US · SPRU
Spruce Power Holding Corporation
- Sector
- Energy · Solar
- Headquarters
- Denver, MA 02135
- Website
- xlfleet.com
Price · as of 2024-12-31
$3.32
Market cap 73.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9.52 | +186.75% |
| Intrinsic Value(DCF) | $1.05 | -68.37% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $80.24 | $66.81 | $0.00 | $0.00 | $64.96 |
| 2020 | $102.32 | $82.80 | $2,626,629.51 | $0.00 | $0.00 |
| 2021 | $17.68 | $55.16 | $16.35 | $28.73 | $0.00 |
| 2022 | $6.00 | $28.58 | $14.18 | $0.00 | $0.00 |
| 2023 | $4.03 | $18.95 | $5.62 | $0.00 | $0.00 |
| 2024 | $2.52 | $9.52 | $0.08 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Spruce Power Holding Corporation's (SPRU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9.52
- Current price
- $3.32
- AI upside
- +186.75%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.05
-68.37% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SPRU | Spruce Power Holding Corp… | $3.32 | 73.22M | +187% | -68% | — | — | -0.66 | 0.32 | 0.57 | -79.98 | -9.91 | 0.35 | 51.31% | -61.37% | -85.85% | -39.36% | -6.82% | -7.81% | 4.95 | -1.25 | 2.29 | 1.47 | -74.55 | 670.00% | 281.00% | 2343.00% | -90.59% | -0.70 | -5.70% | 0.00% | 0.00% | 1.83% | -13.59 | -16.24 | 8.34 | -0.47 |
| BEEM | Beam Global | $1.63 | 25.67M | +5,082% | +3,164% | — | +729% | -2.86 | 0.78 | 0.65 | -4.34 | — | 1.43 | 14.79% | -23.63% | -22.87% | -24.84% | -29.24% | -16.22% | 0.05 | -342.85 | 2.04 | 0.95 | 0.39 | -4077.00% | -2675.00% | -7897.00% | -9.35% | -0.16 | -7.64% | 0.00% | 0.00% | 0.00% | -2.55 | -9.82 | 0.60 | -0.98 |
| DWSN | Dawson Geophysical Compan… | $3.42 | 106.18M | +4,699% | +13,436% | — | -44% | -10.87 | 2.59 | 0.60 | 27.58 | — | 2.64 | 7.28% | -6.13% | -5.55% | -16.91% | -21.01% | -9.25% | 0.33 | -28.61 | 1.46 | 1.18 | 2.46 | -7111.00% | -2343.00% | 2835.00% | -8.33% | -0.19 | -17.23% | 22.02% | -239.40% | 22.02% | -10.81 | -13.18 | 0.66 | -2.17 |
| KLXE | KLX Energy Services Holdi… | $2.54 | 45.31M | +3,041% | -25% | — | +1,341% | -1.45 | -7.31 | 0.11 | 4.08 | — | -6.40 | 22.50% | -2.19% | -7.47% | -374.56% | -5.80% | -10.64% | -32.85 | -0.39 | 1.66 | 1.35 | 3.13 | -36803.00% | -2016.00% | -11863.00% | -14.19% | 0.39 | -4.08% | 0.00% | 0.00% | 0.52% | -21.30 | -30.28 | 0.47 | 0.06 |
| MAXN | Maxeon Solar Technologies… | $2.45 | 41.49M | -44% | -44% | — | +132,689% | -0.05 | -0.10 | 0.06 | -0.61 | 0.00 | -0.10 | -49.00% | -113.28% | -120.68% | 416.73% | -490.47% | -89.18% | -1.06 | -12.71 | 0.79 | 0.12 | -0.56 | 127649.00% | -5468.00% | 13.00% | -1118.81% | -0.80 | -274.15% | 0.00% | 0.00% | 0.00% | -0.54 | -0.97 | 0.61 | -9.16 |
| RCON | Recon Technology, Ltd. | $1.19 | 36.45M | +253% | +120% | +228% | — | -3.02 | 0.27 | 1.94 | -1.12 | — | 0.27 | 22.99% | -86.47% | -64.25% | -8.78% | -15.41% | -7.90% | 0.07 | -372.30 | 5.88 | 3.17 | 1.19 | -5263.00% | -373.00% | -123.00% | -34.03% | -0.56 | -11.75% | 0.00% | 0.00% | 0.00% | -1.05 | -1.38 | 0.91 | 0.83 |
| SMXT | Solarmax Technology Inc. … | $0.71 | 38.63M | +43,711% | +149,300% | — | +5,106% | -1.56 | -3.62 | 2.37 | -2.73 | — | -3.62 | 10.07% | -144.01% | -152.10% | 225.81% | -183.41% | -80.11% | -2.31 | -21.14 | 0.60 | 0.48 | -1.13 | -795714.00% | -5754.00% | -34110.00% | -16.74% | -0.26 | -50.59% | 0.00% | 0.00% | 9.70% | -2.48 | -9.01 | 3.58 | -5.81 |
| SPWR | SunPower Inc. | $1.30 | 106.31M | +14,360% | -58% | — | — | -1.91 | -1.07 | 0.96 | -6.87 | — | -0.78 | 36.33% | -63.00% | -51.91% | 62.45% | -528.13% | -56.78% | -1.57 | -4.22 | 1.20 | 0.82 | -3.94 | -8286.00% | 2411.00% | -787.00% | -53.68% | -0.69 | -430.30% | 0.00% | 0.00% | 0.00% | -3.56 | -4.37 | 2.24 | -4.41 |
| USEG | U.S. Energy Corp. | $1.07 | 38.34M | +2,450% | -44% | — | +2,289% | -1.54 | 1.67 | 1.93 | -1.94 | — | 1.67 | -1.34% | -124.83% | -125.05% | -73.31% | -78.74% | -39.63% | 0.03 | -48.56 | 0.79 | 0.77 | 0.42 | -2500.00% | -3620.00% | -30717.00% | -8.35% | 0.37 | -10.17% | 0.00% | 0.00% | 25.98% | -1.27 | -9.80 | 1.58 | -6.01 |
| VVPR | VivoPower International P… | $2.36 | 20.45M | +48,318% | -13% | — | — | -2.21 | 1.59 | 523.13 | -6.68 | — | 9.36 | -829.51% | -14326.23% | -20970.49% | 141.34% | -44.61% | -21.46% | 1.45 | -1.59 | 1.35 | 1.29 | -3.18 | -8734.00% | 28125.00% | 11758.00% | -21.10% | -0.10 | -36.02% | 0.00% | 0.00% | 0.00% | -6.96 | -9.04 | 997.52 | -2.05 |
About Spruce Power Holding Corporation
XL Fleet Corp. provides fleet electrification solutions for commercial vehicles in North America. Its products include hybrid electric drive systems are comprised of an electric motor that is mounted onto the vehicle's drive shaft, an inverter motor controller, and a lithium-ion battery pack to store energy to be used for propulsion; plug-in hybrid electric drive system, which are fitted to vehicles. In addition, the company offers vehicle electrification and infrastructure solutions, and charging stations. It serves end-use customer base comprising Fortune 500 corporate enterprises, public utilities, and various municipalities. The company was incorporated in 2009 and is headquartered in Boston, Massachusetts.
- CEO
- Christopher Hayes
- Employees
- 165
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.05 ÷ $3.32) − 1 = -68.37% (DCF, example).