US · BW
Babcock & Wilcox Enterprises, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Akron, OH 44305
- Website
- babcock.com
Price · as of 2024-12-31
$14.07
Market cap 984.35M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $16.68 | +18.55% |
| Intrinsic Value(DCF) | $0.44 | -96.87% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $31.82 | $3.56 | |||
| 2015 | $200.10 | $760.08 | $21.49 | $59.54 | $32.60 |
| 2016 | $94.00 | $141.52 | $0.00 | $0.00 | $18.69 |
| 2017 | $64.20 | $11,265.72 | $0.00 | $0.00 | $0.00 |
| 2018 | $4.70 | $1.88 | $0.00 | $0.00 | $1,168.89 |
| 2019 | $3.54 | $15.79 | $0.00 | $0.00 | $39.63 |
| 2020 | $7.40 | $37.95 | $0.00 | $0.00 | $5.17 |
| 2021 | $7.94 | $27.91 | $0.00 | $0.00 | $12.23 |
| 2022 | $5.57 | $26.85 | $0.00 | $0.00 | $1.41 |
| 2023 | $1.43 | $20.64 | $1.56 | $0.00 | $0.00 |
| 2024 | $1.09 | $16.68 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Babcock & Wilcox Enterprises, Inc.'s (BW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $16.68
- Current price
- $14.07
- AI upside
- +18.55%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.44
-96.87% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BW | Babcock & Wilcox Enterpri… | $14.07 | 984.35M | +19% | -97% | — | — | -1.67 | -0.35 | 0.14 | 297.58 | — | -0.26 | 24.68% | 3.50% | -8.35% | 24.67% | 11.83% | -7.96% | -1.90 | 0.54 | 1.26 | 0.56 | 249.17 | -6555.00% | -137.00% | 14955.00% | -129.98% | -0.31 | -61.27% | 18.58% | -31.10% | 18.91% | 24.50 | -4.73 | 0.86 | -1.84 |
| JELD | JELD-WEN Holding, Inc. | $1.96 | 168.77M | +690% | -59% | — | +2,201% | -0.27 | 1.80 | 0.05 | -5.21 | -0.12 | -84.91 | 16.01% | -12.95% | -19.28% | -173.33% | -25.68% | -26.22% | 15.81 | -6.19 | 1.77 | 0.86 | -4.63 | 22658.00% | -1495.00% | 12391.00% | -73.43% | -0.01 | -7.70% | 0.00% | 0.00% | 0.00% | -3.66 | -12.22 | 0.47 | 0.75 |
| LXFR | Luxfer Holdings PLC | $12.87 | 343.91M | +120% | -60% | -70% | -42% | 44.91 | 1.53 | 0.90 | 10.71 | 67.37 | 2.37 | 23.19% | 6.24% | 8.14% | 3.45% | 9.01% | 2.05% | 0.17 | 7.74 | 1.67 | 0.59 | 0.88 | 6667.00% | -186.00% | -3578.00% | 7.58% | 0.35 | 9.84% | 4.02% | 180.50% | 12.03% | 15.71 | 14.39 | 0.98 | 3.30 |
| MAGN | Magnera Corp. | $12.95 | 461.02M | +2,571% | +972% | +65% | — | -4.56 | 0.33 | 0.32 | 10.75 | -4.84 | 0.54 | 10.84% | -6.45% | -7.04% | -12.86% | -5.59% | -7.05% | 0.96 | -47.00 | 1.62 | 1.08 | 7.77 | 9427.00% | 5785.00% | -30207.00% | 17.09% | 0.35 | 4.76% | 0.00% | 0.00% | 0.00% | -17.99 | 21.13 | 1.16 | 1.36 |
| MTRX | Matrix Service Company | $10.99 | 309.13M | +183% | -32% | — | — | -13.74 | 2.84 | 0.53 | -10.92 | -83.37 | 3.58 | 5.16% | -4.56% | -3.83% | -19.20% | -639.69% | -5.60% | 0.15 | -67.70 | 0.96 | 0.94 | 11.00 | 1648.00% | 564.00% | 6742.00% | 27.12% | 0.27 | 2002.66% | 0.00% | 0.00% | 27.60% | -5.75 | 1.84 | 0.26 | 1.60 |
| MTW | The Manitowoc Company, In… | $14.75 | 523.23M | +174% | -60% | +25% | -85% | 73.00 | 0.76 | 0.23 | 8.48 | — | 1.07 | 18.06% | 2.40% | 0.32% | 1.08% | 2.80% | 0.41% | 0.84 | 1.37 | 2.23 | 0.73 | 4.16 | -8718.00% | 289.00% | -53714.00% | -2.91% | 0.05 | -1.37% | 0.00% | 0.00% | 0.00% | 19.17 | -67.42 | 0.46 | 2.17 |
| NPWR | NET Power Inc. | $1.93 | 161.97M | +1,221% | +217% | -65% | — | -3.09 | 0.78 | 2034.56 | -0.02 | — | -0.54 | -685.20% | -72528.40% | -19676.40% | -22.86% | -113.06% | -6.91% | 0.00 | — | 28.65 | 28.55 | 1.95 | -6417.00% | 4286.00% | 6736.00% | -19.96% | -1.77 | -67.36% | 0.00% | 0.00% | 0.00% | -0.02 | -0.04 | 16.69 | 2.24 |
| NVX | Novonix Limited | $0.95 | 140.87M | +1,681% | -29% | — | — | -1.78 | 1.05 | 29.41 | -4.03 | -5.34 | 1.14 | -433.30% | -929.63% | -1650.76% | -74.56% | -35.21% | -42.79% | 0.70 | -4.37 | 1.07 | 1.03 | -0.56 | 3333.00% | 4389.00% | 11831.00% | -61.97% | -0.51 | -69.66% | 0.00% | 0.00% | 0.00% | -3.67 | -1.87 | 34.14 | -1.52 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
| TITN | Titan Machinery Inc. | $19.49 | 455.48M | +642% | -66% | -16% | — | -10.01 | 0.60 | 0.14 | 31.31 | — | 0.73 | 14.64% | 0.15% | -1.37% | -5.80% | 0.18% | -1.94% | 1.63 | 0.07 | 1.35 | 0.16 | 22.64 | -13306.00% | -204.00% | -11949.00% | 4.99% | 0.07 | 1.13% | 0.00% | 0.00% | 17.40% | 332.86 | 72.32 | 0.49 | 2.18 |
| WNC | Wabash National Corporati… | $10.15 | 411.24M | +585% | -55% | +144% | — | 1.93 | 1.11 | 0.27 | 2.26 | — | 3.64 | 3.81% | 20.81% | 13.71% | 76.10% | 37.34% | 16.39% | 1.21 | 15.06 | 1.39 | 0.50 | 1.13 | -17922.00% | -2075.00% | -12893.00% | -3.19% | 0.04 | -2.03% | 3.37% | 6.50% | 11.62% | 2.55 | -62.88 | 0.53 | 3.01 |
About Babcock & Wilcox Enterprises, Inc.
Babcock & Wilcox Enterprises, Inc., together with its subsidiaries, provides energy and emissions control solutions to a range of industrial, electrical utility, municipal, and other customers worldwide. It operates through three segments: Babcock & Wilcox Renewable; Babcock & Wilcox Environmental; and Babcock & Wilcox Thermal. The Babcock & Wilcox Renewable segment offers technologies for waste-to-energy, solar construction and installation, and biomass energy systems, as well as black liquor systems for the pulp and paper industry. This segment provides technologies support solutions for diverting waste from landfills to use for power generation and replacing fossil fuels while recovering metals and reducing emissions. The Babcock & Wilcox Environmental segment offers a range of emissions control and environmental technology solutions for utility, waste to energy, biomass, carbon black, and industrial steam generation applications. This segment provides systems for cooling, ash handling, particulate control, nitrogen oxides and sulfur dioxides removal, chemical looping for carbon control, and mercury control. The Babcock & Wilcox Thermal segment offers steam generation equipment; aftermarket parts; and construction, maintenance, and field services for plants in the power generation, oil and gas, and industrial sectors. This segment has an installed equipment for utilities and general industrial applications, including refining, petrochemical, food processing, metals, and others. The company was founded in 1867 and is headquartered in Akron, Ohio.
- CEO
- Kenneth Young
- Employees
- 1.9K
- Beta
- 1.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.44 ÷ $14.07) − 1 = -96.87% (DCF, example).