0.00 | $0.00 | ||
| 2011 | $12.00 | $253.42 | $12.17 | $0.00 | $0.00 |
| 2012 | $10.50 | $523.13 | $0.60 | $0.00 | $128.58 |
| 2013 | $8.50 | $53.40 | $0.00 | $0.00 | $100.87 |
| 2014 | $7.25 | $52.92 | $1,360.87 | $0.00 | $0.00 |
| 2015 | $7.00 | $78.65 | $186,484.71 | $0.00 | $0.00 |
| 2016 | $6.90 | $170.79 | $3,749.69 | $0.00 | $0.00 |
| 2017 | $18.50 | $61.49 | $0.00 | $0.00 | $46.44 |
| 2018 | $9.75 | $428.05 | $632.26 | $0.00 | $0.00 |
| 2019 | $12.21 | $82.44 | $64.28 | $0.00 | $7.16 |
| 2020 | $48.15 | $57.93 | $112.01 | $0.50 | $0.00 |
| 2021 | $14.99 | $34.68 | $23.71 | $0.00 | $0.00 |
| 2022 | $14.37 | $60.61 | $14,997.85 | $0.00 | $0.00 |
| 2023 | $7.09 | $50.72 | $2,829,969.25 | $0.00 | $0.00 |
| 2024 | $2.21 | $84.46 | $43,801.65 | $0.00 | $13.51 |
AI valuation
Our deep-learning model estimates Beam Global's (BEEM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $84.46
- Current price
- $1.95
- AI upside
- +4,231.28%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$53.21
+2,628.72% upside
Graham-Dodd
—
— upside
Graham Formula
$13.51
+592.67% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BEEM | Beam Global | $1.95 | 25.67M | +4,231% | +2,629% | — | +593% | -2.86 | 0.78 | 0.65 | -4.34 | — | 1.43 | 14.79% | -23.63% | -22.87% | -24.84% | -29.24% | -16.22% | 0.05 | -342.85 | 2.04 | 0.95 | 0.39 | -4077.00% | -2675.00% | -7897.00% | -9.35% | -0.16 | -7.64% | 0.00% | 0.00% | 0.00% | -2.55 | -9.82 | 0.60 | -0.98 |
| DWSN | Dawson Geophysical Compan… | $3.42 | 106.18M | +4,699% | +13,436% | — | -44% | -10.87 | 2.59 | 0.60 | 27.58 | — | 2.64 | 7.28% | -6.13% | -5.55% | -16.91% | -21.01% | -9.25% | 0.33 | -28.61 | 1.46 | 1.18 | 2.46 | -7111.00% | -2343.00% | 2835.00% | -8.33% | -0.19 | -17.23% | 22.02% | -239.40% | 22.02% | -10.81 | -13.18 | 0.66 | -2.17 |
| MAXN | Maxeon Solar Technologies… | $2.45 | 41.49M | -44% | -44% | — | +132,689% | -0.05 | -0.10 | 0.06 | -0.61 | 0.00 | -0.10 | -49.00% | -113.28% | -120.68% | 416.73% | -490.47% | -89.18% | -1.06 | -12.71 | 0.79 | 0.12 | -0.56 | 127649.00% | -5468.00% | 13.00% | -1118.81% | -0.80 | -274.15% | 0.00% | 0.00% | 0.00% | -0.54 | -0.97 | 0.61 | -9.16 |
| RCON | Recon Technology, Ltd. | $1.19 | 36.45M | +253% | +120% | +228% | — | -3.02 | 0.27 | 1.94 | -1.12 | — | 0.27 | 22.99% | -86.47% | -64.25% | -8.78% | -15.41% | -7.90% | 0.07 | -372.30 | 5.88 | 3.17 | 1.19 | -5263.00% | -373.00% | -123.00% | -34.03% | -0.56 | -11.75% | 0.00% | 0.00% | 0.00% | -1.05 | -1.38 | 0.91 | 0.83 |
| SMXT | Solarmax Technology Inc. … | $0.71 | 38.63M | +43,711% | +149,300% | — | +5,106% | -1.56 | -3.62 | 2.37 | -2.73 | — | -3.62 | 10.07% | -144.01% | -152.10% | 225.81% | -183.41% | -80.11% | -2.31 | -21.14 | 0.60 | 0.48 | -1.13 | -795714.00% | -5754.00% | -34110.00% | -16.74% | -0.26 | -50.59% | 0.00% | 0.00% | 9.70% | -2.48 | -9.01 | 3.58 | -5.81 |
| SPRU | Spruce Power Holding Corp… | $4.03 | 73.22M | +136% | -74% | — | — | -0.66 | 0.32 | 0.57 | -79.98 | -9.91 | 0.35 | 51.31% | -61.37% | -85.85% | -39.36% | -6.82% | -7.81% | 4.95 | -1.25 | 2.29 | 1.47 | -74.55 | 670.00% | 281.00% | 2343.00% | -90.59% | -0.70 | -5.70% | 0.00% | 0.00% | 1.83% | -13.59 | -16.24 | 8.34 | -0.47 |
| USEG | U.S. Energy Corp. | $1.07 | 38.34M | +2,450% | -44% | — | +2,289% | -1.54 | 1.67 | 1.93 | -1.94 | — | 1.67 | -1.34% | -124.83% | -125.05% | -73.31% | -78.74% | -39.63% | 0.03 | -48.56 | 0.79 | 0.77 | 0.42 | -2500.00% | -3620.00% | -30717.00% | -8.35% | 0.37 | -10.17% | 0.00% | 0.00% | 25.98% | -1.27 | -9.80 | 1.58 | -6.01 |
| VVPR | VivoPower International P… | $2.36 | 20.45M | +48,318% | -13% | — | — | -2.21 | 1.59 | 523.13 | -6.68 | — | 9.36 | -829.51% | -14326.23% | -20970.49% | 141.34% | -44.61% | -21.46% | 1.45 | -1.59 | 1.35 | 1.29 | -3.18 | -8734.00% | 28125.00% | 11758.00% | -21.10% | -0.10 | -36.02% | 0.00% | 0.00% | 0.00% | -6.96 | -9.04 | 997.52 | -2.05 |
| ZEO | Zeo Energy Corp. | $1.23 | 67.92M | +21,264% | +272% | — | +371% | -1.76 | -0.20 | 0.24 | -2.97 | — | -0.14 | 48.09% | -14.79% | -3.64% | 33.86% | 30.80% | -18.03% | -0.06 | -32.47 | 1.26 | 1.06 | 0.10 | -1071.00% | -3323.00% | -18303.00% | -52.15% | -0.58 | 28.43% | 1.31% | -2.30% | 1.31% | -1.56 | -1.86 | 0.23 | -1.11 |
About Beam Global
Beam Global, a cleantech company, designs, develops, engineers, manufactures, and sells renewably energized products for electric vehicle (EV) charging infrastructure, outdoor media and branding, and energy security products. The company's product portfolio include EV ARC (electric vehicle autonomous renewable charger), an infrastructure product that uses integrated solar power and battery storage to provide a source of power for factory installed electric vehicle charging stations; Solar Tree DCFC, an off-grid, renewably energized, and single-column mounted smart generation and energy storage system to provide a 50kW DC fast charge to one or more electric vehicles or larger vehicles; and EV ARC DCFC, a DC fast charging system for charging EVs. It is also developing EV-Standard, a lamp standard, EV charging, and emergency power product that uses an existing streetlamp's foundation and a combination of solar, wind, grid connection, and onboard energy storage to provide curbside charging; and UAV ARC, an off-grid and renewably energized product and network used to charge aerial drone (UAV) fleets. The company was formerly known as Envision Solar International, Inc. and changed its name to Beam Global in September 2020. Beam Global was incorporated in 2006 and is headquartered in San Diego, California.
- CEO
- Desmond Wheatley
- Employees
- 245
- Beta
- 1.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($53.21 ÷ $1.95) − 1 = +2,628.72% (DCF, example).