US · MTW
The Manitowoc Company, Inc.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Milwaukee, WI 53224
- Website
- manitowoc.com
Price · as of 2025-12-31
$13.51
Market cap 523.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.36 | +198.74% |
| Intrinsic Value(DCF) | $5.94 | -56.03% |
| Graham-Dodd Method(GD) | $18.40 | +36.18% |
| Graham Formula(GF) | $2.20 | -83.74% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.09 | $48.14 | $0.00 | $0.00 | $0.00 |
| 2012 | $17.64 | $33.54 | $2.82 | $0.00 | $47.66 |
| 2013 | $27.59 | $37.24 | $0.00 | $3.38 | $46.95 |
| 2014 | $19.30 | $46.69 | $0.00 | $5.74 | $19.14 |
| 2015 | $16.84 | $35.02 | $0.00 | $19.66 | $0.00 |
| 2016 | $23.20 | $97.80 | $0.00 | $0.00 | $464.44 |
| 2017 | $29.97 | $77.94 | $0.00 | $11.48 | $1.67 |
| 2018 | $17.74 | $294.93 | $0.00 | $0.93 | $0.00 |
| 2019 | $11.12 | $53.10 | $0.00 | $18.21 | $9.92 |
| 2020 | $20.98 | $30.61 | $0.00 | $9.02 | $6.79 |
| 2021 | $15.55 | $155.82 | $0.00 | $13.40 | $8.35 |
| 2022 | $17.75 | $65.17 | $0.00 | $0.00 | $0.00 |
| 2023 | $13.46 | $41.52 | $156.64 | $20.51 | $19.34 |
| 2024 | $9.96 | $32.94 | $12.95 | $23.89 | $9.55 |
| 2025 | $14.84 | $40.36 | $0.00 | $18.40 | $2.20 |
AI valuation
Our deep-learning model estimates The Manitowoc Company, Inc.'s (MTW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.36
- Current price
- $13.51
- AI upside
- +198.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.94
-56.03% upside
Graham-Dodd
$18.40
+36.18% upside
Graham Formula
$2.20
-83.74% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MTW | The Manitowoc Company, In… | $13.51 | 523.23M | +199% | -56% | +36% | -84% | 73.00 | 0.76 | 0.23 | 8.48 | — | 1.07 | 18.06% | 2.40% | 0.32% | 1.08% | 2.80% | 0.41% | 0.84 | 1.37 | 2.23 | 0.73 | 4.16 | -8718.00% | 289.00% | -53714.00% | -2.91% | 0.05 | -1.37% | 0.00% | 0.00% | 0.00% | 19.17 | -67.42 | 0.46 | 2.17 |
| ACCO | ACCO Brands Corporation | $4.07 | 366.85M | +356% | -57% | — | -88% | -4.09 | 0.69 | 0.25 | 32.94 | -1.13 | -0.76 | 33.33% | -2.22% | -6.10% | -14.59% | -2.32% | -4.17% | 1.52 | -0.70 | 1.49 | 0.86 | 22.11 | 36087.00% | -909.00% | 1514.00% | 31.81% | 0.30 | 8.29% | 6.83% | -28.00% | 34.69% | -34.18 | 9.56 | 0.76 | 0.54 |
| BW | Babcock & Wilcox Enterpri… | $8.86 | 984.35M | +88% | -95% | — | — | -1.67 | -0.35 | 0.14 | 297.58 | — | -0.26 | 24.68% | 3.50% | -8.35% | 24.67% | 11.83% | -7.96% | -1.90 | 0.54 | 1.26 | 0.56 | 249.17 | -6555.00% | -137.00% | 14955.00% | -129.98% | -0.31 | -61.27% | 18.58% | -31.10% | 18.91% | 24.50 | -4.73 | 0.86 | -1.84 |
| GWAV | Greenwave Technology Solu… | $3.88 | 3.22M | +1,550% | +2,325,628% | — | — | -14.45 | 9.35 | 10.37 | -32.94 | — | 17.26 | 16.96% | -64.49% | -71.79% | -147.18% | -51.91% | -43.68% | 0.43 | -4.00 | 0.36 | 0.18 | -1.21 | -9780.00% | -659.00% | 82305.00% | -9.60% | -0.82 | -80.16% | 6.93% | -100.20% | 13.83% | -16.70 | -10.81 | 10.77 | -3.93 |
| JELD | JELD-WEN Holding, Inc. | $1.96 | 168.77M | +690% | -59% | — | +2,201% | -0.27 | 1.80 | 0.05 | -5.21 | -0.12 | -84.91 | 16.01% | -12.95% | -19.28% | -173.33% | -25.68% | -26.22% | 15.81 | -6.19 | 1.77 | 0.86 | -4.63 | 22658.00% | -1495.00% | 12391.00% | -73.43% | -0.01 | -7.70% | 0.00% | 0.00% | 0.00% | -3.66 | -12.22 | 0.47 | 0.75 |
| KNOP | KNOT Offshore Partners LP | $10.69 | 363.94M | +67% | +14% | +44% | -40% | 13.64 | 0.31 | 0.61 | 5.41 | — | 0.31 | 64.14% | 23.32% | 4.50% | 2.31% | 4.73% | 0.89% | 1.48 | 1.12 | 0.33 | 0.29 | 4.40 | -12039.00% | 754.00% | 569.00% | 70.98% | 0.48 | 9.23% | 5.42% | 74.00% | 34.57% | 14.14 | 7.57 | 3.30 | 0.33 |
| LXFR | Luxfer Holdings PLC | $12.87 | 343.91M | +120% | -60% | -70% | -42% | 44.91 | 1.53 | 0.90 | 10.71 | 67.37 | 2.37 | 23.19% | 6.24% | 8.14% | 3.45% | 9.01% | 2.05% | 0.17 | 7.74 | 1.67 | 0.59 | 0.88 | 6667.00% | -186.00% | -3578.00% | 7.58% | 0.35 | 9.84% | 4.02% | 180.50% | 12.03% | 15.71 | 14.39 | 0.98 | 3.30 |
| MEC | Mayville Engineering Comp… | $21.00 | 426.69M | +13% | -73% | -33% | -58% | 11.40 | 1.18 | 0.51 | 4.94 | 5.04 | 2.76 | 12.22% | 7.66% | 4.46% | 10.78% | 8.93% | 5.51% | 0.44 | 4.05 | 1.75 | 0.77 | 1.34 | 22632.00% | -116.00% | 22699.00% | 26.26% | 1.39 | 20.13% | 0.00% | 0.00% | 25.86% | 9.11 | 5.22 | 0.70 | 2.87 |
| PKOH | Park-Ohio Holdings Corp. | $25.74 | 370.76M | +189% | -64% | -16% | -24% | 9.51 | 0.91 | 0.18 | 7.31 | 2.29 | 2.05 | 16.99% | 5.23% | 1.92% | 10.41% | 8.29% | 2.35% | 2.02 | 1.83 | 2.32 | 0.84 | 4.90 | 41452.00% | -21.00% | -10717.00% | -0.53% | 0.08 | -0.17% | 2.22% | 21.10% | 9.33% | 10.58 | -572.79 | 0.55 | 2.29 |
| SBC | SBC Medical Group Holding… | $3.86 | 395.95M | +766% | -47% | +14% | +76% | 6.79 | 1.62 | 1.54 | 2.64 | 43.90 | 1.68 | 75.97% | 34.23% | 22.69% | 27.64% | 61.94% | 17.76% | 0.06 | 2484.23 | 3.01 | 2.83 | -1.46 | 1548.00% | 613.00% | -5645.00% | 5.42% | 0.34 | 23.81% | 0.00% | 0.00% | 10.32% | 2.90 | 11.87 | 0.99 | 5.87 |
| WNC | Wabash National Corporati… | $10.15 | 411.24M | +585% | -55% | +144% | — | 1.93 | 1.11 | 0.27 | 2.26 | — | 3.64 | 3.81% | 20.81% | 13.71% | 76.10% | 37.34% | 16.39% | 1.21 | 15.06 | 1.39 | 0.50 | 1.13 | -17922.00% | -2075.00% | -12893.00% | -3.19% | 0.04 | -2.03% | 3.37% | 6.50% | 11.62% | 2.55 | -62.88 | 0.53 | 3.01 |
About The Manitowoc Company, Inc.
The Manitowoc Company, Inc. provides engineered lifting solutions in the Americas, Europe, Africa, the Middle East, and the Asia Pacific. It designs, manufactures, and distributes crawler-mounted lattice-boom cranes under the Manitowoc brand; a line of top-slewing and self-erecting tower cranes under the Potain brand; mobile hydraulic cranes under the Grove, Shuttlelift, and National Crane brands; and hydraulic boom trucks under the National Crane brand. The company also provides crane product parts and services; and crane rebuilding, remanufacturing, and training services. Its crane products are used in various applications, including energy production/distribution and utilities; petrochemical and industrial projects; infrastructure, such as road, bridge, and airport construction; and commercial and high-rise residential construction. The company serves a range of customers, including dealers, rental companies, contractors, and government entities in the petrochemical, industrial, commercial construction, power and utilities, infrastructure, and residential construction end markets. The Manitowoc Company, Inc. was founded in 1902 and is headquartered in Milwaukee, Wisconsin.
- CEO
- Aaron H. Ravenscroft
- Employees
- 4.8K
- Beta
- 1.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.94 ÷ $13.51) − 1 = -56.03% (DCF, example).