US · OGE
OGE Energy Corp.
- Sector
- Utilities · Regulated Electric
- Headquarters
- Oklahoma City, OK 73101-0321
- Website
- ogeenergy.com
Price · as of 2025-12-31
$48.18
Market cap 10.14B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.59 | -32.36% |
| Intrinsic Value(DCF) | $23.08 | -52.1% |
| Graham-Dodd Method(GD) | $10.91 | -77.36% |
| Graham Formula(GF) | $39.47 | -18.08% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $15.40 | $15.72 | $1.68 | $10.40 | $23.28 |
| 2012 | $18.08 | $12.12 | $5.17 | $11.09 | $3.96 |
| 2013 | $21.91 | $11.85 | $2.63 | $12.58 | $0.00 |
| 2014 | $19.81 | $11.78 | $3.26 | $12.36 | $0.00 |
| 2015 | $17.85 | $9.90 | $3.74 | $8.08 | $0.00 |
| 2016 | $24.73 | $13.22 | $4.18 | $8.80 | $18.30 |
| 2017 | $22.21 | $13.30 | $5.33 | $16.18 | $25.20 |
| 2018 | $31.20 | $16.94 | $5.24 | $10.26 | $18.14 |
| 2019 | $28.78 | $17.80 | $1.38 | $9.09 | $13.89 |
| 2020 | $25.52 | $13.50 | $3.41 | $0.00 | $0.00 |
| 2021 | $32.55 | $19.85 | $200.95 | $14.34 | $284.42 |
| 2022 | $30.21 | $37.31 | $80.99 | $14.00 | $2.86 |
| 2023 | $31.15 | $25.23 | $7.48 | $7.98 | $0.00 |
| 2024 | $42.25 | $29.33 | $4.83 | $8.82 | $42.27 |
| 2025 | $49.25 | $32.59 | $4.66 | $10.91 | $39.47 |
AI valuation
Our deep-learning model estimates OGE Energy Corp.'s (OGE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.59
- Current price
- $48.18
- AI upside
- -32.36%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.08
-52.1% upside
Graham-Dodd
$10.91
-77.36% upside
Graham Formula
$39.47
-18.08% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OGE | OGE Energy Corp. | $48.18 | 10.14B | -32% | -52% | -77% | -18% | 21.13 | 2.00 | 3.05 | 11.48 | 355.88 | 2.00 | 44.18% | 24.52% | 14.44% | 9.79% | 6.45% | 3.35% | 1.14 | 2.96 | 0.78 | 0.42 | 4.16 | 594.00% | 921.00% | -12974.00% | 0.83% | 1.04 | 0.80% | 3.44% | 72.60% | 3.44% | 19.52 | 188.69 | 4.79 | 1.38 |
| AES | The AES Corporation | $17.28 | 12.31B | +33% | -75% | -63% | -30% | 4.51 | 2.08 | 0.62 | 9.53 | 0.78 | 5.62 | 18.86% | 16.52% | 13.73% | 54.99% | 6.45% | 3.66% | 7.96 | 1.34 | 0.80 | 0.38 | 7.48 | 57429.00% | -314.00% | -107.00% | -61.09% | 0.32 | -15.84% | 6.36% | 28.60% | 6.36% | 17.26 | -7.55 | 2.85 | 0.48 |
| CMS | CMS Energy Corporation | $78.07 | 23.92B | -12% | -57% | -81% | -4% | 21.91 | 2.57 | 2.75 | 13.11 | 364.84 | 2.57 | 60.91% | 20.22% | 12.54% | 12.33% | 5.31% | 2.81% | 2.07 | 2.19 | 0.98 | 0.55 | 5.75 | 601.00% | 1363.00% | 14522.00% | -6.77% | 0.63 | -6.09% | 2.83% | 61.90% | 2.83% | 24.20 | -26.30 | 4.89 | 0.89 |
| IDA | IDACORP, Inc. | $143.97 | 7.78B | -23% | -55% | -70% | -69% | 23.97 | 2.17 | 4.28 | 15.22 | 329.55 | 2.17 | 22.14% | 21.88% | 17.84% | 9.39% | 6.08% | 3.27% | 1.03 | 2.36 | 0.93 | 0.49 | 4.68 | 727.00% | -75.00% | 3920.00% | -7.43% | 0.67 | -8.85% | 2.43% | 58.10% | 2.47% | 28.28 | -19.42 | 6.19 | 1.25 |
| PCG | Pacific Gas & Electric Co… | $19.00 | 41.76B | -35% | -54% | -1% | -34% | 15.53 | 1.29 | 1.68 | 10.40 | 595.42 | 1.29 | 19.59% | 19.59% | 10.84% | 8.62% | 5.41% | 1.96% | 1.88 | 1.61 | 0.97 | 0.76 | 6.14 | 261.00% | 211.00% | 3158.00% | -7.31% | 0.53 | -3.40% | 0.76% | 11.70% | 0.76% | 21.01 | -33.41 | 4.11 | 0.51 |
| PNW | Pinnacle West Capital Cor… | $100.30 | 12B | +4% | -60% | -68% | -38% | 19.52 | 1.71 | 2.25 | 14.02 | — | 1.86 | 25.41% | 20.94% | 11.55% | 8.93% | 4.48% | 2.13% | 2.53 | 2.65 | 0.49 | 0.24 | 8.38 | -363.00% | 420.00% | 2818.00% | -6.81% | 0.57 | -3.84% | 3.51% | 68.60% | 3.51% | 26.71 | -36.45 | 5.59 | 0.69 |
| POR | Portland General Electric… | $53.96 | 6.24B | -17% | -60% | -62% | -56% | 19.49 | 1.44 | 1.73 | 9.68 | — | 1.58 | 41.67% | 16.74% | 8.86% | 7.72% | 5.31% | 2.35% | 1.34 | 2.49 | 1.08 | 0.54 | 4.62 | -797.00% | 38.00% | -8551.00% | -1.19% | 1.13 | -0.77% | 3.77% | 73.50% | 3.77% | 19.76 | -160.83 | 3.31 | 0.97 |
| TXNM | TXNM Energy, Inc. | $59.02 | 6.43B | +74% | -60% | -69% | -52% | — | 1.62 | 2.54 | 6.36 | — | 1.62 | 38.09% | 20.37% | 6.99% | 0.00% | 7.07% | 0.00% | 0.00 | 1.32 | 0.19 | 0.02 | 0.00 | -3933.00% | 986.00% | 7035.00% | -22.86% | -0.94 | -21.38% | 2.96% | — | 108.69% | 12.48 | -4.38 | 2.54 | 4.56 |
| UGI | UGI Corporation | $37.41 | 8.04B | -17% | -55% | -94% | -23% | 11.78 | 1.67 | 1.10 | 9.11 | 8.00 | 5.00 | 49.86% | 15.19% | 9.30% | 14.87% | 9.27% | 4.44% | 1.58 | 2.69 | 0.89 | 0.58 | 4.32 | 14720.00% | 107.00% | 104.00% | 4.89% | 0.62 | 3.35% | 4.03% | 47.50% | 4.45% | 13.72 | 38.95 | 2.08 | 1.44 |
| WTRG | Essential Utilities, Inc. | $39.97 | 11.31B | -22% | -55% | -61% | +43% | 18.24 | 1.64 | 4.54 | 14.29 | 1319.55 | 1.64 | 40.96% | 37.22% | 24.91% | 9.44% | 6.30% | 3.29% | 1.21 | 2.80 | 0.55 | 0.01 | 6.06 | 138.00% | 1862.00% | -2501.00% | -3.73% | 1.32 | -2.89% | 3.32% | 60.60% | 3.34% | 21.20 | -46.54 | 7.89 | 0.80 |
About OGE Energy Corp.
OGE Energy Corp., together with its subsidiaries, operates as an energy and energy services provider that offers physical delivery and related services for electricity, natural gas, crude oil, and natural gas liquids in the United States. The company generates, transmits, distributes, and sells electric energy. It provides retail electric service to approximately 879,000 customers, which covers a service area of approximately 30,000 square miles in Oklahoma and western Arkansas; and owns and operates coal-fired, natural gas-fired, wind-powered, and solar-powered generating assets. As of December 31, 2021, the company owned and operated interconnected electric generation, transmission, and distribution systems, including 16 generating stations with an aggregate capability of 7,207 megawatts; and transmission systems comprising 54 substations and 5,122 structure miles of lines in Oklahoma, and 7 substations and 277 structure miles of lines in Arkansas. Its distribution systems included 350 substations; 29,494 structure miles of overhead lines; 3,365 miles of underground conduit; and 11,125 miles of underground conductors in Oklahoma, as well as 29 substations, 2,795 structure miles of overhead lines, 349 miles of underground conduit, and 662 miles of underground conductors in Arkansas. The company was founded in 1902 and is based in Oklahoma City, Oklahoma.
- CEO
- Robert Sean Trauschke
- Employees
- 2.29K
- Beta
- 0.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.08 ÷ $48.18) − 1 = -52.1% (DCF, example).