US · CCB
Coastal Financial Corporation
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Everett, WA 98203-3646
- Website
- coastalbank.com
Price · as of 2025-12-31
$76.39
Market cap 1.12B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $102.10 | +33.66% |
| Intrinsic Value(DCF) | $1,349.66 | +1,666.8% |
| Graham-Dodd Method(GD) | $47.75 | -37.5% |
| Graham Formula(GF) | $68.72 | -10.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $6.97 | $7.82 | |||
| 2015 | |||||
| 2016 | $7.45 | $26.06 | |||
| 2017 | $8.15 | $7.71 | |||
| 2018 | $16.87 | $54.70 | $35.12 | $15.10 | $27.11 |
| 2019 | $15.75 | $57.72 | $33.81 | $15.99 | $39.38 |
| 2020 | $31.49 | $39.17 | $50.91 | $18.11 | $40.47 |
| 2021 | $48.55 | $52.81 | $1,406.37 | $27.97 | $122.68 |
| 2022 | $38.84 | $99.11 | $147,898.91 | $34.49 | $386.22 |
| 2023 | $37.69 | $60.87 | $730,455.75 | $39.05 | $315.42 |
| 2024 | $82.99 | $60.27 | $149,999.92 | $49.22 | $126.49 |
| 2025 | $74.80 | $102.10 | $6,550.63 | $47.75 | $68.72 |
AI valuation
Our deep-learning model estimates Coastal Financial Corporation's (CCB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $102.10
- Current price
- $76.39
- AI upside
- +33.66%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,349.66
+1,666.8% upside
Graham-Dodd
$47.75
-37.5% upside
Graham Formula
$68.72
-10.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CCB | Coastal Financial Corpora… | $76.39 | 1.12B | +34% | +1,667% | -37% | -10% | 24.05 | 2.30 | 1.71 | 18.84 | — | 2.32 | 52.79% | 9.26% | 7.11% | 10.11% | 16.96% | 1.06% | 0.12 | 0.51 | 0.90 | 0.90 | 0.39 | -646.00% | 1467.00% | -10060.00% | -0.13% | 0.00 | -0.54% | 0.00% | 0.00% | 0.00% | 18.84 | -773.38 | 1.75 | 0.32 |
| BLX | Banco Latinoamericano de … | $50.03 | 1.86B | +205% | -11% | +51% | — | 8.22 | 1.11 | 5.49 | 17.50 | 90.31 | 1.12 | 93.49% | 66.81% | 66.81% | 15.05% | 5.94% | 1.84% | 2.40 | — | 14.75 | 14.75 | 9.28 | 911.00% | -5811.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 27.54% | 17.50 | — | 11.69 | 0.47 |
| CHCO | City Holding Company | $119.97 | 1.73B | -49% | -7% | -15% | +2% | 13.31 | 2.15 | 4.43 | 12.57 | 100.02 | 2.66 | 79.01% | 41.46% | 33.28% | 16.94% | 11.99% | 1.98% | 0.64 | 1.92 | 0.03 | 0.03 | 2.43 | 1331.00% | 562.00% | 169.00% | 7.56% | 0.04 | 11.99% | 0.00% | 0.00% | 0.00% | 13.24 | 16.39 | 5.49 | -0.03 |
| CLBK | Columbia Financial, Inc. | $17.90 | 1.87B | +221% | -59% | -28% | -44% | 35.82 | 1.60 | 3.65 | 39.16 | — | 1.78 | 50.25% | 11.86% | 10.20% | 4.62% | 3.34% | 0.48% | 1.02 | 0.26 | 1.73 | 1.73 | 12.24 | -56364.00% | 1194.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 44.83 | — | 5.31 | 0.57 |
| FCF | First Commonwealth Financ… | $17.53 | 1.82B | +87% | -19% | -46% | +53% | 10.88 | 1.10 | 2.22 | 3.33 | — | 1.52 | 64.16% | 25.47% | 20.38% | 10.49% | 20.39% | 1.24% | 0.24 | 0.80 | 0.13 | 0.13 | 1.14 | -974.00% | 1166.00% | -1150.00% | 7.35% | 0.01 | 16.30% | 3.39% | 36.90% | 31.80% | 3.44 | 5.38 | 0.88 | -0.56 |
| LKFN | Lakeland Financial Corpor… | $58.09 | 1.48B | +23% | -29% | -14% | -57% | 14.54 | 1.97 | 3.56 | 11.86 | 138.94 | 1.98 | 60.99% | 29.78% | 24.51% | 14.29% | 23.02% | 1.51% | 0.24 | 0.82 | 0.03 | 0.03 | 0.97 | 1047.00% | -193.00% | -4163.00% | 3.64% | 0.01 | 12.20% | 0.00% | 0.00% | 0.00% | 12.31 | 28.22 | 3.67 | -0.61 |
| LOB | Live Oak Bancshares, Inc. | $36.27 | 1.66B | +15% | +125% | -20% | +28% | 16.79 | 1.30 | 1.40 | 6.92 | 550.72 | 1.30 | 42.68% | 9.60% | 8.34% | 8.14% | -50.69% | 0.64% | 0.11 | 0.20 | 0.05 | 0.05 | -4.41 | 305.00% | 1967.00% | -1502.00% | 37.48% | 0.05 | -318.95% | 0.42% | 7.00% | 0.42% | 8.72 | 1.60 | 0.84 | -0.79 |
| NIC | Nicolet Bankshares, Inc. | $152.76 | 2.26B | -29% | -4% | -41% | -6% | 15.51 | 1.86 | 4.23 | 9.69 | 72.18 | 2.67 | 69.47% | 33.83% | 27.27% | 12.40% | 27.63% | 1.68% | 0.11 | 1.14 | 0.95 | 0.95 | -2.81 | 2149.00% | 639.00% | 2748.00% | 6.39% | 0.02 | 27.40% | 0.80% | 12.40% | 10.48% | 9.69 | 12.13 | 3.28 | 0.36 |
| NWBI | Northwest Bancshares, Inc… | $12.45 | 1.82B | +133% | -0% | -77% | +63% | 14.70 | 0.98 | 2.11 | 2.91 | 89.35 | 1.32 | 68.32% | 18.79% | 14.37% | 7.23% | 21.71% | 0.81% | 0.24 | 0.73 | 0.13 | 0.13 | 1.29 | 1646.00% | 1630.00% | -7470.00% | 1.71% | 0.00 | 5.46% | 5.93% | 87.20% | 5.93% | 2.91 | 15.11 | 0.55 | -0.65 |
| STEL | Stellar Bancorp, Inc. | $37.66 | 1.93B | +27% | -9% | -14% | -80% | 19.06 | 1.18 | 3.29 | -2.28 | — | 1.78 | 69.31% | 21.43% | 17.25% | 6.28% | -20.51% | 0.95% | 0.02 | 0.74 | 0.02 | 0.42 | -2.97 | -744.00% | -467.00% | -2419.00% | 4.95% | 0.02 | -19.34% | 0.00% | 0.00% | 0.00% | -2.28 | -3.01 | -0.49 | -0.30 |
| TCBK | TriCo Bancshares | $47.78 | 1.55B | +36% | -16% | +5% | -23% | 12.91 | 1.18 | 2.94 | -1.18 | 186.62 | 1.54 | 75.85% | 31.73% | 22.79% | 9.54% | 29.90% | 1.25% | 0.08 | 1.41 | 0.44 | 0.44 | -0.27 | 692.00% | 178.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 7.70% | -1.27 | — | -0.40 | 0.03 |
About Coastal Financial Corporation
Coastal Financial Corporation operates as the bank holding company for Coastal Community Bank that provides various banking products and services to small to medium-sized businesses, professionals, and individuals in the Puget Sound region in Washington. It accepts a range of deposit products, including demand and savings accounts, time deposits, and money market accounts. The company offers commercial and industrial loans, including term loans, small business administration loans, commercial lines of credit, working capital loans, equipment financing, borrowing base loans, and other loan products; owner-occupied and non-owner-occupied real estate loans, and multi-family residential loans; construction and land development loans; residential real estate loans; and consumer and other loans, including automobile, boat and recreational vehicle, and secured term loans, as well as overdraft protection. It also provides remote deposit capture, online and mobile banking, and direct and reciprocal deposit services, as well as debit cards. In addition, the company offers business accounts and cash management services, including business checking and savings accounts, and treasury services, as well as banking as a service (BaaS), a platform that allows broker dealers and digital financial service providers to offer their clients banking services. It operates 14 full-service banking locations. Coastal Financial Corporation was founded in 1997 and is headquartered in Everett, Washington.
- CEO
- Eric Sprink
- Employees
- 488
- Beta
- 0.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,349.66 ÷ $76.39) − 1 = +1,666.8% (DCF, example).