US · BEP
Brookfield Renewable Partners L.P.
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Hamilton HM 12
- Website
- bep.brookfield.com
Price · as of 2025-12-31
$33.35
Market cap 9.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $78.52 | +135.44% |
| Intrinsic Value(DCF) | $12.66 | -62.04% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $7.58 | $3.03 | $8.87 | $19.04 | $0.00 |
| 2012 | $8.10 | $11.69 | $3.32 | $0.00 | $0.00 |
| 2013 | $8.31 | $11.74 | $5.46 | $0.00 | $12.88 |
| 2014 | $9.22 | $21.61 | $5.72 | $0.00 | $2.21 |
| 2015 | $9.46 | $18.19 | $4.00 | $0.00 | $0.06 |
| 2016 | $9.87 | $20.71 | $8.62 | $0.00 | $0.00 |
| 2017 | $11.29 | $25.61 | $5.45 | $0.00 | $0.00 |
| 2018 | $12.17 | $34.83 | $103.38 | $0.00 | $14.14 |
| 2019 | $22.41 | $46.34 | $24.98 | $0.00 | $0.00 |
| 2020 | $33.25 | $61.82 | $31.85 | $0.00 | $0.00 |
| 2021 | $34.28 | $57.12 | $0.78 | $0.00 | $0.00 |
| 2022 | $23.97 | $58.78 | $14.53 | $0.00 | $0.00 |
| 2023 | $21.98 | $67.56 | $10.98 | $0.00 | $0.00 |
| 2024 | $21.89 | $67.91 | $2.53 | $0.00 | $0.00 |
| 2025 | $31.66 | $78.52 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Brookfield Renewable Partners L.P.'s (BEP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $78.52
- Current price
- $33.35
- AI upside
- +135.44%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.66
-62.04% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BEP | Brookfield Renewable Part… | $33.35 | 9.72B | +135% | -62% | — | — | -469.93 | 1.98 | 1.39 | 8.08 | — | 1.98 | 16.84% | 13.36% | -0.30% | -0.27% | 2.20% | -0.02% | 7.58 | 0.35 | 0.54 | 0.11 | 6.32 | -9243.00% | 1095.00% | 12146.00% | -57.06% | 0.08 | -13.08% | 12.77% | -6000.00% | 13.01% | 48.02 | -8.07 | 6.42 | 0.07 |
| AES | The AES Corporation | $17.28 | 12.31B | +33% | -75% | -63% | -30% | 4.51 | 2.08 | 0.62 | 9.53 | 0.78 | 5.62 | 18.86% | 16.52% | 13.73% | 54.99% | 6.45% | 3.66% | 7.96 | 1.34 | 0.80 | 0.38 | 7.48 | 57429.00% | -314.00% | -107.00% | -61.09% | 0.32 | -15.84% | 6.36% | 28.60% | 6.36% | 17.26 | -7.55 | 2.85 | 0.48 |
| BEPC | Brookfield Renewable Corp… | $42.73 | 6.19B | +48% | -47% | — | -56% | -3.31 | -19.09 | 2.08 | 40.17 | — | -19.09 | 59.90% | 56.95% | -62.88% | -501.39% | 14.45% | -5.19% | -37.60 | 1.27 | 0.27 | 0.27 | 26.23 | -52393.00% | -1000.00% | -5261.00% | -8.17% | 0.04 | -4.33% | 0.06% | -0.20% | 0.06% | 10.52 | -35.28 | 5.99 | 0.08 |
| BIP | Brookfield Infrastructure… | $39.04 | 18.01B | +177% | -9% | — | -56% | 40.66 | 3.25 | 0.79 | 7.22 | 5.67 | -0.62 | 26.94% | 25.10% | 1.94% | 7.99% | 7.44% | 0.39% | 11.48 | 1.50 | — | — | 5.57 | 71667.00% | 980.00% | -18323.00% | 1.47% | — | 0.42% | 9.55% | 388.20% | 10.59% | 13.72 | 296.84 | 3.44 | 0.48 |
| CWEN | Clearway Energy, Inc. | $38.31 | 7.81B | +69% | -60% | — | -55% | 26.81 | 2.36 | 3.17 | 12.68 | 30.02 | -12.25 | 15.19% | 12.32% | 11.83% | 8.48% | 1.69% | 1.09% | 5.30 | 0.45 | 1.13 | 0.96 | 8.55 | 8933.00% | 423.00% | -2360.00% | 8.14% | 0.68 | 3.55% | 7.90% | 211.80% | 7.90% | 79.04 | 37.70 | 9.74 | 0.40 |
| ELPC | Companhia Paranaense de E… | $11.59 | 2.15B | -38% | -49% | +205% | +224% | 13.77 | 0.23 | 0.26 | 4.30 | 2.39 | 0.65 | 21.59% | 15.91% | 12.40% | 1.74% | 7.91% | 0.76% | 0.68 | 47.17 | 1.26 | 1.06 | 3.01 | 57500.00% | 545.00% | -896.00% | 10.20% | 0.06 | 1.67% | 4.97% | 68.40% | 5.13% | 5.30 | 31.65 | 0.84 | 1.00 |
| OGE | OGE Energy Corp. | $49.14 | 10.14B | -34% | -53% | -78% | -20% | 21.13 | 2.00 | 3.05 | 11.48 | 355.88 | 2.00 | 44.18% | 24.52% | 14.44% | 9.79% | 6.45% | 3.35% | 1.14 | 2.96 | 0.78 | 0.42 | 4.16 | 594.00% | 921.00% | -12974.00% | 0.83% | 1.04 | 0.80% | 3.44% | 72.60% | 3.44% | 19.52 | 188.69 | 4.79 | 1.38 |
| SMR | NuScale Power Corporation | $12.85 | 1.72B | +139% | — | — | — | -6.01 | 1.83 | — | -1.33 | -12.61 | 1.84 | 0.00% | — | — | -39.81% | -805.18% | -36.36% | 0.00 | — | 4.30 | 4.26 | 1.26 | 4762.00% | -10000.00% | 32325.00% | -21.53% | -1.55 | -1002.84% | 0.00% | 0.00% | 20.35% | -1.28 | -1.92 | — | 2.78 |
About Brookfield Renewable Partners L.P.
Brookfield Renewable Partners L.P. owns a portfolio of renewable power generating facilities primarily in North America, Colombia, Brazil, Europe, India, and China. The company generates electricity through hydroelectric, wind, solar, distributed generation, pumped storage, cogeneration, and biomass sources. Its portfolio consists of approximately 21,000 megawatts of installed capacity. Brookfield Renewable Partners Limited operates as the general partner of Brookfield Renewable Partners L.P. The company was formerly known as Brookfield Renewable Energy Partners L.P. and changed its name to Brookfield Renewable Partners L.P. in May 2016. Brookfield Renewable Partners L.P. was founded in 1999 and is headquartered in Hamilton, Bermuda.
- CEO
- Connor David Teskey
- Employees
- 5.27K
- Beta
- 1.02
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.66 ÷ $33.35) − 1 = -62.04% (DCF, example).