US · CCO
Clear Channel Outdoor Holdings, Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- San Antonio, TX 78249
- Website
- clearchanneloutdoor.com
Price · as of 2025-12-31
$2.40
Market cap 1.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.20 | +991.67% |
| Intrinsic Value(DCF) | $0.96 | -60% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.65 | $22.49 | $1.29 | $5.21 | $1.83 |
| 2012 | $3.55 | $25.00 | $0.00 | $0.00 | $0.00 |
| 2013 | $4.57 | $20.34 | $0.00 | $0.00 | $0.00 |
| 2014 | $5.08 | $20.08 | $0.00 | $0.00 | $0.00 |
| 2015 | $3.64 | $27.14 | $0.00 | $0.00 | $0.00 |
| 2016 | $5.56 | $25.63 | $0.11 | $0.00 | $1.84 |
| 2017 | $5.05 | $18.45 | $0.00 | $0.00 | $0.00 |
| 2018 | $5.09 | $25.94 | $0.00 | $0.00 | $0.00 |
| 2019 | $1.50 | $23.12 | $0.00 | $0.00 | $0.00 |
| 2020 | $2.09 | $26.79 | $0.00 | $0.00 | $26.76 |
| 2021 | $3.64 | $25.11 | $0.00 | $0.00 | $0.00 |
| 2022 | $1.24 | $29.23 | $0.00 | $0.00 | $2.59 |
| 2023 | $1.79 | $25.55 | $0.00 | $0.00 | $0.00 |
| 2024 | $1.28 | $25.09 | $0.04 | $0.00 | $0.00 |
| 2025 | $2.39 | $26.20 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Clear Channel Outdoor Holdings, Inc.'s (CCO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.20
- Current price
- $2.40
- AI upside
- +991.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.96
-60% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CCO | Clear Channel Outdoor Hol… | $2.40 | 1.2B | +992% | -60% | — | — | 47.99 | -0.35 | 0.74 | 15.83 | — | -0.29 | 42.47% | 18.97% | -6.52% | -0.70% | 9.41% | 0.57% | -1.91 | 0.77 | 1.28 | 0.91 | 13.31 | -4865.00% | 657.00% | -29829.00% | 10.46% | 0.34 | 4.04% | 0.00% | 0.00% | 53.24% | 24.54 | 60.12 | 4.66 | -1.70 |
| ATUS | Altice USA, Inc. | $1.80 | 838.28M | +2,004% | -46% | — | — | -14.45 | -2.41 | 0.13 | 7.88 | — | -0.05 | 67.65% | 18.76% | -1.15% | 17.56% | 6.49% | -0.25% | -53.94 | 0.95 | 0.32 | 0.26 | 7.54 | -28333.00% | -306.00% | 2287.00% | 13.21% | 0.70 | 0.61% | 0.00% | 0.00% | 0.00% | 15.59 | 175.29 | 2.92 | 0.39 |
| CABO | Cable One, Inc. | $95.95 | 540.7M | +372% | +45% | — | — | -1.60 | 0.40 | 0.38 | 16.74 | — | -0.41 | 51.34% | 26.50% | -23.74% | -22.07% | 6.57% | -5.88% | 2.23 | 3.06 | 0.40 | 0.28 | 14.10 | -255000.00% | -495.00% | -2639.00% | 48.75% | 0.74 | 5.72% | 3.02% | -4.80% | 73.70% | 9.08 | 12.99 | 2.41 | 0.82 |
| DLX | Deluxe Corporation | $27.75 | 1.25B | +150% | -38% | — | -41% | 14.85 | 1.85 | 0.59 | 6.61 | 28.26 | -1.16 | 53.01% | 12.26% | 3.99% | 13.08% | 8.89% | 3.00% | 2.26 | 2.14 | 1.04 | 0.82 | 3.27 | 5254.00% | 54.00% | 7549.00% | 13.84% | 0.42 | 8.61% | 4.36% | 64.70% | 27.41% | 9.58 | 14.29 | 1.17 | 1.66 |
| EEX | Emerald Holding, Inc. | $4.17 | 825.55M | +548% | +58% | — | -96% | 275.19 | 1.57 | 1.52 | 9.84 | — | -1.76 | 55.92% | 16.00% | 0.55% | 0.56% | 4.19% | 0.21% | 1.07 | 1.33 | 1.27 | 1.15 | 2.60 | -9146.00% | 418.00% | 2069.00% | 7.52% | 0.19 | 7.46% | 2.43% | 668.20% | 4.71% | 12.90 | 18.08 | 2.06 | 0.34 |
| GETY | Getty Images Holdings, In… | $0.78 | 323.54M | +3,496% | +56% | — | +29% | 21.56 | 1.27 | 0.91 | 7.45 | 20.98 | -0.69 | 73.06% | 19.25% | 4.21% | 6.06% | 4.27% | 1.53% | 2.02 | 1.38 | 0.79 | 0.72 | 4.41 | 10277.00% | 248.00% | -1961.00% | 7.15% | 0.26 | 3.17% | 0.00% | 0.00% | 8.68% | 11.53 | 34.25 | 2.22 | 0.16 |
| GRPN | Groupon, Inc. | $12.62 | 514.33M | +618% | -67% | — | — | -7.31 | 10.12 | 0.84 | 48.33 | — | -2.90 | 90.20% | 1.79% | -11.98% | -61428.26% | 10.89% | -9.55% | 6.20 | 1.03 | 1.03 | 0.87 | 2.66 | -1469.00% | -434.00% | -14109.00% | 9.68% | 0.18 | 49.51% | 0.00% | 0.00% | 27.39% | 49.69 | 10.93 | 0.89 | -2.14 |
| MNTN | MNTN Inc. | $9.76 | 714.66M | +236% | +61% | -96% | — | -769.98 | 16.18 | 17.06 | -1791.21 | — | 22.16 | 76.29% | 8.29% | -2.22% | -6.49% | -43.56% | -2.08% | 0.00 | 6.90 | 4.18 | 3.97 | 79.46 | -7977.00% | 2860.00% | 7323.00% | 1.14% | 0.82 | -254.74% | 0.00% | 0.00% | 3.80% | 197.05 | 83.90 | 16.33 | 41.61 |
| NMAX | Newsmax, Inc. | $5.95 | 534.84M | — | — | — | — | — | — | — | — | — | — | 49.15% | -40.82% | -42.20% | 442.08% | -3.50% | -66.31% | -452.38 | -762.60 | 0.96 | 0.90 | -61.87 | 6757.00% | 2642.00% | 94630.00% | — | -0.40 | -2.49% | — | 0.00% | — | — | — | — | — |
| NXDR | Nextdoor Holdings, Inc. | $1.75 | 686.19M | +1,492% | -38% | -76% | — | -12.12 | 1.52 | 2.55 | -4.39 | — | 1.53 | 84.09% | -27.92% | -21.04% | -12.25% | -96.33% | -10.83% | 0.13 | — | 14.03 | 13.75 | 0.11 | -4400.00% | 419.00% | -12859.00% | 0.90% | 0.20 | 7.89% | 0.00% | 0.00% | 3.32% | -4.28 | 52.21 | 1.19 | 5.52 |
| QNST | QuinStreet, Inc. | $11.72 | 667.97M | +417% | +682% | -78% | -41% | 191.38 | 3.69 | 0.82 | 26.52 | — | 9.95 | 10.14% | 0.57% | 0.43% | 2.04% | 3.13% | 1.18% | 0.04 | 15.48 | 1.51 | 1.45 | -2.98 | -11416.00% | 7827.00% | 113911.00% | 9.20% | 0.52 | 50.18% | 0.00% | 0.00% | 5.70% | 130.78 | 9.77 | 0.74 | 5.30 |
About Clear Channel Outdoor Holdings, Inc.
Clear Channel Outdoor Holdings, Inc. owns, operates, and sells advertising displays in the United States and internationally. It operates through two segments, Americas and Europe. The company offers advertising services through billboards, including bulletins and posters; transit displays, which are advertising surfaces on various types of vehicles or within transit systems; street furniture displays, such as advertising surfaces on bus shelters, information kiosks, freestanding units, and other public structures; spectaculars, which are customized display structures that incorporate videos, multidimensional lettering and figures, mechanical devices and moving parts, and other embellishments; wallscape, a display that drapes over or is suspended from the sides of buildings or other structures. It also provides street furniture equipment, cleaning and maintenance services, operation of public bike programs, and production services; and a public bicycle rental program, which offers bicycles for rent to the general public in various municipalities. As of December 31, 2021, it owned or operated approximately 69,000 advertising displays in the Americas; and 430,000 advertising displays in Europe. The company was formerly known as Eller Media Company and changed its name to Clear Channel Outdoor Holdings, Inc. in August 2005. Clear Channel Outdoor Holdings, Inc. was founded in 1901 and is headquartered in San Antonio, Texas.
- CEO
- Scott R. Wells
- Employees
- 4.1K
- Beta
- 2.32
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.96 ÷ $2.40) − 1 = -60% (DCF, example).