US · GTIM
Good Times Restaurants Inc.
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- Golden, CO 80401
- Website
- goodtimesburgers.com
Price · as of 2025-09-30
$1.28
Market cap 12.56M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $94.46 | +7,253.83% |
| Intrinsic Value(DCF) | $0.50 | -61.07% |
| Graham-Dodd Method(GD) | $3.06 | +138.15% |
| Graham Formula(GF) | $0.73 | -43.25% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1.30 | $201.52 | $0.00 | $0.00 | $0.00 |
| 2012 | $2.74 | $525.30 | $0.00 | $0.00 | $0.00 |
| 2013 | $2.55 | $14,368.19 | $1.61 | $0.74 | $0.00 |
| 2014 | $7.17 | $56.00 | $6.59 | $1.40 | $0.00 |
| 2015 | $4.36 | $47.93 | $284.12 | $1.68 | $0.00 |
| 2016 | $3.10 | $29.27 | $959.57 | $1.17 | $0.00 |
| 2017 | $2.50 | $29.17 | $865.97 | $0.66 | $0.00 |
| 2018 | $4.01 | $27.85 | $616.23 | $1.10 | $0.00 |
| 2019 | $1.56 | $1,793.62 | $199.02 | $0.00 | $0.00 |
| 2020 | $1.73 | $15.90 | $0.47 | $0.00 | $0.00 |
| 2021 | $4.33 | $43.23 | $0.00 | $8.56 | $26.98 |
| 2022 | $2.41 | $54.92 | $0.00 | $0.61 | $0.00 |
| 2023 | $2.56 | $149.94 | $0.00 | $6.98 | $7.64 |
| 2024 | $2.72 | $51.76 | $0.00 | $3.14 | $1.61 |
| 2025 | $1.25 | $94.46 | $0.00 | $3.06 | $0.73 |
AI valuation
Our deep-learning model estimates Good Times Restaurants Inc.'s (GTIM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $94.46
- Current price
- $1.28
- AI upside
- +7,253.83%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.50
-61.07% upside
Graham-Dodd
$3.06
+138.15% upside
Graham Formula
$0.73
-43.25% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GTIM | Good Times Restaurants In… | $1.28 | 12.56M | +7,254% | -61% | +138% | -43% | 12.08 | 0.40 | 0.09 | 11.62 | — | 0.57 | 9.56% | 0.23% | 0.72% | 3.36% | 0.45% | 1.28% | 1.27 | 1.68 | 0.37 | 0.24 | 8.68 | -3164.00% | -53.00% | -17314.00% | -10.96% | 0.11 | -2.00% | 0.00% | 0.00% | 13.10% | 159.07 | -36.10 | 0.37 | 1.45 |
| BTBD | BT Brands, Inc. | $1.29 | 7.94M | +4,688% | -30% | — | — | -4.15 | 1.38 | 0.65 | -7.43 | -2.53 | 1.66 | 20.84% | -12.36% | -15.59% | -28.61% | -24.70% | -17.37% | 0.58 | -18.34 | 3.46 | 3.01 | -1.66 | 16429.00% | 531.00% | 6296.00% | -12.68% | -0.50 | -17.87% | 0.00% | 0.00% | 1.49% | -5.12 | -7.70 | 0.63 | 1.72 |
| EFOI | Energy Focus, Inc. | $1.75 | 10.04M | +8,678% | -41% | — | +14% | -8.04 | 4.36 | 2.62 | -8.15 | — | 4.36 | 14.38% | -37.90% | -32.55% | -53.03% | -69.30% | -20.01% | 0.13 | -368.40 | 2.11 | 0.56 | 0.11 | -7576.00% | -1499.00% | -4753.00% | -10.35% | -0.53 | -49.51% | 0.00% | 0.00% | 3.82% | -6.81 | -9.53 | 2.58 | -35.45 |
| HWH | HWH International Inc. | $1.29 | 8.35M | +6,036% | -40% | — | — | -12.16 | 11.46 | 25.28 | -11.72 | -17.28 | 11.46 | 48.01% | -163.11% | -206.67% | -24.98% | -23.03% | -18.38% | 0.64 | -28.37 | 1.65 | 1.64 | 1.03 | 7039.00% | 5094.00% | 1125.00% | -5.33% | -0.50 | -19.04% | 0.00% | 0.00% | 72.92% | -14.25 | -17.24 | 23.24 | 3.59 |
| LGCB | Linkage Global Inc Ordina… | $1.77 | 17.99M | +15,402% | -54% | — | -58% | -241.59 | 107.90 | 349.16 | -418.99 | — | 107.90 | 71.65% | -90.43% | -144.52% | -1.38% | -0.76% | -0.77% | 0.24 | -1.89 | 5.08 | 1.82 | -0.76 | -5894.00% | -9967.00% | -9801.00% | -0.27% | -1.14 | -0.80% | 0.00% | 0.00% | 7.68% | -386.81 | -367.22 | 349.80 | 210.95 |
| LVLU | Lulu's Fashion Lounge Hol… | $15.45 | 42.83M | +95% | -79% | — | -99% | -90.46 | 374.11 | 15.83 | -109.00 | -51.19 | -334.32 | 41.23% | -16.58% | -17.50% | -148.78% | -71.87% | -42.92% | 2.94 | -41.22 | 0.69 | 0.15 | -0.76 | 17671.00% | -1106.00% | -10202.00% | -0.01% | 0.03 | -0.37% | 0.00% | 0.00% | 0.04% | -96.13 | -18447.05 | 15.94 | 29.50 |
| REBN | Reborn Coffee, Inc. | $1.79 | 10.7M | +919% | +126% | — | — | -2.76 | 5.10 | 2.24 | -4.04 | — | 5.10 | 62.81% | -77.92% | -81.06% | -278.67% | -65.33% | -56.40% | 1.48 | -21.47 | 0.31 | 0.08 | -0.88 | -4196.00% | 763.00% | -1843.00% | -34.38% | -1.24 | -64.51% | 0.00% | 0.00% | 24.89% | -3.67 | -3.72 | 2.86 | -3.83 |
| YHGJ | Yunhong Green CTI Ltd. | $2.53 | 7.02M | +6,977% | -4% | -46% | — | -9.51 | 1.33 | 0.79 | -87.37 | -2.08 | 1.44 | 20.06% | -3.41% | -8.35% | -20.77% | -3.48% | -7.00% | 1.07 | -0.71 | 1.27 | 0.49 | -38.55 | 45794.00% | 84.00% | 1123.00% | -11.26% | -0.11 | -9.13% | 0.00% | 0.00% | 0.00% | -41.69 | -15.90 | 1.42 | -0.07 |
About Good Times Restaurants Inc.
Good Times Restaurants Inc., through its subsidiaries, engages in the restaurant business in the United States. The company operates and franchises Good Times Burgers & Frozen Custard, an upscale quick-service drive-through dining restaurant; and owns, operates, franchises, and licenses Bad Daddy's Burger Bar, a full-service upscale casual dining restaurant. As of December 15, 2021, it operated, franchised, or licensed 42 Bad Daddy's Burger Bar restaurants; and 32 Good Times Burgers & Frozen Custard restaurants. The company was incorporated in 1987 and is based in Golden, Colorado.
- CEO
- Ryan Zink
- Employees
- 2.11K
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.50 ÷ $1.28) − 1 = -61.07% (DCF, example).