US · BTBD
BT Brands, Inc.
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- West Fargo, ND 58078
- Website
- itsburgertime.com
Price · as of 2024-12-31
$1.95
Market cap 7.94M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $61.76 | +3,067.18% |
| Intrinsic Value(DCF) | $0.90 | -53.85% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $0.76 | |||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.04 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.81 | $6.46 | |||
| 2021 | $2.34 | $163.85 | $2.54 | $3.12 | $1.60 |
| 2022 | $2.49 | $230.43 | $122.14 | $1.03 | $0.00 |
| 2023 | $1.74 | $558.22 | $50.27 | $0.65 | $0.00 |
| 2024 | $1.55 | $61.76 | $18.65 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates BT Brands, Inc.'s (BTBD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $61.76
- Current price
- $1.95
- AI upside
- +3,067.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.90
-53.85% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BTBD | BT Brands, Inc. | $1.95 | 7.94M | +3,067% | -54% | — | — | -4.15 | 1.38 | 0.65 | -7.43 | -2.53 | 1.66 | 20.84% | -12.36% | -15.59% | -28.61% | -24.70% | -17.37% | 0.58 | -18.34 | 3.46 | 3.01 | -1.66 | 16429.00% | 531.00% | 6296.00% | -12.68% | -0.50 | -17.87% | 0.00% | 0.00% | 1.49% | -5.12 | -7.70 | 0.63 | 1.72 |
| AZI | Autozi Internet Technolog… | $0.31 | 682.07K | +4,480,909% | +282% | — | — | -0.01 | 0.00 | 0.00 | -1.12 | — | 0.00 | 1.75% | -14.25% | -13.44% | 44.78% | 71.45% | -97.52% | -0.48 | -8.33 | 0.31 | 0.04 | -1.11 | -243862.00% | -155.00% | -5386.00% | -3591.29% | -0.12 | 19.08% | 0.00% | 0.00% | 0.00% | -1.10 | -4.10 | 0.16 | -14.21 |
| BYAH | Park Ha Biological Techno… | $1.84 | 1.25M | +35,232% | +5,489% | +304% | +152% | 264.43 | 84.02 | 53.13 | 154.42 | — | 84.45 | 91.80% | 33.32% | 20.09% | 38.00% | 92.14% | 17.90% | 0.05 | — | 1.87 | 1.09 | -0.58 | -4369.00% | -314.00% | 74238.00% | 0.69% | 0.63 | 168.38% | 0.00% | 0.00% | 0.00% | 158.83 | 144.09 | 52.93 | 50.40 |
| CENN | Cenntro Electric Group Li… | $0.12 | 6.07M | +40,430% | +208% | — | — | -0.63 | 0.36 | 0.90 | -1.28 | — | 0.39 | 24.31% | -101.74% | -143.36% | -44.97% | -30.72% | -28.24% | 0.29 | -173.37 | 2.26 | 0.73 | -0.33 | -1854.00% | 20020.00% | -6696.00% | -78.88% | -0.73 | -21.45% | 0.00% | 0.00% | 0.00% | -1.19 | -1.71 | 1.21 | -3.28 |
| CGTL | Creative Global Technolog… | $2.14 | 50.46M | +2,897% | -86% | — | +150% | -10.95 | 8.10 | 6.92 | -11.13 | — | 8.10 | 10.81% | -62.22% | -63.21% | -21.74% | -21.87% | -18.37% | 0.00 | — | 72.54 | 0.74 | 0.01 | -13176.00% | -9238.00% | -8258.00% | -3.29% | -19.10 | -7.99% | 0.00% | 0.00% | 0.00% | -11.11 | -30.39 | 6.91 | 348.61 |
| FGI | FGI Industries Ltd. | $5.47 | 10.49M | +16,576% | -70% | -69% | — | -22.75 | 1.77 | 0.30 | 29.25 | — | 1.93 | 26.88% | -1.59% | -0.91% | -7.47% | -3.80% | -2.46% | 1.25 | -1.68 | 1.24 | 0.58 | 10.82 | -27403.00% | 1243.00% | -225426.00% | -24.41% | -0.17 | -22.92% | 0.00% | 0.00% | 0.00% | -29.83 | -6.50 | 0.48 | 2.32 |
| GTIM | Good Times Restaurants In… | $1.19 | 12.56M | +7,838% | -58% | +157% | -39% | 12.08 | 0.40 | 0.09 | 11.62 | — | 0.57 | 9.56% | 0.23% | 0.72% | 3.36% | 0.45% | 1.28% | 1.27 | 1.68 | 0.37 | 0.24 | 8.68 | -3164.00% | -53.00% | -17314.00% | -10.96% | 0.11 | -2.00% | 0.00% | 0.00% | 13.10% | 159.07 | -36.10 | 0.37 | 1.45 |
| IPW | iPower Inc. | $1.92 | 2.2M | +83,190% | +231% | — | +3,371% | -3.35 | 0.91 | 0.25 | -6.99 | -1.60 | 1.35 | 43.84% | -8.87% | -7.51% | -24.01% | -17.71% | -11.43% | 0.44 | -13.45 | 1.34 | 0.56 | -1.85 | 20980.00% | -2315.00% | -11205.00% | -4.46% | -0.04 | -2.81% | 0.00% | 0.00% | 0.00% | -3.86 | -30.52 | 0.34 | 1.46 |
| REBN | Reborn Coffee, Inc. | $1.79 | 10.7M | +919% | +126% | — | — | -2.76 | 5.10 | 2.24 | -4.04 | — | 5.10 | 62.81% | -77.92% | -81.06% | -278.67% | -65.33% | -56.40% | 1.48 | -21.47 | 0.31 | 0.08 | -0.88 | -4196.00% | 763.00% | -1843.00% | -34.38% | -1.24 | -64.51% | 0.00% | 0.00% | 24.89% | -3.67 | -3.72 | 2.86 | -3.83 |
| UCAR | U Power Limited | $1.49 | 6.86M | -3% | -25% | +68% | — | -1.01 | 0.19 | 1.28 | -1.42 | -12.75 | 0.19 | 23.62% | -130.93% | -108.20% | -18.85% | -17.88% | -13.84% | 0.11 | -41.36 | 1.85 | 1.38 | -0.19 | 790.00% | 12409.00% | 1034.00% | -128.85% | -1.29 | -22.56% | 0.00% | 0.00% | 60.42% | -1.13 | -0.90 | 1.49 | -0.51 |
| YYGH | YY Group Holding Limited | $0.19 | 7.54M | +564,413% | +16,591% | — | — | -14.00 | 11.02 | 1.65 | -17.66 | — | 11.02 | 12.79% | -10.07% | -11.77% | -94.23% | -47.34% | -37.21% | 0.82 | -9.59 | 1.69 | 1.28 | -1.03 | -63333.00% | 2937.00% | 82947.00% | -2.36% | -0.19 | -18.34% | 0.00% | 0.00% | 1.49% | -17.41 | -44.92 | 1.75 | 6.26 |
About BT Brands, Inc.
BT Brands, Inc. owns and operates fast-food restaurants in the north central region of United States. The company operates nine Burger Time restaurants located in Minnesota, North Dakota, and South Dakota; and a Dairy Queen franchise in Ham Lake, Minnesota. Its Burger Time restaurants provide various burgers and other food products, such as chicken sandwiches, pulled pork sandwiches, side dishes, and soft drinks; and Dairy Queen restaurant offers burgers, chicken, sides, ice cream and other desserts, and various beverages. The company was founded in 1987 and is based in West Fargo, North Dakota.
- CEO
- Gary W. Copperud
- Employees
- 40
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.90 ÷ $1.95) − 1 = -53.85% (DCF, example).