US · RCON
Recon Technology, Ltd.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Beijing 100012
- Website
- recon.cn
Price · as of 2025-06-30
$0.90
Market cap 36.45M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.60 | -33.33% |
| Intrinsic Value(DCF) | $2.62 | +191.11% |
| Graham-Dodd Method(GD) | $3.90 | +333.33% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $103.50 | $244.80 | $0.00 | $0.00 | $182.80 |
| 2012 | $151.20 | $78.86 | $0.00 | $10.70 | $0.00 |
| 2013 | $169.20 | $551.74 | $0.00 | $14.50 | $0.10 |
| 2014 | $391.50 | $635.29 | $2.19 | $16.30 | $3.80 |
| 2015 | $119.70 | $664.76 | $0.00 | $0.00 | $157.00 |
| 2016 | $106.20 | $191.13 | $0.00 | $0.00 | $41.20 |
| 2017 | $92.70 | $153.02 | $0.00 | $0.00 | $0.00 |
| 2018 | $102.60 | $80.33 | $0.15 | $0.00 | $0.00 |
| 2019 | $61.20 | $31.35 | $48.94 | $0.00 | $0.00 |
| 2020 | $14.40 | $489.85 | $15.16 | $5.10 | $293.10 |
| 2021 | $57.60 | $51.72 | $41.29 | $34.60 | $77.80 |
| 2022 | $11.52 | $74.13 | $7.61 | $75.20 | $640.70 |
| 2023 | $6.66 | $3.33 | $16.92 | $11.40 | $47.60 |
| 2024 | $2.80 | $4.19 | $3.86 | $4.80 | $0.00 |
| 2025 | $1.98 | $4.20 | $3.07 | $3.90 | $0.00 |
AI valuation
Our deep-learning model estimates Recon Technology, Ltd.'s (RCON) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.60
- Current price
- $0.90
- AI upside
- -33.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.62
+191.11% upside
Graham-Dodd
$3.90
+333.33% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RCON | Recon Technology, Ltd. | $0.90 | 36.45M | +367% | +191% | +333% | — | -3.02 | 0.27 | 1.94 | -1.12 | — | 0.27 | 22.99% | -86.47% | -64.25% | -8.78% | -15.41% | -7.90% | 0.07 | -372.30 | 5.88 | 3.17 | 1.19 | -5263.00% | -373.00% | -123.00% | -34.03% | -0.56 | -11.75% | 0.00% | 0.00% | 0.00% | -1.05 | -1.38 | 0.91 | 0.83 |
| BEEM | Beam Global | $1.63 | 25.67M | +5,082% | +3,164% | — | +729% | -2.86 | 0.78 | 0.65 | -4.34 | — | 1.43 | 14.79% | -23.63% | -22.87% | -24.84% | -29.24% | -16.22% | 0.05 | -342.85 | 2.04 | 0.95 | 0.39 | -4077.00% | -2675.00% | -7897.00% | -9.35% | -0.16 | -7.64% | 0.00% | 0.00% | 0.00% | -2.55 | -9.82 | 0.60 | -0.98 |
| DWSN | Dawson Geophysical Compan… | $3.42 | 106.18M | +4,699% | +13,436% | — | -44% | -10.87 | 2.59 | 0.60 | 27.58 | — | 2.64 | 7.28% | -6.13% | -5.55% | -16.91% | -21.01% | -9.25% | 0.33 | -28.61 | 1.46 | 1.18 | 2.46 | -7111.00% | -2343.00% | 2835.00% | -8.33% | -0.19 | -17.23% | 22.02% | -239.40% | 22.02% | -10.81 | -13.18 | 0.66 | -2.17 |
| KLXE | KLX Energy Services Holdi… | $2.54 | 45.31M | +3,041% | -25% | — | +1,341% | -1.45 | -7.31 | 0.11 | 4.08 | — | -6.40 | 22.50% | -2.19% | -7.47% | -374.56% | -5.80% | -10.64% | -32.85 | -0.39 | 1.66 | 1.35 | 3.13 | -36803.00% | -2016.00% | -11863.00% | -14.19% | 0.39 | -4.08% | 0.00% | 0.00% | 0.52% | -21.30 | -30.28 | 0.47 | 0.06 |
| MAXN | Maxeon Solar Technologies… | $2.45 | 41.49M | -44% | -44% | — | +132,689% | -0.05 | -0.10 | 0.06 | -0.61 | 0.00 | -0.10 | -49.00% | -113.28% | -120.68% | 416.73% | -490.47% | -89.18% | -1.06 | -12.71 | 0.79 | 0.12 | -0.56 | 127649.00% | -5468.00% | 13.00% | -1118.81% | -0.80 | -274.15% | 0.00% | 0.00% | 0.00% | -0.54 | -0.97 | 0.61 | -9.16 |
| NINE | Nine Energy Service, Inc. | $0.01 | 537.25K | +251,110% | +4,094% | — | +4,166% | -1.18 | -0.73 | 0.09 | 6.27 | -8.15 | -0.33 | 10.94% | 1.61% | -7.41% | 80.80% | 3.17% | -10.78% | -5.43 | 0.17 | 2.09 | 1.34 | 5.47 | 1443.00% | -909.00% | -10750.00% | -3.24% | 0.16 | -0.56% | 0.00% | 0.00% | 9.45% | 42.42 | -241.86 | 0.68 | -1.39 |
| SMXT | Solarmax Technology Inc. … | $0.71 | 38.63M | +43,711% | +149,300% | — | +5,106% | -1.56 | -3.62 | 2.37 | -2.73 | — | -3.62 | 10.07% | -144.01% | -152.10% | 225.81% | -183.41% | -80.11% | -2.31 | -21.14 | 0.60 | 0.48 | -1.13 | -795714.00% | -5754.00% | -34110.00% | -16.74% | -0.26 | -50.59% | 0.00% | 0.00% | 9.70% | -2.48 | -9.01 | 3.58 | -5.81 |
| SPRU | Spruce Power Holding Corp… | $4.03 | 73.22M | +136% | -74% | — | — | -0.66 | 0.32 | 0.57 | -79.98 | -9.91 | 0.35 | 51.31% | -61.37% | -85.85% | -39.36% | -6.82% | -7.81% | 4.95 | -1.25 | 2.29 | 1.47 | -74.55 | 670.00% | 281.00% | 2343.00% | -90.59% | -0.70 | -5.70% | 0.00% | 0.00% | 1.83% | -13.59 | -16.24 | 8.34 | -0.47 |
| USEG | U.S. Energy Corp. | $1.07 | 38.34M | +2,450% | -44% | — | +2,289% | -1.54 | 1.67 | 1.93 | -1.94 | — | 1.67 | -1.34% | -124.83% | -125.05% | -73.31% | -78.74% | -39.63% | 0.03 | -48.56 | 0.79 | 0.77 | 0.42 | -2500.00% | -3620.00% | -30717.00% | -8.35% | 0.37 | -10.17% | 0.00% | 0.00% | 25.98% | -1.27 | -9.80 | 1.58 | -6.01 |
About Recon Technology, Ltd.
Recon Technology, Ltd. provides hardware, software, and on-site services to companies in the petroleum mining and extraction industry in the People's Republic of China. The company offers equipment, tools, and other hardware related to oilfield production and management, and transportation; and develops and sells industrial automation control and information solutions. It also provides equipment for oil and gas production and transportation, including heating furnaces and burner, as well as enhancing techniques comprising packers of fracturing; production packers; sand prevention in oil and water wells; water locating and plugging techniques; fissure shaper; fracture acidizing techniques; and electronic broken-down services to resolve block-up and freezing problems. In addition, the company offers automation systems and services, including pumping unit controller that monitors the pumping units and collects data; RTU to monitor natural gas wells and collect gas well pressure data; wireless dynamometers and wireless pressure gauges; electric multi-way valves for oilfield metering station flow control; and natural gas flow computer systems. Further, it provides Recon SCADA oilfield monitor and data acquisition system for supervision and data collection; EPC service of pipeline SCADA system for pipeline monitoring and data acquisition; EPC service of oil and gas wells SCADA system for monitoring and data acquisition of oil wells and natural gas wells; EPC service of oilfield video surveillance and control system to control the oil and gas wellhead and measurement station areas; and technique service for digital oilfield transformation. Additionally, the company offers oilfield waste water treatment solutions and related chemicals; and oily sludge disposal solutions. Recon Technology, Ltd. was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Shenping Yin
- Employees
- 184
- Beta
- 1.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.62 ÷ $0.90) − 1 = +191.11% (DCF, example).