US · BKKT
Bakkt Holdings, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Alpharetta, GA 30009
- Website
- bakkt.com
Price · as of 2024-12-31
$8.57
Market cap 152.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.90 | +330.57% |
| Intrinsic Value(DCF) | $1,470,001.68 | +17,152,778.41% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $366.75 | $806.16 | $49.21 | $0.00 | |
| 2021 | $121.00 | $82.98 | $295.22 | $0.00 | $0.00 |
| 2022 | $27.25 | $10.90 | $0.22 | $0.00 | $0.00 |
| 2023 | $14.90 | $192.08 | $7,960,807.54 | $0.00 | $0.00 |
| 2024 | $14.15 | $36.90 | $271,011,048.51 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Bakkt Holdings, Inc.'s (BKKT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.90
- Current price
- $8.57
- AI upside
- +330.57%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,470,001.68
+17,152,778.41% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BKKT | Bakkt Holdings, Inc. | $8.57 | 152.33M | +331% | +17,152,778% | — | — | -0.80 | 2.44 | 0.02 | -0.81 | — | -2.24 | 2.49% | -2.66% | -1.34% | -251.77% | -789.16% | -16.74% | 0.69 | — | 1.33 | 0.46 | 0.19 | -6207.00% | 34739.00% | -6536.00% | -29.32% | -0.15 | -206.30% | 0.00% | 0.00% | 0.00% | -0.72 | -2.77 | 0.02 | 8.12 |
| GRRR | Gorilla Technology Group … | $11.82 | 159.26M | +368% | +868% | — | — | -4.54 | 4.11 | 4.02 | -4.45 | — | 4.28 | 49.96% | -89.65% | -86.77% | -103.89% | -118.47% | -49.11% | 0.30 | -91.39 | 1.68 | 1.30 | -0.01 | -47378.00% | 1542.00% | 13486.00% | -10.36% | -0.39 | -56.16% | 0.00% | 0.00% | 10.23% | -4.26 | -9.16 | 3.82 | 0.33 |
| IMXI | International Money Expre… | $15.78 | 468.96M | +369% | -48% | -27% | -7% | 7.85 | 3.42 | 0.70 | 4.72 | 79.98 | 8.73 | 89.64% | 14.43% | 8.93% | 41.43% | 43.05% | 11.32% | 1.35 | 8.09 | 1.96 | 1.58 | 0.47 | 982.00% | -1.00% | -8234.00% | 5.00% | 0.35 | 14.81% | 0.00% | 0.00% | 16.27% | 5.40 | 22.22 | 0.78 | 4.11 |
| LAW | CS Disco, Inc. | $3.25 | 203.1M | +655% | -39% | — | — | -4.90 | 1.70 | 1.39 | -2.36 | — | 1.78 | 74.86% | -30.68% | -28.29% | -32.20% | -233.62% | -25.07% | 0.00 | — | 3.78 | 3.47 | 0.45 | -2258.00% | 829.00% | 5602.00% | -8.28% | -0.37 | -87.33% | 0.00% | 0.00% | 0.05% | -2.13 | -5.71 | 0.65 | 0.87 |
| LSAK | Lesaka Technologies, Inc. | $4.67 | 392.68M | +583% | +2,530% | — | — | -4.04 | 1.39 | 0.54 | -10.10 | -1.25 | -4.21 | 26.25% | -4.11% | -13.26% | -34.33% | -5.78% | -14.44% | 0.92 | -1.26 | 1.52 | 1.20 | -3.13 | 32222.00% | 1692.00% | -26627.00% | -7.44% | -0.06 | -6.78% | 0.00% | 0.00% | 3.86% | -18.92 | -19.48 | 0.78 | 2.04 |
| NNDM | Nano Dimension Ltd. | $1.88 | 410.52M | +1,292% | +46% | -8% | — | -4.96 | 0.56 | 8.31 | 2.99 | -4.96 | 0.56 | 43.26% | -149.58% | -165.98% | -10.35% | -60.04% | -9.86% | 0.01 | -131.92 | 25.61 | 25.00 | 3.43 | 10000.00% | 259.00% | -4821.00% | -12.48% | -1.85 | -41.63% | 0.00% | 0.00% | 16.73% | 3.09 | 4.45 | -4.62 | 6.36 |
| PDYN | Palladyne AI Corp. | $7.03 | 295.52M | +437% | -62% | — | — | -2.45 | -18.68 | 22.87 | -5.67 | — | -18.68 | 55.20% | -345.79% | -932.66% | -462.94% | 221.11% | -124.47% | -1.16 | — | 9.64 | 9.34 | 0.77 | -3858.00% | 2668.00% | -7042.00% | -12.86% | -5.10 | 188.00% | 0.00% | 0.00% | 5.34% | -5.53 | -6.51 | 19.14 | -11.22 |
| REKR | Rekor Systems, Inc. | $0.86 | 116.73M | +3,018% | +588% | — | — | -1.64 | 2.95 | 2.19 | -2.59 | — | -21.76 | 49.28% | -118.02% | -133.42% | -181.93% | -89.39% | -70.33% | 0.95 | -18.05 | 1.09 | 0.69 | -0.56 | -139.00% | 3176.00% | 40.00% | -33.95% | -1.78 | -56.19% | 0.00% | 0.00% | 0.19% | -2.36 | -3.75 | 2.78 | -4.76 |
| RPAY | Repay Holdings Corporatio… | $2.78 | 253.92M | +909% | +15% | — | — | -51.02 | 0.69 | 1.69 | 8.41 | — | -1.53 | 77.12% | -2.48% | -3.24% | -1.31% | -0.66% | -0.67% | 0.67 | -0.99 | 2.69 | 2.18 | 3.17 | -9106.00% | 553.00% | 16810.00% | 19.94% | 1.47 | 9.48% | 0.45% | -22.70% | 9.45% | -108.98 | 8.05 | 2.71 | 0.41 |
| RXT | Rackspace Technology, Inc… | $1.95 | 475M | +883% | -54% | — | — | -2.35 | -0.43 | 0.20 | 4.19 | — | -0.20 | 18.86% | -3.75% | -8.41% | 20.31% | -15.58% | -7.71% | -0.40 | -1.22 | 0.68 | 0.49 | 1.75 | -7513.00% | -188.00% | -22725.00% | 17.10% | 0.20 | 14.01% | 0.00% | 0.00% | 520.90% | -9.02 | 10.03 | 0.34 | -1.14 |
| VERI | Veritone, Inc. | $2.82 | 142.42M | +928% | -65% | — | — | -0.98 | 7.04 | 1.02 | -3.36 | — | -0.96 | 70.58% | -95.22% | -40.36% | -373.39% | -67.65% | -33.40% | 8.91 | -7.31 | 0.97 | 0.82 | -1.75 | -3836.00% | -735.00% | -6220.00% | -32.54% | -0.41 | -24.59% | 0.00% | 0.00% | 0.00% | -2.24 | -6.41 | 2.13 | -4.01 |
About Bakkt Holdings, Inc.
Bakkt Holdings, Inc. operates a digital asset platform. The company's platform enables consumers to buy, sell, convert, and spend digital assets. Its customers include merchants, retailers, and financial institutions. Bakkt Holdings, Inc. has a strategic alliance with the Global Payments to collaborate on use cases starting with enabling cryptocurrency redemption in customer loyalty programs offered by bankcard clients, as well as expanding its banking-as-a-service offerings to include consumer access to cryptocurrency. The company was formerly known as VPC Impact Acquisition Holdings and changed its name to Bakkt Holdings, Inc. The company was founded in 2018 and is headquartered in Alpharetta, Georgia. Bakkt Holdings, Inc. is a subsidiary of Intercontinental Exchange Holdings, Inc.
- CEO
- Akshay Naheta
- Employees
- 559
- Beta
- 5.94
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,470,001.68 ÷ $8.57) − 1 = +17,152,778.41% (DCF, example).