US · BIPC
Brookfield Infrastructure Corporation
- Sector
- Utilities · Regulated Gas
- Headquarters
- New York City, NY 10281-1023
- Website
- bip.brookfield.com
Price · as of 2025-12-31
$37.41
Market cap 5.94B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $82.22 | +119.78% |
| Intrinsic Value(DCF) | $23.70 | -36.65% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $43.38 | |||
| 2019 | $0.00 | $56.30 | |||
| 2020 | $42.12 | $117.92 | $0.70 | $0.00 | $5.77 |
| 2021 | $40.40 | $41.43 | $0.00 | $0.00 | $0.00 |
| 2022 | $37.88 | $92.83 | $0.00 | $32.10 | $175.71 |
| 2023 | $32.49 | $57.57 | $0.00 | $0.00 | $40.42 |
| 2024 | $35.83 | $51.27 | $0.38 | $0.00 | $0.00 |
| 2025 | $49.67 | $82.22 | $1.55 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Brookfield Infrastructure Corporation's (BIPC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $82.22
- Current price
- $37.41
- AI upside
- +119.78%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.70
-36.65% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BIPC | Brookfield Infrastructure… | $37.41 | 5.94B | +120% | -37% | — | — | -24.12 | -4.56 | 1.58 | 6.39 | — | -0.97 | 63.63% | 61.45% | -6.57% | 19.24% | 13.56% | -1.03% | -10.23 | 1.95 | 1.66 | 1.66 | 6.11 | -5969.00% | 694.00% | -6660.00% | 3.70% | 1.36 | 2.00% | 0.00% | 0.00% | 0.00% | 8.18 | 85.72 | 5.02 | 0.67 |
| ATO | Atmos Energy Corporation | $186.79 | 30.9B | -29% | -64% | -65% | -17% | 22.59 | 2.00 | 5.76 | 15.17 | 244.86 | 2.12 | 52.37% | 33.17% | 25.49% | 9.32% | 5.93% | 4.43% | 0.69 | 9.09 | 0.67 | 0.43 | 3.82 | 922.00% | 1291.00% | 2564.00% | -5.58% | 1.50 | -7.09% | 2.05% | 46.20% | 2.05% | 23.19 | -23.93 | 7.69 | 1.62 |
| BEP | Brookfield Renewable Part… | $31.78 | 9.72B | +147% | -60% | — | — | -469.93 | 1.98 | 1.39 | 8.08 | — | 1.98 | 16.84% | 13.36% | -0.30% | -0.27% | 2.20% | -0.02% | 7.58 | 0.35 | 0.54 | 0.11 | 6.32 | -9243.00% | 1095.00% | 12146.00% | -57.06% | 0.08 | -13.08% | 12.77% | -6000.00% | 13.01% | 48.02 | -8.07 | 6.42 | 0.07 |
| BEPC | Brookfield Renewable Corp… | $42.73 | 6.19B | +48% | -47% | — | -56% | -3.31 | -19.09 | 2.08 | 40.17 | — | -19.09 | 59.90% | 56.95% | -62.88% | -501.39% | 14.45% | -5.19% | -37.60 | 1.27 | 0.27 | 0.27 | 26.23 | -52393.00% | -1000.00% | -5261.00% | -8.17% | 0.04 | -4.33% | 0.06% | -0.20% | 0.06% | 10.52 | -35.28 | 5.99 | 0.08 |
| BIP | Brookfield Infrastructure… | $39.04 | 18.01B | +177% | -9% | — | -56% | 40.66 | 3.25 | 0.79 | 7.22 | 5.67 | -0.62 | 26.94% | 25.10% | 1.94% | 7.99% | 7.44% | 0.39% | 11.48 | 1.50 | — | — | 5.57 | 71667.00% | 980.00% | -18323.00% | 1.47% | — | 0.42% | 9.55% | 388.20% | 10.59% | 13.72 | 296.84 | 3.44 | 0.48 |
| CPK | Chesapeake Utilities Corp… | $135.97 | 3.22B | -8% | -49% | -72% | +13% | 22.87 | 2.01 | 3.45 | 12.98 | 169.46 | 2.98 | 31.62% | 27.70% | 15.09% | 9.39% | 6.13% | 3.68% | 1.02 | 3.54 | 0.45 | 0.29 | 4.38 | 1350.00% | 1814.00% | 8542.00% | -6.70% | 0.44 | -7.04% | 1.89% | 43.30% | 1.89% | 18.81 | -22.55 | 5.21 | 1.36 |
| CWEN | Clearway Energy, Inc. | $38.31 | 7.81B | +69% | -60% | — | -55% | 26.81 | 2.36 | 3.17 | 12.68 | 30.02 | -12.25 | 15.19% | 12.32% | 11.83% | 8.48% | 1.69% | 1.09% | 5.30 | 0.45 | 1.13 | 0.96 | 8.55 | 8933.00% | 423.00% | -2360.00% | 8.14% | 0.68 | 3.55% | 7.90% | 211.80% | 7.90% | 79.04 | 37.70 | 9.74 | 0.40 |
| NFE | New Fortress Energy Inc. | $1.09 | 310.16M | +3,314% | +419% | — | — | -7.95 | 1.14 | 0.91 | 43.26 | — | 2.31 | 46.72% | 22.78% | -10.53% | -15.36% | 5.46% | -2.31% | 5.06 | 1.64 | 0.94 | 0.57 | 34.93 | -14717.00% | -201.00% | -774.00% | -94.74% | 0.34 | -20.61% | 3.04% | -24.20% | 3.04% | 20.71 | -5.48 | 4.72 | 0.45 |
| NWN | Northwest Natural Holding… | $53.04 | 2.2B | -9% | -38% | -76% | +2% | 18.96 | 1.46 | 1.67 | 12.37 | 52.02 | 1.95 | 39.56% | 31.38% | 8.79% | 7.92% | 7.90% | 1.99% | 1.87 | 3.63 | 0.72 | 0.19 | 6.91 | 3645.00% | 1183.00% | 188.00% | -9.20% | 0.32 | -5.27% | 3.60% | 68.20% | 3.60% | 12.04 | -24.63 | 3.78 | 0.75 |
| OGS | ONE Gas, Inc. | $87.44 | 5.48B | -26% | -50% | -58% | +21% | 19.89 | 1.53 | 2.17 | 11.03 | 165.07 | 1.72 | 58.85% | 18.85% | 10.88% | 8.07% | 5.71% | 2.98% | 0.99 | 3.20 | 0.60 | 0.36 | 4.30 | 1205.00% | 1650.00% | -6165.00% | -2.44% | 0.38 | -1.95% | 3.06% | 60.80% | 3.06% | 18.83 | -67.11 | 3.55 | 1.01 |
About Brookfield Infrastructure Corporation
Brookfield Infrastructure Corporation, together with its subsidiaries, owns and operates regulated natural gas transmission systems in Brazil. The company also engages in the regulated gas and electricity distribution operations in the United Kingdom; and electricity transmission and distribution, as well as gas distribution in Australia. It operates approximately 2,000 kilometers of natural gas transportation pipelines in the states of Rio de Janeiro, Sao Paulo, and Minas Gerais; 3.9 million gas and electricity connections; and 61,000 kilometers of operational electricity transmission and distribution lines in Australia. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Infrastructure Corporation is a subsidiary of Brookfield Infrastructure Partners L.P.
- CEO
- Samuel J. Pollock
- Employees
- 1.3K
- Beta
- 1.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.70 ÷ $37.41) − 1 = -36.65% (DCF, example).