US · RXT
Rackspace Technology, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- San Antonio, TX 78218
- Website
- rackspace.com
Price · as of 2025-12-31
$1.77
Market cap 475M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $19.17 | +983.05% |
| Intrinsic Value(DCF) | $0.89 | -49.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $20.55 | $33.55 | $0.00 | $0.00 | $0.00 |
| 2021 | $9.98 | $24.58 | $0.00 | $0.00 | $0.00 |
| 2022 | $2.13 | $20.34 | $0.00 | $0.00 | $0.00 |
| 2023 | $2.03 | $19.02 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.19 | $19.57 | $0.00 | $0.00 | $0.00 |
| 2025 | $2.22 | $19.17 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Rackspace Technology, Inc.'s (RXT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $19.17
- Current price
- $1.77
- AI upside
- +983.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.89
-49.72% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RXT | Rackspace Technology, Inc… | $1.77 | 475M | +983% | -50% | — | — | -2.35 | -0.43 | 0.20 | 4.19 | — | -0.20 | 18.86% | -3.75% | -8.41% | 20.31% | -15.58% | -7.71% | -0.40 | -1.22 | 0.68 | 0.49 | 1.75 | -7513.00% | -188.00% | -22725.00% | 17.10% | 0.20 | 14.01% | 0.00% | 0.00% | 520.90% | -9.02 | 10.03 | 0.34 | -1.14 |
| BKKT | Bakkt Holdings, Inc. | $9.56 | 152.33M | +286% | +15,376,487% | — | — | -0.80 | 2.44 | 0.02 | -0.81 | — | -2.24 | 2.49% | -2.66% | -1.34% | -251.77% | -789.16% | -16.74% | 0.69 | — | 1.33 | 0.46 | 0.19 | -6207.00% | 34739.00% | -6536.00% | -29.32% | -0.15 | -206.30% | 0.00% | 0.00% | 0.00% | -0.72 | -2.77 | 0.02 | 8.12 |
| CMRC | Commerce.com, Inc. | $2.78 | 225.91M | +923% | -59% | — | — | -27.07 | 5.75 | 0.66 | 28.09 | — | -9.49 | 78.75% | -4.74% | -5.65% | -23.00% | -23.24% | -2.58% | 4.21 | -1.62 | 1.98 | 1.77 | 13.58 | -3143.00% | 283.00% | -1656.00% | 8.30% | 0.25 | 26.94% | 0.00% | 0.00% | 4.61% | -15.47 | 13.34 | 0.73 | -1.05 |
| DDD | 3D Systems Corporation | $1.93 | 248.46M | +1,143% | -39% | — | +25% | -1.52 | 2.20 | 0.88 | -2.35 | — | 2.71 | 37.30% | -63.03% | -58.07% | -84.78% | -70.63% | -31.96% | 1.62 | -108.19 | 3.08 | 1.96 | -0.54 | -3193.00% | -982.00% | -4345.00% | -15.74% | -0.32 | -15.53% | 0.00% | 0.00% | 0.69% | -1.81 | -8.24 | 1.14 | -2.80 |
| GRRR | Gorilla Technology Group … | $11.82 | 159.26M | +368% | +868% | — | — | -4.54 | 4.11 | 4.02 | -4.45 | — | 4.28 | 49.96% | -89.65% | -86.77% | -103.89% | -118.47% | -49.11% | 0.30 | -91.39 | 1.68 | 1.30 | -0.01 | -47378.00% | 1542.00% | 13486.00% | -10.36% | -0.39 | -56.16% | 0.00% | 0.00% | 10.23% | -4.26 | -9.16 | 3.82 | 0.33 |
| LAW | CS Disco, Inc. | $3.25 | 203.1M | +655% | -39% | — | — | -4.90 | 1.70 | 1.39 | -2.36 | — | 1.78 | 74.86% | -30.68% | -28.29% | -32.20% | -233.62% | -25.07% | 0.00 | — | 3.78 | 3.47 | 0.45 | -2258.00% | 829.00% | 5602.00% | -8.28% | -0.37 | -87.33% | 0.00% | 0.00% | 0.05% | -2.13 | -5.71 | 0.65 | 0.87 |
| LSAK | Lesaka Technologies, Inc. | $4.67 | 392.68M | +583% | +2,530% | — | — | -4.04 | 1.39 | 0.54 | -10.10 | -1.25 | -4.21 | 26.25% | -4.11% | -13.26% | -34.33% | -5.78% | -14.44% | 0.92 | -1.26 | 1.52 | 1.20 | -3.13 | 32222.00% | 1692.00% | -26627.00% | -7.44% | -0.06 | -6.78% | 0.00% | 0.00% | 3.86% | -18.92 | -19.48 | 0.78 | 2.04 |
| PDYN | Palladyne AI Corp. | $7.03 | 295.52M | +437% | -62% | — | — | -2.45 | -18.68 | 22.87 | -5.67 | — | -18.68 | 55.20% | -345.79% | -932.66% | -462.94% | 221.11% | -124.47% | -1.16 | — | 9.64 | 9.34 | 0.77 | -3858.00% | 2668.00% | -7042.00% | -12.86% | -5.10 | 188.00% | 0.00% | 0.00% | 5.34% | -5.53 | -6.51 | 19.14 | -11.22 |
| REKR | Rekor Systems, Inc. | $0.86 | 116.73M | +3,018% | +588% | — | — | -1.64 | 2.95 | 2.19 | -2.59 | — | -21.76 | 49.28% | -118.02% | -133.42% | -181.93% | -89.39% | -70.33% | 0.95 | -18.05 | 1.09 | 0.69 | -0.56 | -139.00% | 3176.00% | 40.00% | -33.95% | -1.78 | -56.19% | 0.00% | 0.00% | 0.19% | -2.36 | -3.75 | 2.78 | -4.76 |
| RPAY | Repay Holdings Corporatio… | $2.78 | 253.92M | +909% | +15% | — | — | -51.02 | 0.69 | 1.69 | 8.41 | — | -1.53 | 77.12% | -2.48% | -3.24% | -1.31% | -0.66% | -0.67% | 0.67 | -0.99 | 2.69 | 2.18 | 3.17 | -9106.00% | 553.00% | 16810.00% | 19.94% | 1.47 | 9.48% | 0.45% | -22.70% | 9.45% | -108.98 | 8.05 | 2.71 | 0.41 |
| VERI | Veritone, Inc. | $2.82 | 142.42M | +928% | -65% | — | — | -0.98 | 7.04 | 1.02 | -3.36 | — | -0.96 | 70.58% | -95.22% | -40.36% | -373.39% | -67.65% | -33.40% | 8.91 | -7.31 | 0.97 | 0.82 | -1.75 | -3836.00% | -735.00% | -6220.00% | -32.54% | -0.41 | -24.59% | 0.00% | 0.00% | 0.00% | -2.24 | -6.41 | 2.13 | -4.01 |
About Rackspace Technology, Inc.
Rackspace Technology, Inc. operates as a multi cloud technology services company worldwide. It operates through Multicloud Services and Apps & Cross Platform segments. The company's Multicloud Services segment provides public and private cloud managed services, which allow customers to determine, manage, and optimize the right infrastructure, platforms, and services; and professional services related to designing and building multi cloud solutions and cloud-native applications. Its Apps & Cross Platform segment includes managed applications; managed security services in the areas of security threat assessment and prevention, threat detection and response, rapid remediation, governance, and risk and compliance assistance across multiple cloud platforms, as well as privacy and data protection services, including detailed access restrictions and reporting; data services; and professional services related to designing and implementing application, security, and data services. Rackspace Technology, Inc. was founded in 1998 and is headquartered in San Antonio, Texas.
- CEO
- Gajen Kandiah
- Employees
- 5.1K
- Beta
- 2.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.89 ÷ $1.77) − 1 = -49.72% (DCF, example).